OpenDoor Inc. (3926.T)
Tokyo, JP
Established in Tokyo, Japan, in 1997, OpenDoor Inc. provides a variety of internet-based services, primarily targeting the Japanese market. The company notably operates Travelko, an online platform for comparing travel options, along with a multi-language version of the site. It also manages GALLERY JAPAN, a website dedicated to traditional Japanese art and crafts. Furthermore, OpenDoor Inc. is involved in developing and supplying online systems for web and mobile use, and it handles the planning and execution of software development and content delivery.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.06% | -5.41% | +1.37% | +0.00% | -10.54% | -5.71% | -41.42% | -79.95% | -83.44% | -69.95% | -65.20% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Internet Content & Information: +9.7%+2.0% Q1'26: +7.3% (vs Q1'25)
-
EPS growth Internet Content & Information: +26.9%-837.8% Q1'26: +28.7% (vs Q1'25)
-
FCF margin FCF growth · Internet Content & Information: +23.2%-3.6% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Internet Content & Information: +12.7%-1.8% Q1'26: +7.7% (vs Q1'25)
-
ROIC Internet Content & Information: +7.3%-3.4% Q1'26: +14.6% (vs Q1'25)
-
Share dilution Internet Content & Information: +0.3%+0.0% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Internet Content & Information: -1.09×0.00× Q1'26: 0.00× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 1 Rev. Ana. 1 EPS Ana. |
Mar 2027 1 Rev. Ana. 1 EPS Ana. |
Mar 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.47B
est: 2.47B (-0.1%)
|
3.00B
est: 2.93B (+2.5%)
|
4.01B
est: 4.05B (-1.0%)
|
4.97B
est: 4.90B (+1.4%)
|
4.94B
est: 5.20B (-5.1%)
|
1.12B
est: 1.19B (-5.7%)
|
1.20B
est: 1.21B (-0.7%)
|
2.06B
est: 2.00B (+2.8%)
|
2.56B
est: 2.65B (-3.4%)
|
2.41B
est: 2.40B (+0.2%)
|
2.45B
2.45B – 2.45B
+2.1% YoY
|
2.60B
2.60B – 2.60B
+6.1% YoY
|
2.70B
2.70B – 2.70B
+3.8% YoY
|
| EBITDA |
891.45M
est: -599.28M (+248.8%)
|
1.04B
est: -709.67M (+246.6%)
|
1.22B
est: -982.62M (+224.2%)
|
1.77B
est: -1.19B (+248.5%)
|
1.60B
est: -1.26B (+227.0%)
|
-707.01M
est: -288.72M (-144.9%)
|
-583.14M
est: -293.57M (-98.6%)
|
-14.49M
est: -485.25M (+97.0%)
|
-143.17M
est: -640.51M (+77.6%)
|
-73.02M
est: -280.19M (+73.9%)
|
-286.03M
-286.03M – -286.03M
-2.1% YoY
|
-303.54M
-303.54M – -303.54M
-6.1% YoY
|
-315.22M
-315.22M – -315.22M
-3.8% YoY
|
| EBIT |
849.65M
est: -677.34M (+225.4%)
|
999.27M
est: -802.11M (+224.6%)
|
1.16B
est: -1.11B (+204.0%)
|
1.70B
est: -1.34B (+226.8%)
|
1.54B
est: -1.43B (+207.9%)
|
-772.11M
est: -326.33M (-136.6%)
|
-653.60M
est: -331.81M (-97.0%)
|
-52.11M
est: -548.45M (+90.5%)
|
-171.32M
est: -724.26M (+76.3%)
|
-102.06M
est: -334.59M (+69.5%)
|
-341.56M
-341.56M – -341.56M
-2.1% YoY
|
-362.47M
-362.47M – -362.47M
-6.1% YoY
|
-376.41M
-376.41M – -376.41M
-3.8% YoY
|
| Net Income |
536.12M
est: 528.78M (+1.4%)
|
632.82M
est: 581.50M (+8.8%)
|
756.69M
est: 750.53M (+0.8%)
|
1.10B
est: 1.09B (+0.7%)
|
925.41M
est: 1.13B (-18.2%)
|
-652.16M
est: -610.97M (-6.7%)
|
-544.80M
est: -542.74M (-0.4%)
|
-44.66M
est: -80.64M (+44.6%)
|
-170.16M
est: -71.33M (-138.6%)
|
-120.69M
est: -99.24M (-21.6%)
|
-1.10B
-1.10B – -1.10B
-1,009.4% YoY
|
-99.24M
-99.24M – -99.24M
+91.0% YoY
|
49.62M
49.62M – 49.62M
+150.0% YoY
|
| SGA |
1.13B
est: 2.02B (-44.1%)
|
1.45B
est: 2.39B (-39.3%)
|
2.26B
est: 3.31B (-31.8%)
|
2.64B
est: 4.00B (-34.0%)
|
2.73B
est: 4.24B (-35.7%)
|
1.25B
est: 971.34M (+28.4%)
|
1.19B
est: 987.66M (+20.8%)
|
1.27B
est: 1.63B (-21.9%)
|
1.86B
est: 2.17B (-14.3%)
|
1.54B
est: 1.74B (-11.6%)
|
1.78B
1.78B – 1.78B
+2.1% YoY
|
1.88B
1.88B – 1.88B
+6.1% YoY
|
1.96B
1.96B – 1.96B
+3.8% YoY
|
| EPS |
17.80
est: 17.05 (+4.4%)
|
20.53
est: 18.75 (+9.5%)
|
24.44
est: 24.20 (+1.0%)
|
35.48
est: 35.20 (+0.8%)
|
29.85
est: 36.50 (-18.2%)
|
-21.03
est: -19.70 (-6.8%)
|
-17.57
est: -17.50 (-0.4%)
|
-1.44
est: -2.60 (+44.6%)
|
-5.49
est: -2.30 (-138.7%)
|
-3.89
est: -3.20 (-21.6%)
|
-35.50
-35.50 – -35.50
-1,009.4% YoY
|
-3.20
-3.20 – -3.20
+91.0% YoY
|
1.60
1.60 – 1.60
+150.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-08 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-07 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-01 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-30 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-28 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-27 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-24 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-23 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-22 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-21 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-20 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-17 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-16 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares Core TOPIX ETF 1475.T | 0.00% | 60.3K | 0.05% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Daisuke Sekine | President & Chairman | — | male |
| Hideaki Suzuki | GM of Administration Headquarters & Director | — | male |
| Takeshi Abe | Head of Crafts Division, Head of Corporate Planning Officer, CSO & Director | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3926.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
