Subscribe

PR TIMES, Inc. (3922.T)

JPY2,212.00 -235.00 (-9.60%)
JP JPX Communication Services Internet Content & Information
Address Akasaka Intercity 107-0052
Tokyo, JP
CEO Takumi Yamaguchi
Website prtimes.co.jp
IPO 2016-03-31
ISIN JP3801050000

Explore sections of this company profile

Description

Established in Tokyo, Japan, in 2005, PR TIMES, Inc. primarily operates the PR TIMES platform, a crucial link connecting businesses, media organizations, and consumers with timely news and updates across the nation. Beyond its core platform, the company provides a suite of complementary digital tools and services. These offerings encompass Jooto, a dedicated task and project management application; Tayori, a cloud-based solution for organizing information; and a web clipping service designed to track and analyze articles containing specified keywords from Japanese news sources. Further expanding its public relations capabilities, PR TIMES provides PR TIMES LIVE for online coverage of press events, PR TIMES TV as a video PR offering, and a PR calendar service to highlight corporate milestones and seasonal happenings. The company also owns and manages a portfolio of media outlets, including BRIDGE, isuta, U-NOTE, Techable, STRAIGHT PRESS, IGNITE, PR EDGE, and PR TIMES magazine, through which it disseminates information about various industry players and developments. Its comprehensive offerings extend to strategic PR consultation, content development, and fostering strong ties with media entities and social media platforms.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,212.00 -235.00 (-9.60%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
78.0K
Beta
0.58
Float Shares
5.46M
Free Float %
40.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.28% +2.09% +8.17% -4.42% -19.84% -16.78% -1.16% +66.38% -29.51% +383.33% +328.02%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,212.00
DCF (Unlevered) 5,519.45 +149.5%
DCF (Levered) 5,836.45 +163.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
11.48
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Internet Content & Information: +9.7%
    +19.3% ★ Q2'26: +9.7% (vs Q2'25)
  • ✓
    EPS growth Internet Content & Information: +26.9%
    +112.1% ★ Q2'26: +4.8% (vs Q2'25)
  • ✓
    FCF margin FCF growth · Internet Content & Information: +23.2%
    +30.3% ★ Q2'26: +0.0% (vs Q2'25)
  • ✓
    EBIT margin Internet Content & Information: +12.7%
    +38.0% ★ Q2'26: +34.9% (vs Q2'25)
  • ✓
    ROIC Internet Content & Information: +7.3%
    +256.7% ★ Q2'26: +144.6% (vs Q2'25)
  • ✗
    Share dilution Internet Content & Information: +0.3%
    +1.1% Q2'26: +0.7% (vs Q2'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Internet Content & Information: -1.09×
    0.00× ★ Q2'26: 0.00× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.57) × ERP
WACC = 100% × Ke + 0% × Kd (58.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 5,519.45 Current price: 2,212.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Feb 2017
actual 		Feb 2018
actual 		Feb 2019
actual 		Feb 2020
actual 		Feb 2021
actual 		Feb 2022
actual 		Feb 2023
actual 		Feb 2024
actual 		Feb 2025
actual 		Feb 2026
1 Rev. Ana.
1 EPS Ana. 		Feb 2027
1 Rev. Ana.
1 EPS Ana. 		Feb 2028
1 Rev. Ana.
1 EPS Ana. 		Feb 2029
1 Rev. Ana.
1 EPS Ana. 		Feb 2030
1 Rev. Ana.
1 EPS Ana. 		Feb 2031
1 Rev. Ana.
1 EPS Ana.
Revenue
1.36B
est: 1.35B (+0.4%)
1.72B
est: 1.71B (+0.4%)
2.29B
est: 2.22B (+3.0%)
2.89B
est: 2.90B (-0.3%)
3.77B
est: 3.79B (-0.5%)
4.85B
est: 4.88B (-0.5%)
5.71B
est: 5.80B (-1.6%)
6.84B
est: 6.63B (+3.2%)
8.00B
est: 8.10B (-1.2%)
9.70B
9.70B – 9.70B
+19.8% YoY
11.50B
11.50B – 11.50B
+18.6% YoY
13.00B
13.00B – 13.00B
+13.0% YoY
14.50B
14.50B – 14.50B
+11.5% YoY
16.00B
16.00B – 16.00B
+10.3% YoY
17.50B
17.50B – 17.50B
+9.4% YoY
EBITDA
310.92M
est: 409.80M (-24.1%)
437.69M
est: 519.08M (-15.7%)
611.99M
est: 673.90M (-9.2%)
654.30M
est: 880.32M (-25.7%)
1.38B
est: 1.15B (+20.3%)
1.96B
est: 1.48B (+32.0%)
1.28B
est: 1.76B (-27.4%)
1.90B
est: 2.01B (-5.5%)
2.07B
est: 2.54B (-18.5%)
3.04B
3.04B – 3.04B
+19.8% YoY
3.61B
3.61B – 3.61B
+18.6% YoY
4.08B
4.08B – 4.08B
+13.0% YoY
4.55B
4.55B – 4.55B
+11.5% YoY
5.02B
5.02B – 5.02B
+10.3% YoY
5.49B
5.49B – 5.49B
+9.4% YoY
EBIT
250.96M
est: 380.72M (-34.1%)
375.68M
est: 482.25M (-22.1%)
518.41M
est: 626.07M (-17.2%)
560.38M
est: 817.84M (-31.5%)
1.30B
est: 1.07B (+22.0%)
1.83B
est: 1.38B (+33.3%)
1.19B
est: 1.64B (-27.2%)
1.75B
est: 1.87B (-6.5%)
1.88B
est: 2.36B (-20.4%)
2.83B
2.83B – 2.83B
+19.8% YoY
3.35B
3.35B – 3.35B
+18.6% YoY
3.79B
3.79B – 3.79B
+13.0% YoY
4.22B
4.22B – 4.22B
+11.5% YoY
4.66B
4.66B – 4.66B
+10.3% YoY
5.10B
5.10B – 5.10B
+9.4% YoY
Net Income
154.18M
est: 186.83M (-17.5%)
241.31M
est: 271.76M (-11.2%)
313.97M
est: 332.90M (-5.7%)
321.50M
est: 394.05M (-18.4%)
1.04B
est: 1.14B (-8.3%)
1.28B
est: 1.40B (-8.5%)
777.78M
est: 910.39M (-14.6%)
1.16B
est: 1.02B (+14.4%)
1.12B
est: 1.33B (-15.7%)
2.44B
2.44B – 2.44B
+84.0% YoY
2.24B
2.24B – 2.24B
-8.4% YoY
2.74B
2.74B – 2.74B
+22.7% YoY
3.66B
3.66B – 3.66B
+33.3% YoY
4.57B
4.57B – 4.57B
+25.0% YoY
5.54B
5.54B – 5.54B
+21.1% YoY
SGA
731.30M
est: 779.84M (-6.2%)
904.40M
est: 987.80M (-8.4%)
1.28B
est: 1.28B (-0.3%)
1.80B
est: 1.68B (+7.5%)
1.84B
est: 2.19B (-15.7%)
2.47B
est: 2.82B (-12.4%)
3.87B
est: 3.35B (+15.4%)
4.15B
est: 3.83B (+8.4%)
4.84B
est: 4.64B (+4.4%)
5.55B
5.55B – 5.55B
+19.8% YoY
6.58B
6.58B – 6.58B
+18.6% YoY
7.44B
7.44B – 7.44B
+13.0% YoY
8.30B
8.30B – 8.30B
+11.5% YoY
9.16B
9.16B – 9.16B
+10.3% YoY
10.02B
10.02B – 10.02B
+9.4% YoY
EPS
12.47
est: 13.75 (-9.3%)
18.50
est: 20.00 (-7.5%)
23.51
est: 24.50 (-4.0%)
24.25
est: 29.00 (-16.4%)
80.01
est: 83.70 (-4.4%)
96.96
est: 103.00 (-5.9%)
57.96
est: 67.00 (-13.5%)
86.60
est: 74.70 (+15.9%)
83.17
est: 96.70 (-14.0%)
177.90
177.90 – 177.90
+84.0% YoY
162.90
162.90 – 162.90
-8.4% YoY
199.90
199.90 – 199.90
+22.7% YoY
266.50
266.50 – 266.50
+33.3% YoY
333.10
333.10 – 333.10
+25.0% YoY
403.50
403.50 – 403.50
+21.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 5/5 5/5 4/5 2/5 2/5
2026-05-28 A 4/5 5/5 5/5 5/5 4/5 2/5 2/5
2026-05-27 A 4/5 5/5 5/5 5/5 4/5 2/5 2/5
2026-05-26 A 4/5 5/5 5/5 5/5 4/5 2/5 2/5
2026-05-25 A 4/5 5/5 5/5 5/5 4/5 2/5 2/5
2026-05-22 A 4/5 5/5 5/5 5/5 4/5 2/5 2/5
2026-05-21 A+ 4/5 5/5 5/5 5/5 4/5 3/5 2/5
2026-05-20 A 4/5 4/5 5/5 5/5 4/5 3/5 2/5
2026-05-19 A+ 4/5 5/5 5/5 5/5 4/5 3/5 2/5
2026-05-18 A+ 4/5 5/5 5/5 5/5 4/5 3/5 2/5
2026-05-15 A+ 4/5 5/5 5/5 5/5 4/5 3/5 2/5
2026-05-14 A+ 4/5 5/5 5/5 5/5 4/5 3/5 2/5
2026-05-13 A+ 4/5 5/5 5/5 5/5 4/5 3/5 2/5
2026-05-12 A+ 4/5 5/5 5/5 5/5 4/5 3/5 2/5
2026-05-11 A+ 4/5 5/5 5/5 5/5 4/5 3/5 2/5
2026-05-08 A+ 4/5 5/5 5/5 5/5 4/5 3/5 2/5
2026-05-07 A+ 4/5 5/5 5/5 5/5 4/5 3/5 2/5
2026-05-01 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-04-30 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-04-28 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-04-27 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-04-24 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-04-23 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-04-22 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-04-21 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-04-20 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-04-17 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-04-16 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
51.95M
OE per share TTM
3.82
Owner's Yield
0.17%
Maintenance CapEx ratio
1.97%
Maint CapEx / Avg PPE
3.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 7 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis International Small Cap Equity ETF AVDS 0.00% 10.8K 0.30%
2 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.00% 18.8K 0.45%
3 Dimensional - International Small Cap ETF DFIS 0.00% 117.2K 0.39%
4 Dimensional - International Core Equity 2 ETF DFIC 0.00% 129.4K 0.22%
5 iShares Core TOPIX ETF 1475.T 0.00% 154.2K 0.05%
6 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 70.2K 0.28%
7 Dimensional - International Core Equity Market ETF DFAI 0.00% — 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
18.49M
Shares Outstanding
13.52M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Eitaku Mishima Head of PR Division & Director — —
Takumi Yamaguchi Chief Executive Officer, President & Representative Director — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Internet Content & Information