Subscribe

Tomoegawa Co., Ltd. (3878.T)

JPY773.00 +9.00 (+1.18%)
JP JPX Basic Materials Paper, Lumber & Forest Products
Address Kyobashi Trust Tower
Tokyo, JP
CEO Yoshio Inoue
IPO 2001-01-01
ISIN JP3631000001

Explore sections of this company profile

Description

Tomoegawa Co., Ltd., founded in Tokyo, Japan, in 1914, is a multifaceted enterprise engaged in the manufacturing, processing, and sale of an extensive array of advanced materials, primarily serving the Japanese market. Their diverse product lineup includes electronic components, display materials, fine particulate matter, specialized functional sheets, and various paper goods. The company delivers sophisticated solutions for managing heat, electricity, and electromagnetic waves, offering products such as high-frequency electromagnetic wave absorption sheets, highly insulative and thermally conductive adhesive sheets, low-induction and low-dielectric tangent adhesive sheets, and both conductive and re-affixable heat conduction sheets. They also produce functional sheets specifically designed for integral molding of engineering plastics. Within their electronics division, key items include lead frame fixing tapes, adhesive tapes, electrostatic chucks, and lids for hermetic seal packages. For display applications, Tomoegawa supplies optical adhesive, light control, and hard coat films. Their expertise in fine particle technology extends to a range of toners, encompassing magnetic, non-magnetic, full-color, and lower-energy fixable types. The paper products segment is equally comprehensive, featuring information printing papers such as inkjet, laser printer, and thermal recording papers, alongside magnetic sheet materials used for tickets and prepaid cards. Additionally, they produce special fiber sheets, including those made from stainless and fluorine fibers, and distribute TYVEK polyethylene non-woven fabrics. The company's vast selection of papers also comprises electrical insulating, telecommunications, disinfecting, and ultra-lightweight printing papers, as well as the acclaimed Tomoe River FP and tracing papers for printing. Industrial applications benefit from their conductive, absorbing, sterilization bag, handling release, and insulating papers. Completing their portfolio are impact-absorption films, optical fiber sheet optical plug assembly cleaners, copper fiber sheets, and other related light-sensitive products.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY773.00 +9.00 (+1.18%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
66.8K
Beta
0.67
Float Shares
3.80M
Free Float %
38.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.32% +2.22% +4.54% +5.26% +19.77% +16.14% +52.99% +41.91% +15.13% -2.54% -42.80%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
773.00
DCF (Unlevered) 2,098.57 +171.5%
DCF (Levered) 3,399.14 +339.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.31
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Paper, Lumber & Forest Products: +0.4%
    +3.3% Q1'26: +10.1% (vs Q1'25)
  • EPS growth Paper, Lumber & Forest Products: -12.0%
    +30.7% Q1'26: +152.0% (vs Q1'25)
  • FCF margin FCF growth · Paper, Lumber & Forest Products: +37.3%
    +2.8% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Paper, Lumber & Forest Products: +5.4%
    +4.6% Q1'26: +2.9% (vs Q1'25)
  • ROIC Paper, Lumber & Forest Products: +2.9%
    +4.0% Q1'26: +3.0% (vs Q1'25)
  • Share dilution Paper, Lumber & Forest Products: +0.0%
    -3.5% Q1'26: -3.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Paper, Lumber & Forest Products: 0.66×
    4.27× Q1'26: 4.68× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.67) × ERP
WACC = 38% × Ke + 62% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,095.70 Current price: 773.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Revenue
34.17B
est: 34.50B (-1.0%)
33.69B
est: 35.55B (-5.2%)
34.43B
est: 34.43B (+0.0%)
EBITDA
4.24B
est: 3.47B (+22.0%)
3.24B
est: 4.56B (-29.0%)
3.41B
est: 4.42B (-22.8%)
EBIT
2.61B
est: 1.67B (+55.7%)
1.57B
est: 3.03B (-48.1%)
1.63B
est: 2.93B (-44.4%)
Net Income
1.45B
est: 1.39B (+4.7%)
594.00M
est: 1.03B (-42.3%)
750.00M
SGA
4.44B
est: 4.62B (-3.9%)
4.55B
est: 4.76B (-4.4%)
5.04B
est: 4.61B (+9.2%)
EPS
135.09
est: 135.00 (+0.1%)
57.27
est: 100.30 (-42.9%)
72.99
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-18 A- 4/5 5/5 3/5 4/5 1/5 3/5 5/5
2026-05-15 A- 4/5 5/5 3/5 4/5 1/5 3/5 5/5
2026-05-14 A- 4/5 5/5 3/5 4/5 1/5 3/5 5/5
2026-05-13 A- 4/5 5/5 3/5 4/5 1/5 3/5 5/5
2026-05-12 A- 4/5 5/5 3/5 4/5 1/5 3/5 5/5
2026-05-11 A- 4/5 5/5 3/5 4/5 1/5 3/5 5/5
2026-05-08 A- 4/5 5/5 3/5 4/5 1/5 3/5 5/5
2026-05-07 A- 4/5 5/5 3/5 4/5 1/5 3/5 5/5
2026-05-01 A- 4/5 5/5 3/5 4/5 1/5 3/5 5/5
2026-04-30 A- 4/5 5/5 3/5 4/5 1/5 3/5 5/5
2026-04-28 A 4/5 5/5 3/5 5/5 1/5 3/5 5/5
2026-04-27 A 4/5 5/5 3/5 5/5 1/5 3/5 5/5
2026-04-24 A 4/5 5/5 3/5 5/5 1/5 3/5 5/5
2026-04-23 A- 4/5 5/5 3/5 5/5 1/5 2/5 4/5
2026-04-22 A- 4/5 5/5 3/5 5/5 1/5 2/5 4/5
2026-04-21 A- 4/5 5/5 3/5 5/5 1/5 2/5 4/5
2026-04-20 A- 4/5 5/5 3/5 5/5 1/5 2/5 4/5
2026-04-17 A- 4/5 5/5 3/5 5/5 1/5 2/5 4/5
2026-04-16 A- 4/5 5/5 3/5 5/5 1/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
395.65M
OE per share TTM
38.34
Owner's Yield
4.42%
Maintenance CapEx ratio
54.71%
Maint CapEx / Avg PPE
49.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.24M
Shares Outstanding
9.81M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Daisuke Masukura Corporate Officer & Chief of Human Resources Office
Hiroshi Kawashima Senior Corporate Officer
Joshua Wong Senior Manager of Corporate Responsibility and Sustainability
Keiichiro Haji Corporate Officer & COO of Electronic Materials Div.
Masaaki Yamaguchi Senior Mging Executive Officer, Group Chief Financial Officer, Chief Operating Officer of Corporate Strategy & Development Div. & Director male
Tsunehiro Kobayashi Corporate Officer & COO of Powder Technology Div.
Tsutomu Kurokoshi Corporate Officer
Wataru Nakamoto Corporate Officer & COO of Corporate Planning Div.
Yoshio Inoue Group CEO & Chairman male
Yukinori Sakumoto Senior Corporate Officer, Group CPO & Chief Operating Officer of Production Div.
Yusuke Inoue President, COO, CTO & Representative Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits