Subscribe

Mitsubishi Paper Mills Limited (3864.T)

JPY1,108.00 +28.00 (+2.59%)
JP JPX Basic Materials Paper, Lumber & Forest Products
Address 2-10-14, Ryogoku 130-0026
Tokyo, JP
CEO Ryuichi Kisaka
Website mpm.co.jp
IPO 2005-09-29
ISIN JP3901200000

Explore sections of this company profile

Description

Mitsubishi Paper Mills Limited (MPML), headquartered in Tokyo, Japan, was founded in 1898 and initially known as Mitsubishi Paper Mills Company before adopting its current name in November 1917. Through its various subsidiaries, MPML engages globally in the manufacturing, processing, and distribution of paper, pulp, and light-sensitive materials. Its extensive market presence spans Japan, Europe, numerous Asian countries, North America, and other international territories. The company's operations are strategically divided into four key divisions: Paper and Pulp, Imaging Media, Speciality Materials, and Warehouse and Transportation. MPML offers a diverse portfolio of products, including various writing and printing papers, specialized inkjet papers, and a wide array of photographic materials. Their advanced imaging solutions feature photo-sensitive printing plates, direct platemaking systems, graphic arts film materials, and inkjet media. Beyond these, the company develops innovative items such as rewritable thermal recording materials, battery separators, air filters, electronic materials, silver nanoparticle inks, SF films, cutting-edge dye-sensitized solar cells, and a variety of functional papers. Additionally, MPML provides warehousing and logistical support, delivers thermal engineering and cooling solutions, and produces industrial goods like Mydome (a thick nonwoven fabric) and SaiVis (a screen film). The organization also maintains an active engineering division.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,108.00 +28.00 (+2.59%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
230.7K
Beta
0.42
Float Shares
21.92M
Free Float %
50.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.59% +7.16% +1.31% +35.36% +59.71% +53.13% +55.26% +111.16% +179.39% +25.38% -49.34%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,108.00
DCF (Unlevered) 5,150.48 +364.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.07
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Paper, Lumber & Forest Products: +0.4%
    -10.5% Q1'26: -8.3% (vs Q1'25)
  • EPS growth Paper, Lumber & Forest Products: -12.0%
    -56.3% Q1'26: +103.2% (vs Q1'25)
  • FCF margin FCF growth · Paper, Lumber & Forest Products: +37.3%
    +2.4% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Paper, Lumber & Forest Products: +5.4%
    +0.2% Q1'26: +3.4% (vs Q1'25)
  • ROIC Paper, Lumber & Forest Products: +2.9%
    +0.1% Q1'26: +3.1% (vs Q1'25)
  • Share dilution Paper, Lumber & Forest Products: +0.0%
    +0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Paper, Lumber & Forest Products: 0.66×
    11.22× Q1'26: 5.99× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.23) × ERP
WACC = 40% × Ke + 60% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5,165.00 Current price: 1,108.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
214.94B
est: 215.50B (-0.3%)
216.34B
est: 221.15B (-2.2%)
201.96B
est: 206.50B (-2.2%)
201.49B
est: 201.00B (+0.2%)
204.00B
est: 203.00B (+0.5%)
194.58B
est: 195.00B (-0.2%)
162.33B
est: 160.00B (+1.5%)
181.92B
est: 177.50B (+2.5%)
209.54B
est: 195.60B (+7.1%)
193.46B
est: 178.90B (+8.1%)
175.94B
est: 181.20B (-2.9%)
183.90B
183.90B – 183.90B
+1.5% YoY
186.00B
186.00B – 186.00B
+1.1% YoY
EBITDA
11.99B
est: 13.49B (-11.1%)
14.53B
est: 13.85B (+5.0%)
14.77B
est: 12.93B (+14.2%)
12.27B
est: 12.58B (-2.5%)
10.08B
est: 12.71B (-20.7%)
11.80B
est: 12.21B (-3.3%)
7.26B
est: 10.02B (-27.5%)
8.24B
est: 11.11B (-25.8%)
9.26B
est: 12.25B (-24.4%)
13.14B
est: 16.17B (-18.8%)
10.95B
est: 9.29B (+17.9%)
9.43B
9.43B – 9.43B
+1.5% YoY
9.54B
9.54B – 9.54B
+1.1% YoY
EBIT
1.04B
est: 4.09B (-74.6%)
3.87B
est: 4.20B (-7.8%)
4.31B
est: 3.92B (+10.0%)
1.79B
est: 3.82B (-53.1%)
-40.00M
est: 3.86B (-101.0%)
1.98B
est: 3.70B (-46.6%)
-1.77B
est: 3.04B (-158.2%)
-248.00M
est: 3.37B (-107.4%)
969.00M
est: 3.72B (-73.9%)
5.41B
est: 13.48B (-59.9%)
4.57B
est: 2.13B (+114.1%)
2.17B
2.17B – 2.17B
+1.5% YoY
2.19B
2.19B – 2.19B
+1.1% YoY
Net Income
-4.27B
est: -1.93B (-121.6%)
2.22B
est: 2.94B (-24.5%)
1.15B
est: 1.03B (+12.4%)
3.20B
est: 1.92B (+66.3%)
352.00M
est: 666.06M (-47.2%)
801.00M
-2.53B
est: -1.96B (-29.0%)
1.10B
est: 1.38B (-20.3%)
-570.00M
est: 885.16M (-164.4%)
4.17B
est: 2.17B (+92.3%)
4.34B
est: 2.46B (+76.3%)
2.76B
2.76B – 2.76B
+12.1% YoY
3.05B
3.05B – 3.05B
+10.6% YoY
SGA
27.93B
est: 27.29B (+2.4%)
26.75B
est: 28.00B (-4.5%)
29.70B
est: 26.15B (+13.6%)
29.33B
est: 25.45B (+15.2%)
28.30B
est: 25.71B (+10.1%)
26.94B
est: 24.69B (+9.1%)
23.31B
est: 20.26B (+15.1%)
25.08B
est: 22.48B (+11.6%)
25.50B
est: 24.77B (+3.0%)
22.15B
est: 22.59B (-2.0%)
20.03B
est: 22.28B (-10.1%)
22.61B
22.61B – 22.61B
+1.5% YoY
22.87B
22.87B – 22.87B
+1.1% YoY
EPS
-125.00
est: -44.00 (-184.1%)
64.90
est: 67.00 (-3.1%)
33.70
est: 23.40 (+44.0%)
93.56
est: 43.90 (+113.1%)
10.03
est: 15.20 (-34.0%)
17.94
-56.70
est: -44.80 (-26.6%)
24.60
est: 31.40 (-21.7%)
-12.95
est: 20.20 (-164.1%)
95.27
est: 49.50 (+92.5%)
99.11
est: 56.20 (+76.4%)
63.00
63.00 – 63.00
+12.1% YoY
69.70
69.70 – 69.70
+10.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-05-14 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-05-13 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-05-12 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-05-11 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-08 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-07 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-01 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-30 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-04-28 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-27 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-24 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-04-23 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-04-22 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-04-21 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-04-20 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-17 C+ 2/5 4/5 1/5 1/5 1/5 1/5 5/5
2026-04-16 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-5.93B
OE per share TTM
-135.46
Owner's Yield
-13.42%
Maintenance CapEx ratio
62.32%
Maint CapEx / Avg PPE
44.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 8 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares International Small-Cap Equity Factor ETF ISCF 0.07% 450.7K 0.24%
2 Dimensional - International Small Cap Value ETF DISV 0.03% 1.56M 0.42%
3 Dimensional - International Small Cap ETF DFIS 0.01% 792.9K 0.39%
4 Avantis International Small Cap Value ETF AVDV 0.01% 1.42M 0.36%
5 Avantis International Small Cap Equity ETF AVDS 0.01% 21.1K 0.30%
6 Dimensional - International Core Equity 2 ETF DFIC 0.00% 261.1K 0.22%
7 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 151.0K 0.28%
8 Dimensional - International Core Equity Market ETF DFAI 0.00% 170.6K 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
93.2K
Shares Outstanding
43.81M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kazuhiro Nakauchi Managing Executive Officer & Director male
Kunihiro Nakagawa Managing Executive Officer, GM of Performance & Functional Products Division & R&D Hq. and Director male
Ryuichi Kisaka President, Chief Executive Officer & Representative Director male
Shigeharu Sanada Executive Vice President, Head of Corporate Governance & Representative Director male
Yuji Takagami Managing Executive Officer, GM of Paper Materials Division & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits