Subscribe

ZIGExN Co., Ltd. (3679.T)

JPY407.00 +3.00 (+0.74%)
JP JPX Communication Services Internet Content & Information
Address 3-4-8 Toranomon 105-0001
Tokyo, JP
CEO Takeshi Hirao
IPO 2013-11-25
ISIN JP3386490001

Explore sections of this company profile

Also trades on Other OTC · ZGXNF (USD) Tokyo Stock Exchange · 3679.T (JPY)
Description

ZIGExN Co., Ltd., established in Tokyo in 2006, manages a comprehensive digital platform offering various lifestyle services across Japan. The company's diverse portfolio includes several online hubs catering to career and employment needs: Job change EX facilitates job searches and career transitions; Dispatch EX connects individuals with staffing agencies and temporary positions; Part-timer EX is dedicated to part-time employment opportunities; d job serves as a recruitment information and smartphone work service; Nurse Job EX specializes in nursing recruitment; and Pharmacist Job EX provides resources for pharmacist career changes. Within the real estate sector, ZIGExN provides Rental Smocca for rental property listings, Maisumi EX for property sales, land utilization, and rental management services, and Moving estimate EX for comparing relocation quotes. Additionally, it offers SmaRE, a marketing support tool for real estate transactions, and Minorino, a portal focused on renovated used condominiums. For automotive requirements, the company operates used car EX for pre-owned vehicle information, Car purchase EX for comparing vehicle acquisition services, and Car-tana and tradecarview, both acting as export portals for used cars. Its travel and hospitality platforms encompass Apple world and Hotelista for hotel reservations, alongside Travery and Traveler, which are comparison and booking engines for hotels and low-cost flights, respectively. Furthermore, ZIGExN extends its services to various consumer comparison and matching platforms. These include Provider EX for high-speed mobile communication providers, Puronuri and Exterior wall painting concierge for gathering information and comparing estimates for exterior wall painting services, Enepi for general price comparisons, and Guriene for supporting smart solar power generation. The company also hosts specialized comparison sites for services such as babysitting (Nursery rhyme), franchises, marriage, tutoring, and study abroad programs.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY407.00 +3.00 (+0.74%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
272.1K
Beta
0.61
Float Shares
44.88M
Free Float %
45.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.88% +2.39% +4.65% +1.90% -15.58% -10.46% -4.25% -31.19% +15.68% -2.95% +42.67%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
407.00
DCF (Unlevered) 1,357.92 +233.6%
DCF (Levered) 2,100.01 +416.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 -1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.49
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
10 / 10
Strong MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers ★ Strong MOAT
  • Revenue growth Internet Content & Information: +9.7%
    +14.8% Q1'26: +20.5% (vs Q1'25)
  • EPS growth Internet Content & Information: +26.9%
    +9.4% Q1'26: +19.6% (vs Q1'25)
  • FCF margin FCF growth · Internet Content & Information: +23.2%
    +13.3% Q1'26: +14.8% (vs Q1'25)
  • EBIT margin Internet Content & Information: +12.7%
    +20.2% Q1'26: +20.9% (vs Q1'25)
  • ROIC Internet Content & Information: +7.3%
    +28.2% Q1'26: +33.9% (vs Q1'25)
  • Share dilution Internet Content & Information: +0.3%
    -1.8% Q1'26: -1.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Internet Content & Information: -1.09×
    0.63× Q1'26: 0.55× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.62) × ERP
WACC = 90% × Ke + 10% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,349.95 Current price: 407.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
2 Rev. Ana.
2 EPS Ana.
Mar 2027
2 Rev. Ana.
2 EPS Ana.
Mar 2028
2 Rev. Ana.
2 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Mar 2031
1 Rev. Ana.
1 EPS Ana.
Revenue
3.12B
est: 2.90B (+7.5%)
5.02B
est: 5.00B (+0.4%)
7.53B
est: 7.40B (+1.8%)
10.27B
est: 10.35B (-0.8%)
12.85B
est: 12.91B (-0.4%)
13.20B
est: 13.00B (+1.5%)
12.56B
est: 12.45B (+0.9%)
15.27B
est: 15.25B (+0.1%)
18.71B
est: 17.98B (+4.1%)
23.25B
est: 23.50B (-1.1%)
25.45B
est: 25.12B (+1.3%)
28.88B
28.80B – 28.95B
+15.0% YoY
30.54B
29.90B – 31.18B
+5.8% YoY
32.01B
31.00B – 33.02B
+4.8% YoY
32.10B
31.25B – 32.95B
+0.3% YoY
33.20B
32.32B – 34.08B
+3.4% YoY
34.30B
33.39B – 35.21B
+3.3% YoY
EBITDA
1.35B
est: 645.43M (+109.0%)
1.81B
est: 1.11B (+62.3%)
2.66B
est: 1.65B (+61.4%)
3.56B
est: 2.30B (+54.7%)
4.45B
est: 2.87B (+54.7%)
4.55B
est: 2.89B (+57.4%)
3.78B
est: 2.77B (+36.4%)
4.18B
est: 3.39B (+23.0%)
5.29B
est: 4.00B (+32.3%)
6.67B
est: 6.68B (-0.1%)
7.05B
est: 7.14B (-1.2%)
8.21B
8.19B – 8.23B
+15.0% YoY
8.68B
8.50B – 8.86B
+5.8% YoY
9.10B
8.81B – 9.39B
+4.8% YoY
9.12B
8.88B – 9.37B
+0.3% YoY
9.44B
9.19B – 9.69B
+3.4% YoY
9.75B
9.49B – 10.01B
+3.3% YoY
EBIT
1.21B
est: 472.98M (+156.1%)
1.75B
est: 815.49M (+114.4%)
2.46B
est: 1.21B (+104.1%)
3.29B
est: 1.69B (+95.2%)
4.06B
est: 2.11B (+92.7%)
3.74B
est: 2.12B (+76.5%)
2.88B
est: 2.03B (+41.6%)
3.25B
est: 2.49B (+30.5%)
4.27B
est: 2.93B (+45.6%)
5.40B
est: 5.30B (+1.9%)
5.66B
est: 5.66B (-0.1%)
6.51B
6.49B – 6.53B
+15.0% YoY
6.89B
6.74B – 7.03B
+5.8% YoY
7.22B
6.99B – 7.45B
+4.8% YoY
7.24B
7.05B – 7.43B
+0.3% YoY
7.49B
7.29B – 7.68B
+3.4% YoY
7.74B
7.53B – 7.94B
+3.3% YoY
Net Income
685.72M
est: 589.75M (+16.3%)
1.04B
est: 935.47M (+11.5%)
1.47B
est: 1.23B (+19.7%)
2.17B
est: 1.80B (+20.4%)
2.81B
est: 2.46B (+14.2%)
2.67B
est: 2.38B (+12.2%)
-1.96B
est: -1.44B (-36.0%)
2.26B
est: 2.11B (+7.0%)
2.93B
est: 2.55B (+14.8%)
3.80B
est: 3.69B (+3.0%)
3.87B
est: 3.86B (+0.3%)
4.20B
4.19B – 4.21B
+8.7% YoY
4.49B
4.39B – 4.79B
+7.0% YoY
4.82B
4.60B – 5.26B
+7.3% YoY
4.70B
4.63B – 4.96B
-2.5% YoY
5.00B
4.83B – 5.17B
+6.4% YoY
5.22B
5.04B – 5.40B
+4.3% YoY
SGA
1.65B
est: 1.67B (-1.4%)
2.67B
est: 2.88B (-7.1%)
3.87B
est: 4.26B (-9.0%)
4.90B
est: 5.96B (-17.8%)
6.50B
est: 7.43B (-12.5%)
6.89B
est: 7.48B (-8.0%)
6.99B
est: 7.17B (-2.5%)
8.87B
est: 8.78B (+1.0%)
10.63B
est: 10.35B (+2.8%)
13.25B
est: 13.38B (-0.9%)
14.54B
est: 14.30B (+1.7%)
16.44B
16.39B – 16.48B
+15.0% YoY
17.38B
17.02B – 17.75B
+5.8% YoY
18.22B
17.65B – 18.80B
+4.8% YoY
18.27B
17.79B – 18.76B
+0.3% YoY
18.90B
18.40B – 19.40B
+3.4% YoY
19.53B
19.01B – 20.04B
+3.3% YoY
EPS
6.64
est: 5.80 (+14.5%)
10.09
est: 9.20 (+9.7%)
14.00
est: 12.10 (+15.7%)
19.69
est: 17.73 (+11.1%)
25.23
est: 24.20 (+4.3%)
24.02
est: 23.40 (+2.6%)
-18.05
est: -14.20 (-27.1%)
20.92
est: 20.80 (+0.6%)
27.85
est: 25.10 (+11.0%)
36.54
est: 36.30 (+0.7%)
38.13
est: 38.30 (-0.4%)
41.30
41.20 – 41.40
+7.8% YoY
45.15
43.20 – 47.10
+9.3% YoY
48.45
45.20 – 51.70
+7.3% YoY
47.20
45.58 – 48.82
-2.6% YoY
49.20
47.51 – 50.89
+4.2% YoY
51.30
49.54 – 53.06
+4.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-05-11 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-05-08 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-07 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-01 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-30 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-28 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-27 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-24 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-23 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-22 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-21 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-20 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-17 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-16 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
6.47B
OE per share TTM
64.52
Owner's Yield
15.54%
Maintenance CapEx ratio
4.24%
Maint CapEx / Avg PPE
6.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 32 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Militia Long/Short Equity ETF ORR 0.23% 320.0K 14.19%
2 WisdomTree Japan SmallCap Dividend Fund DFJ 0.02% 89.3K 0.58%
3 State Street SPDR S&P International Small Cap ETF GWX 0.01% 101.9K 0.40%
4 WisdomTree International Equity Fund DWM 0.01% 52.6K 0.48%
5 Avantis International Small Cap Equity ETF AVDS 0.00% 8.3K 0.30%
6 Dimensional - International Small Cap ETF DFIS 0.00% 139.4K 0.39%
7 iShares Core TOPIX ETF 1475.T 0.00% 368.5K 0.05%
8 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 22.3K 0.24%
9 Dimensional - International Core Equity 2 ETF DFIC 0.00% 214.6K 0.22%
10 Vanguard FTSE Developed All Cap ex North America Index ETF (CAD-hedged) VI.TO 0.00% 7.4K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
6.36M
Shares Outstanding
99.50M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Haruhisa Daita President & Rep Director of Sanko Ad Co., Ltd and Rep Director of Awesome Agent Co., Ltd
Norihiro Nakae President & Representative Director of Brainlab Inc.
Ryosuke Imai Executive Officer & Director male
Sachiko Hatano Executive Officer & Director female
Shinji Sato Operating Officer and President and Representative Director of TCV Co., Ltd. & CORDA Co., Ltd. male
Sho Hayakawa President & Representative Director of and A company Co., Ltd male
Takeshi Fukada Operating Officer & President and Representative Director of Apple World Co., Ltd.
Takeshi Hirao Operating Officer, Chief Executive Officer, President & Representative Chairman male
Yuki Judo President & Representative Director of MIRAxS Co., Ltd.
Yuki Ohnuki Operating Officer and President & Representative Director of REJOB Co., Ltd.
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits