Subscribe

Cross Marketing Group Inc. (3675.T)

JPY597.00 -6.00 (-1.00%)
JP JPX Communication Services Internet Content & Information
Address Tokyo Opera City Tower 163-1424
Tokyo, JP
CEO Miki Igarashi
IPO 2008-10-28
ISIN JP3272760004

Explore sections of this company profile

Description

Cross Marketing Group Inc., operating through its subsidiaries, delivers market research and information technology solutions both domestically in Japan and across international markets. Its extensive service offerings encompass consumer behavior analytics, specialized healthcare marketing insights, and comprehensive marketing agency functions. The company is also proficient in web and software creation, intricate systems development and engineering, data management, and various other outsourced business processes. Furthermore, it provides web and mobile marketing strategies, UI/UX advisory, and mobile web platform development. It also offers public relations and integrated web solutions, including the planning, building, and running of mobile and smartphone websites, systems, and applications. Established in 2013, Cross Marketing Group Inc. maintains its headquarters in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY597.00 -6.00 (-1.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
33.2K
Beta
-0.01
Float Shares
8.19M
Free Float %
42.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.03% -6.18% -8.70% -8.85% -8.41% -8.85% -16.74% -12.44% -4.79% +72.75% +522.64%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
597.00
DCF (Unlevered) 17,644.80 +2,855.6%
DCF (Levered) 12,597.62 +2,010.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.01
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Internet Content & Information: +9.7%
    +15.2% Q1'26: +13.0% (vs Q1'25)
  • EPS growth Internet Content & Information: +26.9%
    +41.3% Q1'26: +2.0% (vs Q1'25)
  • FCF margin FCF growth · Internet Content & Information: +23.2%
    +7.2% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Internet Content & Information: +12.7%
    +8.4% Q1'26: +11.7% (vs Q1'25)
  • ROIC Internet Content & Information: +7.3%
    +31.5% Q1'26: +46.1% (vs Q1'25)
  • Share dilution Internet Content & Information: +0.3%
    -4.7% Q1'26: +1.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Internet Content & Information: -1.09×
    1.41× Q1'26: 0.75× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.07) × ERP
WACC = 72% × Ke + 28% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 17,666.99 Current price: 597.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Revenue
15.97B
est: 15.65B (+2.0%)
16.76B
est: 15.65B (+7.1%)
17.49B
est: 16.90B (+3.5%)
18.58B
est: 18.61B (-0.2%)
15.98B
est: 18.85B (-15.2%)
19.80B
est.
EBITDA
1.64B
est: 1.43B (+14.9%)
1.21B
est: 1.43B (-15.4%)
1.40B
est: 1.54B (-9.3%)
1.50B
est: 1.70B (-11.3%)
1.38B
est: 1.72B (-19.7%)
1.80B
est.
EBIT
est: 1.13B (-100.0%)
726.52M
est: 1.13B (-35.9%)
954.69M
est: 1.23B (-22.1%)
1.27B
est: 1.35B (-6.1%)
986.03M
est: 1.37B (-27.8%)
1.43B
est.
Net Income
836.85M
-741.58M
est: 254.89M (-390.9%)
506.64M
est: 254.89M (+98.8%)
-485.68M
est: 611.33M (-179.4%)
466.79M
est: 682.03M (-31.6%)
794.00M
est.
SGA
est.
EPS
42.85
-37.97
est: 12.80 (-396.6%)
25.92
est: 12.80 (+102.5%)
-24.54
est: 30.70 (-179.9%)
23.67
est: 34.25 (-30.9%)
39.87
est.
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-14 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-13 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-12 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-11 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-08 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-07 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-01 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-30 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-28 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-27 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-24 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-23 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-22 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-21 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-20 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-17 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-16 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
231.78M
OE per share TTM
12.84
Owner's Yield
2.05%
Maintenance CapEx ratio
7.98%
Maint CapEx / Avg PPE
1.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 7.1K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.62M
Shares Outstanding
19.40M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Koji Onozuka MD, GM of Group Corporate Planning Division, Chief Financial Officer & Director male
Kouhei Kawasaki Executive Officer
Kouichi Nobuta Executive Officer
Makoto Kumata Executive Officer
Masahiro Sugimura Executive Officer male
Miki Igarashi Chief Executive Officer, President & Chairman male
Shigeo Muto Head of Investor Relations
Toru Ogasawara Executive Officer
Yuusuke Takasu Senior Executive Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits