Subscribe

Ateam Inc. (3662.T)

JPY1,033.00 -5.00 (-0.48%)
JP JPX Communication Services Internet Content & Information
Address Dai Nagoya Building 450-6432
Nagoya, JP
CEO Takao Hayashi
Website a-tm.co.jp
IPO 2012-04-05
ISIN JP3160890004

Explore sections of this company profile

Description

Ateam Inc. operates globally, with its business activities segmented into entertainment, lifestyle assistance, and online commerce. The Entertainment division focuses on the conceptualization, creation, and management of mobile games and utility applications for smartphones and tablets. Its Lifestyle Support sector is dedicated to planning, developing, and running a variety of online platforms, including comparison tools, informational sites, and e-commerce services, all aimed at aiding daily life. Furthermore, the E-Commerce segment designs, builds, and operates digital retail websites offering diverse products, notably encompassing an online bicycle store operating under the "cyma" brand. Ateam Inc. was established in 1997 and is headquartered in Nagoya, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,033.00 -5.00 (-0.48%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
66.3K
Beta
0.30
Float Shares
10.89M
Free Float %
58.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -2.63% -7.13% -7.96% -17.48% -25.22% -23.81% +21.39% -47.08% -47.17% +62.04%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,033.00
DCF (Unlevered) 717.24 -30.6%
DCF (Levered) 673.59 -34.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.38
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Internet Content & Information: +9.7%
    +0.0% Q2'26: -7.9% (vs Q2'25)
  • EPS growth Internet Content & Information: +26.9%
    -2.6% Q2'26: -76.4% (vs Q2'25)
  • FCF margin FCF growth · Internet Content & Information: +23.2%
    +5.9% Q2'26: +0.0% (vs Q2'25)
  • EBIT margin Internet Content & Information: +12.7%
    +3.5% Q2'26: +3.0% (vs Q2'25)
  • ROIC Internet Content & Information: +7.3%
    +13.8% Q2'26: +11.7% (vs Q2'25)
  • Share dilution Internet Content & Information: +0.3%
    +11.6% Q2'26: +3.3% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Internet Content & Information: -1.09×
    0.62× Q2'26: 0.16× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.80) × ERP
WACC = 96% × Ke + 4% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 717.24 Current price: 1,033.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jul 2015
actual
Jul 2016
actual
Jul 2017
actual
Jul 2018
actual
Jul 2019
actual
Jul 2020
actual
Jul 2021
actual
Jul 2022
actual
Jul 2023
actual
Jul 2024
actual
Jul 2025
actual
Revenue
15.83B
est: 15.70B (+0.8%)
22.97B
est: 22.80B (+0.7%)
34.60B
est: 34.00B (+1.8%)
37.67B
est: 42.00B (-10.3%)
37.15B
est: 39.72B (-6.5%)
31.74B
est: 43.94B (-27.8%)
31.25B
est: 34.02B (-8.1%)
31.79B
est: 31.19B (+1.9%)
27.55B
est: 32.12B (-14.2%)
23.92B
est: 33.53B (-28.7%)
23.92B
est: 23.92B (+0.0%)
EBITDA
2.30B
est: 501.09M (+359.5%)
2.59B
est: 727.70M (+256.5%)
4.56B
est: 1.09B (+319.8%)
5.20B
est: 1.34B (+287.8%)
3.56B
est: 1.27B (+181.1%)
1.85B
est: 1.40B (+31.6%)
1.15B
est: 1.09B (+5.7%)
122.00M
est: 995.44M (-87.7%)
1.12B
est: 1.02B (+8.9%)
711.00M
est: 1.10B (-35.3%)
1.27B
est: 783.62M (+61.8%)
EBIT
2.09B
est: 310.86M (+571.7%)
2.21B
est: 451.44M (+390.1%)
4.08B
est: 673.19M (+505.7%)
4.70B
est: 831.59M (+465.4%)
2.81B
est: 786.35M (+257.7%)
1.27B
est: 869.96M (+46.4%)
702.00M
est: 673.51M (+4.2%)
-298.00M
est: 617.54M (-148.3%)
545.00M
est: 635.87M (-14.3%)
563.00M
est: 613.88M (-8.3%)
840.00M
est: 437.83M (+91.9%)
Net Income
1.36B
est: 1.65B (-17.5%)
1.29B
est: 2.20B (-41.3%)
2.58B
est: 2.74B (-5.7%)
3.31B
est: 3.72B (-11.2%)
1.47B
est: 2.78B (-46.9%)
-519.00M
est: 3.00B (-117.3%)
877.00M
est: 436.76M (+100.8%)
-1.34B
est: -1.22B (-10.0%)
143.00M
est: 447.10M (-68.0%)
953.00M
est: 832.38M (+14.5%)
1.04B
SGA
11.31B
est: 12.23B (-7.5%)
16.95B
est: 17.76B (-4.6%)
24.77B
est: 26.48B (-6.4%)
25.85B
est: 32.71B (-21.0%)
26.61B
est: 30.93B (-14.0%)
22.82B
est: 34.22B (-33.3%)
22.26B
est: 26.49B (-16.0%)
23.46B
est: 24.29B (-3.4%)
21.84B
est: 25.01B (-12.7%)
19.75B
est: 25.94B (-23.9%)
19.12B
est: 18.50B (+3.3%)
EPS
70.54
est: 79.80 (-11.6%)
68.58
est: 106.40 (-35.5%)
136.45
est: 132.20 (+3.2%)
170.40
est: 179.80 (-5.2%)
75.50
est: 134.10 (-43.7%)
-26.55
est: 145.10 (-118.3%)
45.03
est: 21.10 (+113.4%)
-71.68
est: -58.70 (-22.1%)
7.71
est: 21.60 (-64.3%)
51.34
est: 40.20 (+27.7%)
55.73
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-05 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-06-04 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-06-03 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-06-02 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-06-01 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-05-29 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-05-28 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-05-27 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-05-26 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-05-25 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-05-22 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-05-21 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-05-20 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-05-19 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-05-18 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-05-15 B 3/5 3/5 3/5 4/5 3/5 2/5 2/5
2026-05-14 B 3/5 3/5 3/5 4/5 3/5 2/5 2/5
2026-05-13 B 3/5 3/5 3/5 4/5 3/5 2/5 2/5
2026-05-12 B 3/5 3/5 3/5 4/5 3/5 2/5 2/5
2026-05-11 B 3/5 3/5 3/5 4/5 3/5 2/5 2/5
2026-05-08 B 3/5 3/5 3/5 4/5 3/5 2/5 2/5
2026-05-07 B 3/5 3/5 3/5 4/5 3/5 2/5 2/5
2026-05-01 B- 3/5 3/5 3/5 4/5 2/5 1/5 2/5
2026-04-30 B- 3/5 3/5 3/5 4/5 2/5 1/5 2/5
2026-04-28 B- 3/5 3/5 3/5 4/5 2/5 1/5 2/5
2026-04-27 B- 3/5 3/5 3/5 4/5 2/5 1/5 2/5
2026-04-24 B- 3/5 3/5 3/5 4/5 2/5 1/5 2/5
2026-04-23 B- 3/5 3/5 3/5 4/5 2/5 1/5 2/5
2026-04-22 B- 3/5 3/5 3/5 4/5 2/5 1/5 2/5
2026-04-21 B- 3/5 3/5 3/5 4/5 2/5 1/5 2/5
2026-04-20 B- 3/5 3/5 3/5 4/5 2/5 1/5 2/5
2026-04-17 B- 3/5 3/5 3/5 4/5 2/5 1/5 2/5
2026-04-16 B- 3/5 3/5 3/5 4/5 2/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-67.77M
OE per share TTM
-3.65
Owner's Yield
-0.39%
Maintenance CapEx ratio
79.68%
Maint CapEx / Avg PPE
3.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.00% 25.6K 0.45%
2 iShares Core TOPIX ETF 1475.T 0.00% 205.4K 0.05%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.03M
Shares Outstanding
18.59M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Iwama Investor Relations
Kazuki Hayashi Corporate Officer
Mayuko Morishita Corporate Officer & GM of Corporate Development Division
Mochizuki Kazuhiro Corporate Officer
Takafumi Yamaguchi Corporate Officer & GM of Corporate Strategy Division
Takao Hayashi Chairman, President & Chief Executive Officer male
Tsuzura Kikuchi President's Office, IR
Yumiko Yamane Corporate Officer & GM of Administration Division
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits