m-up holdings, Inc. (3661.T)
Tokyo, JP
m-up holdings, Inc., established in Tokyo, Japan, in 2004, focuses on digital content distribution for both mobile and PC platforms, alongside a robust e-commerce presence. The company's diverse digital services encompass the operation of official fan and entertainment websites, managing music and video distribution sites, and overseeing e-book labels. They are also involved in the creation of digital content, development of smartphone applications, construction of YouTube channels, and general website design. Their e-commerce division handles the sale of CDs, DVDs, and various merchandise, manages collection brand websites, plans and produces goods, operates multiple mail-order sites, and facilitates electronic ticketing services.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -8.70% | -10.82% | -12.73% | -3.41% | -25.09% | -29.08% | -28.70% | -1.66% | +111.88% | +853.85% | +1,154.09% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-04 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Internet Content & Information: +9.7%+23.0% ★ Q1'26: +21.5% (vs Q1'25)
-
EPS growth Internet Content & Information: +26.9%+81.4% ★ Q1'26: +3,829.0% (vs Q1'25)
-
FCF margin FCF growth · Internet Content & Information: +23.2%+20.9% ★ Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Internet Content & Information: +12.7%+15.8% ★ Q1'26: +12.0% (vs Q1'25)
-
ROIC Internet Content & Information: +7.3%— Q1'26: -51.8% (vs Q1'25)
-
Share dilution Internet Content & Information: +0.3%-0.7% ★ Q1'26: -2.3% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Internet Content & Information: -1.09×0.00× ★ Q1'26: 0.00× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2017 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 1 Rev. Ana. 1 EPS Ana. |
Mar 2027 1 Rev. Ana. 1 EPS Ana. |
Mar 2028 1 Rev. Ana. 1 EPS Ana. |
Mar 2029 1 Rev. Ana. 1 EPS Ana. |
Mar 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
3.71B
est: 5.80B (-36.0%)
|
3.71B
est: 4.84B (-23.4%)
|
11.06B
est: 10.30B (+7.4%)
|
12.33B
est: 12.30B (+0.2%)
|
13.57B
est: 14.00B (-3.0%)
|
15.94B
est: 15.10B (+5.5%)
|
18.57B
est: 18.29B (+1.5%)
|
25.78B
est: 24.28B (+6.2%)
|
30.99B
30.99B – 30.99B
+27.6% YoY
|
33.41B
33.41B – 33.41B
+7.8% YoY
|
35.87B
35.87B – 35.87B
+7.4% YoY
|
38.48B
38.48B – 38.48B
+7.3% YoY
|
41.28B
41.28B – 41.28B
+7.3% YoY
|
| EBITDA |
655.77M
est: 871.80M (-24.8%)
|
534.66M
est: 727.95M (-26.6%)
|
1.05B
est: 1.55B (-32.2%)
|
1.47B
est: 1.85B (-20.5%)
|
2.05B
est: 2.10B (-2.4%)
|
2.57B
est: 2.27B (+13.2%)
|
3.34B
est: 2.75B (+21.5%)
|
3.61B
est: 3.65B (-1.2%)
|
4.66B
4.66B – 4.66B
+27.6% YoY
|
5.02B
5.02B – 5.02B
+7.8% YoY
|
5.39B
5.39B – 5.39B
+7.4% YoY
|
5.78B
5.78B – 5.78B
+7.3% YoY
|
6.21B
6.21B – 6.21B
+7.3% YoY
|
| EBIT |
605.84M
est: 721.12M (-16.0%)
|
426.01M
est: 602.13M (-29.3%)
|
729.68M
est: 1.28B (-43.0%)
|
1.11B
est: 1.53B (-27.6%)
|
1.68B
est: 1.74B (-3.5%)
|
2.07B
est: 1.88B (+10.5%)
|
2.83B
est: 2.27B (+24.2%)
|
3.24B
est: 3.02B (+7.4%)
|
3.85B
3.85B – 3.85B
+27.6% YoY
|
4.15B
4.15B – 4.15B
+7.8% YoY
|
4.46B
4.46B – 4.46B
+7.4% YoY
|
4.78B
4.78B – 4.78B
+7.3% YoY
|
5.13B
5.13B – 5.13B
+7.3% YoY
|
| Net Income |
359.51M
est: 837.09M (-57.1%)
|
310.22M
est: 23.14M (+1,240.7%)
|
470.36M
est: 533.35M (-11.8%)
|
633.14M
est: 699.51M (-9.5%)
|
976.00M
est: 932.69M (+4.6%)
|
1.09B
est: 1.35B (-19.3%)
|
1.48B
est: 1.50B (-1.6%)
|
1.67B
est: 2.06B (-19.2%)
|
2.93B
2.93B – 2.93B
+42.2% YoY
|
3.16B
3.16B – 3.16B
+8.0% YoY
|
3.48B
3.48B – 3.48B
+10.1% YoY
|
3.80B
3.80B – 3.80B
+9.0% YoY
|
4.14B
4.14B – 4.14B
+9.0% YoY
|
| SGA |
837.00M
est: 1.06B (-20.8%)
|
841.70M
est: 882.56M (-4.6%)
|
2.20B
est: 1.88B (+17.2%)
|
2.59B
est: 2.24B (+15.5%)
|
2.67B
est: 2.55B (+4.6%)
|
2.96B
est: 2.75B (+7.5%)
|
3.22B
est: 3.33B (-3.5%)
|
3.75B
est: 4.42B (-15.2%)
|
5.65B
5.65B – 5.65B
+27.6% YoY
|
6.09B
6.09B – 6.09B
+7.8% YoY
|
6.54B
6.54B – 6.54B
+7.4% YoY
|
7.01B
7.01B – 7.01B
+7.3% YoY
|
7.52B
7.52B – 7.52B
+7.3% YoY
|
| EPS |
6.42
est: 23.43 (-72.6%)
|
5.21
est: 0.65 (+703.9%)
|
6.47
est: 14.93 (-56.6%)
|
8.70
est: 19.58 (-55.6%)
|
13.51
est: 26.10 (-48.2%)
|
15.12
est: 37.89 (-60.1%)
|
20.53
est: 21.05 (-2.5%)
|
23.28
est: 29.05 (-19.9%)
|
41.30
41.30 – 41.30
+42.2% YoY
|
44.60
44.60 – 44.60
+8.0% YoY
|
49.10
49.10 – 49.10
+10.1% YoY
|
53.50
53.50 – 53.50
+9.0% YoY
|
58.30
58.30 – 58.30
+9.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | B+ | 3/5 | 5/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-14 | B+ | 3/5 | 5/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-13 | B+ | 3/5 | 5/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-12 | B+ | 3/5 | 5/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-11 | B+ | 3/5 | 5/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-08 | B+ | 3/5 | 5/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-07 | B+ | 3/5 | 5/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-01 | B+ | 3/5 | 5/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-30 | B+ | 3/5 | 5/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-28 | B+ | 3/5 | 5/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-27 | B+ | 3/5 | 5/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-24 | B+ | 3/5 | 5/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-23 | B+ | 3/5 | 5/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-22 | B+ | 3/5 | 5/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-21 | B+ | 3/5 | 5/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-20 | B+ | 3/5 | 5/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-17 | B+ | 3/5 | 5/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-16 | B+ | 3/5 | 5/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-15 | B+ | 3/5 | 5/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares International Small-Cap Equity Factor ETF ISCF | 0.09% | 597.6K | 0.24% |
| 2 | Dimensional - International Vector Equity ETF DXIV | 0.02% | 44.8K | 0.53% |
| 3 | State Street SPDR S&P International Small Cap ETF GWX | 0.02% | 178.0K | 0.40% |
| 4 | iShares Digitalisation UCITS ETF DGTL.L | 0.01% | 112.5K | 0.40% |
| 5 | Dimensional - International Small Cap ETF DFIS | 0.01% | 701.2K | 0.39% |
| 6 | Schwab International Small-Cap Equity ETF SCHC | 0.01% | 630.0K | 0.06% |
| 7 | Avantis International Small Cap Equity ETF AVDS | 0.01% | 22.1K | 0.30% |
| 8 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.01% | 986.8K | 0.06% |
| 9 | Dimensional International Sustainability Core 1 ETF DFSI | 0.00% | 44.6K | 0.24% |
| 10 | Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L | 0.00% | 28.8K | 0.45% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Koichiro Mito | Chairman of the Board & President | — | male |
| Toshiki Fujiike | GM of General Affairs & Accounting Department and Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3661.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
