Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
No.1 Co.,Ltd (3562.T)
Tokyo, JP
No.1 Co.,Ltd specializes in the provision and upkeep of office automation (OA) and information security solutions. The company's product portfolio includes photocopiers, multi-functional devices, corporate telephony systems, cybersecurity offerings, and centralized data storage servers. Its operational scope further extends to the sale and servicing of diverse communication technologies, direct sales and agency work for landline and mobile services, a mail-order agency specializing in office supplies and related services, various internet-centric ventures, and an advertising agency arm. Established in 1989, the firm maintains its primary offices in Tokyo, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.65% | -3.13% | -6.06% | -13.25% | -34.38% | -39.63% | -23.86% | +32.66% | +12.19% | +88.70% | +88.70% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Business Equipment & Supplies: +4.2%+23.4% ★ Q1'26: +31.7% (vs Q1'25)
-
EPS growth Business Equipment & Supplies: +9.0%+23.4% ★ Q1'26: +70.3% (vs Q1'25)
-
FCF margin FCF growth · Business Equipment & Supplies: +11.3%+0.5% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Business Equipment & Supplies: +8.5%+7.6% Q1'26: +11.9% (vs Q1'25)
-
ROIC Business Equipment & Supplies: +6.9%+12.1% ★ Q1'26: +29.5% (vs Q1'25)
-
Share dilution Business Equipment & Supplies: +0.1%+0.8% Q1'26: +1.7% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Business Equipment & Supplies: -1.46×4.05× Q1'26: 2.17× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Feb 2018 actual |
Feb 2019 actual |
Feb 2020 actual |
Feb 2021 actual |
Feb 2022 actual |
Feb 2023 actual |
Feb 2024 actual |
Feb 2025 actual |
|---|---|---|---|---|---|---|---|---|
| Revenue |
7.70B
est.
|
7.92B
est.
|
8.82B
est: 8.62B (+2.3%)
|
11.84B
est: 9.27B (+27.8%)
|
13.92B
est: 9.73B (+43.1%)
|
13.31B
est: 13.00B (+2.4%)
|
13.45B
est: 13.50B (-0.4%)
|
14.21B
est: 13.60B (+4.5%)
|
| EBITDA |
808.11M
est.
|
830.68M
est.
|
461.44M
est: 904.56M (-49.0%)
|
920.79M
est: 972.46M (-5.3%)
|
1.18B
est: 1.02B (+15.8%)
|
1.76B
est: 1.36B (+29.2%)
|
1.77B
est: 1.90B (-7.2%)
|
1.40B
est: 1.42B (-1.8%)
|
| EBIT |
627.40M
est.
|
644.92M
est.
|
386.81M
est: 702.28M (-44.9%)
|
721.94M
est: 755.00M (-4.4%)
|
884.31M
est: 792.80M (+11.5%)
|
1.44B
est: 1.06B (+35.7%)
|
1.40B
est: 1.36B (+2.4%)
|
1.01B
est: 1.15B (-12.1%)
|
| Net Income |
267.90M
est.
|
214.18M
est.
|
266.49M
est: 285.57M (-6.7%)
|
403.28M
est: 300.87M (+34.0%)
|
531.87M
est: 329.77M (+61.3%)
|
911.88M
est: 858.08M (+6.3%)
|
886.27M
est: 752.01M (+17.9%)
|
574.39M
est: 763.20M (-24.7%)
|
| SGA |
2.82B
est.
|
2.90B
est.
|
3.31B
est: 3.16B (+4.7%)
|
4.04B
est: 3.40B (+19.0%)
|
4.87B
est: 3.57B (+36.5%)
|
5.06B
est: 4.76B (+6.2%)
|
5.09B
est: 4.95B (+2.9%)
|
5.44B
est: 5.22B (+4.3%)
|
| EPS |
39.40
est.
|
31.50
est.
|
43.24
est: 42.00 (+3.0%)
|
64.24
est: 44.25 (+45.2%)
|
81.23
est: 48.50 (+67.5%)
|
138.68
est: 126.20 (+9.9%)
|
135.77
est: 110.60 (+22.8%)
|
85.84
est: 111.40 (-22.9%)
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B+ | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-28 | B+ | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-27 | B+ | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-26 | B+ | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-25 | B+ | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-22 | B+ | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-21 | B+ | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-20 | B+ | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-19 | B+ | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-18 | B+ | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-15 | A- | 4/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-14 | A- | 4/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-13 | A- | 4/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-12 | A- | 4/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-11 | A- | 4/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-08 | A- | 4/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-07 | A- | 4/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-01 | B+ | 3/5 | 4/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-30 | B+ | 3/5 | 4/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-28 | B+ | 3/5 | 4/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-27 | B+ | 3/5 | 4/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-24 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-22 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-21 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-20 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-17 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-16 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - International Small Cap ETF DFIS | 0.00% | 9.9K | 0.39% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Chihiro Hisamatsu | Managing Executive Officer, Chief Financial Officer, Group Corporate GM & Director | — | female |
| Jiro Moriyama | Executive officer & GM of System Support Division and Corporate Business Headquarters | — | male |
| Kaoru Takezawa | Director, Senior Executive Officer, Business Management Headquarters & Business Support Business | — | male |
| Kazuhiro Hirase | Director, Senior Executive Officer and GM of Business Solutions & Business Headquarters | — | male |
| Masato Ikuma | Executive Officer General Manager of Business Support Division & Corporate Business Headquarters | — | male |
| Masaya Kawabata | Executive Officer, Assistant to GM of Grp Corp Headquarters ,GM of Risk & Compliance Mgmt Dept | — | male |
| Motohide Uesugi | Senior Executive Officer, Deputy GM of Corporate Business & GM of NTT Business Promotion Department | — | male |
| Ryuta Ishiwata | Executive Officer, GM of Corporate Business Strategy Office & Corporate Business Division | — | male |
| Takayuki Tatsumi | Representative Director, President, Executive Officer & Group Chief Executive Officer | — | male |
| Yasunori Kuwashima | Vice President, Executive Officer, Chief Operating Officer, GM of Business Management, Office Solution Business Manager & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3562.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
