Subscribe

Azoom Co.,Ltd (3496.T)

JPY4,550.00 +120.00 (+2.71%)
JP JPX Real Estate Real Estate - Services
Address Shinjuku Maynds Tower 151-0053
Tokyo, JP
CEO Yoji Sugata
Website azoom.jp
IPO 2018-09-20
ISIN JP3119880007

Explore sections of this company profile

Description

AZoom Co., Ltd. primarily engages in real estate activities, including property acquisition and sales, brokerage, management, and leasing services. The company further diversifies its operations into digital initiatives, such as internet business development and the creation and administration of online media platforms. Additionally, it oversees parking facilities. Headquartered in Tokyo, Japan, the firm was established in 2009.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY4,550.00 +120.00 (+2.71%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
89.6K
Beta
0.38
Float Shares
5.16M
Free Float %
42.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.35% +4.33% -1.81% -3.13% -15.23% -15.40% +11.14% +33.74% +181.36% +370.46% +370.46%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4,550.00
DCF (Unlevered) 23,138.93 +408.5%
DCF (Levered) 22,556.12 +395.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2025-12 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
17.71
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Services: +11.2%
    +27.9% Q1'26: +22.5% (vs Q1'25)
  • EPS growth Real Estate - Services: +25.9%
    -29.5% Q1'26: +26.3% (vs Q1'25)
  • FCF margin FCF growth · Real Estate - Services: +32.2%
    +13.5% Q1'26: +47.0% (vs Q1'25)
  • EBIT margin Real Estate - Services: +23.7%
    +19.0% Q1'26: +18.6% (vs Q1'25)
  • ROIC Real Estate - Services: +4.3%
    +157.3% Q1'26: +157.9% (vs Q1'25)
  • Share dilution Real Estate - Services: +0.0%
    +0.9% Q1'26: +3.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Services: 1.88×
    0.03× Q1'26: 0.03× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.41) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 22,666.73 Current price: 4,550.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Sep 2020
actual
Sep 2021
actual
Sep 2022
actual
Sep 2023
actual
Sep 2024
actual
Sep 2025
actual
Sep 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
3.81B
est: 3.93B (-2.9%)
4.97B
est: 5.01B (-0.7%)
6.42B
est: 6.45B (-0.5%)
8.27B
est: 8.20B (+0.9%)
10.54B
est: 10.60B (-0.6%)
13.48B
est: 13.40B (+0.6%)
17.30B
17.30B – 17.30B
+29.1% YoY
EBITDA
266.67M
est: 645.98M (-58.7%)
559.48M
est: 823.93M (-32.1%)
946.61M
est: 1.06B (-10.8%)
1.39B
est: 1.35B (+3.3%)
1.97B
est: 3.19B (-38.4%)
2.74B
est: 4.04B (-32.2%)
5.21B
5.21B – 5.21B
+29.1% YoY
EBIT
224.06M
est: 597.90M (-62.5%)
506.40M
est: 762.59M (-33.6%)
879.00M
est: 981.78M (-10.5%)
1.28B
est: 1.25B (+2.6%)
1.83B
est: 3.02B (-39.4%)
2.56B
est: 3.82B (-32.9%)
4.93B
4.93B – 4.93B
+29.1% YoY
Net Income
139.47M
est: 121.86M (+14.5%)
326.29M
est: 341.87M (-4.6%)
597.67M
est: 562.63M (+6.2%)
878.90M
est: 871.22M (+0.9%)
1.29B
est: 1.25B (+3.1%)
1.83B
est: 1.80B (+2.0%)
2.33B
2.33B – 2.33B
+29.9% YoY
SGA
1.32B
est: 671.72M (+96.1%)
1.60B
est: 856.75M (+86.5%)
1.85B
est: 1.10B (+67.7%)
-2.0K
est: 1.40B (-100.0%)
2.59B
est: 1.81B (+42.8%)
est: 2.29B (-100.0%)
2.96B
2.96B – 2.96B
+29.1% YoY
EPS
11.99
est: 10.09 (+18.9%)
56.43
est: 28.30 (+99.4%)
101.94
est: 46.58 (+118.9%)
149.22
est: 72.12 (+106.9%)
218.15
est: 103.40 (+111.0%)
153.62
est: 148.70 (+3.3%)
193.10
193.10 – 193.10
+29.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-05-11 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-05-08 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-05-07 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-05-01 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-04-30 A- 4/5 5/5 5/5 5/5 3/5 1/5 1/5
2026-04-28 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-04-27 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-04-24 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-23 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-22 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-21 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-20 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-17 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-16 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.98B
OE per share TTM
164.27
Owner's Yield
3.69%
Maintenance CapEx ratio
2.68%
Maint CapEx / Avg PPE
2.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 9 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.03% 122.1K 0.58%
2 WisdomTree International Equity Fund DWM 0.01% 52.5K 0.48%
3 Dimensional - International Small Cap ETF DFIS 0.00% 199.7K 0.39%
4 Avantis International Small Cap Equity ETF AVDS 0.00% 10.9K 0.30%
5 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 22.3K 0.24%
6 iShares Core TOPIX ETF 1475.T 0.00% 315.4K 0.05%
7 Dimensional - International Core Equity 2 ETF DFIC 0.00% 208.0K 0.22%
8 Dimensional - International Core Equity Market ETF DFAI 0.00% 170.6K 0.18%
9 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 60.4K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
6.67M
Shares Outstanding
12.27M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kazumasa Muta Executive Officer & Head of the Customer Support Division male
Keiichiro Kase Executive Officer & Head of the Human Resources Strategy Division male
Ryohei Baba MD, CFO & Director male
Yoji Sugata President, Chief Executive Officer & Director male
Yoshinori Ishii Executive Officer & GM of IT Design & Engineering Department
Yuji Takahashi MD, COO & Director male
Zen Nishida Executive Officer & GM Corporate Sales Department
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits