Subscribe

Koryojyuhan Co., Ltd. (3495.T)

JPY2,360.00 +1.00 (+0.04%)
JP JPX Real Estate Real Estate - Services
Address 2-4-33 Minamimachi 310-0021
Mito, JP
CEO Tetsuhiro Kaneko
IPO 2018-09-13
ISIN JP3292700006

Explore sections of this company profile

Description

Koryojyuhan Co., Ltd. operates as a prominent real estate firm within Japan, offering a comprehensive suite of services. These include facilitating rental agreements, providing short-term monthly accommodations, secure storage units (trunk rooms), and specialized housing for senior citizens. The company is also actively involved in brokering property transactions, direct buying and selling of real estate, marketing residential land, and the development and subsequent sale of various property types. Furthermore, Koryojyuhan delivers rental property management, renovation advisory services, oversight of vacant properties, and sub-lease facilitation. Its diverse portfolio extends to offering profitable real estate consultation, managing coin-operated parking facilities, running real estate investment funds, and operating solar power generation installations. Founded in 1981, the company maintains its headquarters in Mito, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,360.00 +1.00 (+0.04%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
991
Beta
0.28
Float Shares
931.2K
Free Float %
33.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +1.05% -2.40% -3.92% -1.15% -1.64% +29.73% +94.02% +138.81% +182.19% +182.19%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,360.00
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.00
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Services: +11.2%
    +14.9% Q1'26: +34.0% (vs Q1'25)
  • EPS growth Real Estate - Services: +25.9%
    +39.5% Q1'26: +117.6% (vs Q1'25)
  • FCF margin FCF growth · Real Estate - Services: +32.2%
    -2.7% Q1'26: -14.5% (vs Q1'25)
  • EBIT margin Real Estate - Services: +23.7%
    +12.9% Q1'26: +18.4% (vs Q1'25)
  • ROIC Real Estate - Services: +4.3%
    +9.2% Q1'26: +30.6% (vs Q1'25)
  • Share dilution Real Estate - Services: +0.0%
    +0.8% Q1'26: +0.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Services: 1.88×
    4.18× Q1'26: 1.33× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.27) × ERP
WACC = 47% × Ke + 53% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 2,360.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Sep 2018
actual
Sep 2019
actual
Sep 2020
actual
Sep 2021
actual
Sep 2022
actual
Sep 2023
actual
Revenue
4.24B
est.
6.25B
est: 5.94B (+5.3%)
7.54B
est: 6.96B (+8.3%)
7.80B
est: 7.63B (+2.3%)
8.71B
est: 7.80B (+11.8%)
9.32B
est: 7.97B (+17.1%)
EBITDA
530.06M
est.
854.95M
est: 741.96M (+15.2%)
827.70M
est: 869.85M (-4.8%)
856.93M
est: 953.36M (-10.1%)
1.08B
est: 974.49M (+10.6%)
1.21B
est: 995.86M (+21.7%)
EBIT
391.75M
est.
576.98M
est: 548.36M (+5.2%)
556.00M
est: 642.88M (-13.5%)
601.96M
est: 704.60M (-14.6%)
795.00M
est: 720.22M (+10.4%)
857.00M
est: 736.02M (+16.4%)
Net Income
401.39M
est.
371.01M
est: 388.87M (-4.6%)
385.34M
est: 450.37M (-14.4%)
391.25M
est: 425.04M (-7.9%)
493.05M
est: 458.53M (+7.5%)
653.18M
est: 505.68M (+29.2%)
SGA
534.46M
est.
2.17B
est: 748.12M (+190.2%)
2.49B
est: 877.07M (+183.7%)
2.58B
est: 961.28M (+168.6%)
2.61B
est: 982.58M (+165.3%)
-1.0K
est: 1.00B (-100.0%)
EPS
142.60
est.
142.31
est: 138.15 (+3.0%)
147.50
est: 160.00 (-7.8%)
147.76
est: 151.00 (-2.1%)
183.47
est: 162.90 (+12.6%)
241.87
est: 179.65 (+34.6%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 B 3/5 1/5 4/5 4/5 2/5 3/5 3/5
2026-05-14 B 3/5 1/5 4/5 4/5 2/5 3/5 3/5
2026-05-12 B 3/5 1/5 4/5 4/5 2/5 3/5 3/5
2026-05-11 B 3/5 1/5 4/5 4/5 2/5 3/5 3/5
2026-05-08 B 3/5 1/5 4/5 4/5 2/5 3/5 3/5
2026-05-07 B 3/5 1/5 4/5 4/5 2/5 3/5 3/5
2026-05-01 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-04-30 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-04-28 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-04-27 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-24 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-23 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-22 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-21 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-17 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-15 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-342.75M
OE per share TTM
-120.49
Owner's Yield
-5.15%
Maintenance CapEx ratio
114.36%
Maint CapEx / Avg PPE
47.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
6.28M
Shares Outstanding
2.77M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akihiro Kaneko President & Representative Director
Daisuke Nakano Head of Financial Management Headquarters & Director male
Harumi Kaminaga GM of Third Sales Headquarters & Director female
Kimio Maejima Executive Officer
Tetsuhiro Kaneko CEO & Representative Director male
Toru Suno GM of Second Sales Division & Director male
Toshimichi Sugawara Executive MD & Head of First Sales Division male
Yasushi Kobayashi Executive Officer
Yoshito Naruo Head of Corporate Strategy Division & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits