Subscribe

GA technologies Co., Ltd. (3491.T)

JPY1,392.00 +5.00 (+0.36%)
JP JPX Communication Services Internet Content & Information
Address Sumitomo Fudosan Roppongi Grand Tower 106-6290
Tokyo, JP
CEO Ryu Higuchi
IPO 2018-07-25
ISIN JP3386670008

Explore sections of this company profile

Description

GA technologies Co., Ltd. is a real estate enterprise primarily functioning as a brokerage platform. The company employs its proprietary PropTech solution, branded RENOSY, to offer a comprehensive suite of services across the property lifecycle. These services include real estate information provision, sales brokerage, direct property sales, design and construction, and property management. Furthermore, GA technologies operates Shenjumiaosuan, a dedicated digital platform catering specifically to Chinese real estate investors. The company was founded in 2013 and has its headquarters in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,392.00 +5.00 (+0.36%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
250.6K
Beta
1.14
Float Shares
23.45M
Free Float %
57.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-13.24% -13.71% -18.99% -19.71% -37.42% -24.79% -21.98% -3.20% -37.36% +37.41% +37.41%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,392.00
DCF (Unlevered) 21,403.79 +1,437.6%
DCF (Levered) 36,683.63 +2,535.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.82
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Internet Content & Information: +9.7%
    +31.1% Q2'26: +34.2% (vs Q2'25)
  • EPS growth Internet Content & Information: +26.9%
    +96.1% Q2'26: +37.1% (vs Q2'25)
  • FCF margin FCF growth · Internet Content & Information: +23.2%
    +5.7% Q2'26: +3.2% (vs Q2'25)
  • EBIT margin Internet Content & Information: +12.7%
    +2.9% Q2'26: +5.0% (vs Q2'25)
  • ROIC Internet Content & Information: +7.3%
    +15.6% Q2'26: +26.1% (vs Q2'25)
  • Share dilution Internet Content & Information: +0.3%
    +7.7% Q2'26: +6.1% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Internet Content & Information: -1.09×
    2.19× Q2'26: 1.73× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.13) × ERP
WACC = 65% × Ke + 35% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 22,486.15 Current price: 1,392.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Oct 2018
actual
Oct 2019
actual
Oct 2020
actual
Oct 2021
actual
Oct 2022
actual
Oct 2023
actual
Oct 2024
actual
Oct 2025
actual
Oct 2026
2 Rev. Ana.
2 EPS Ana.
Oct 2027
2 Rev. Ana.
2 EPS Ana.
Oct 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
20.13B
est: 17.44B (+15.4%)
39.29B
est: 37.25B (+5.5%)
63.07B
est: 61.55B (+2.5%)
74.87B
est: 85.70B (-12.6%)
113.57B
est: 113.00B (+0.5%)
146.65B
est: 142.90B (+2.6%)
189.88B
est: 187.00B (+1.5%)
248.95B
est: 241.68B (+3.0%)
326.18B
318.21B – 334.15B
+35.0% YoY
399.35B
383.84B – 414.87B
+22.4% YoY
473.12B
457.82B – 488.42B
+18.5% YoY
EBITDA
682.60M
est: 784.76M (-13.0%)
1.42B
est: 1.68B (-15.2%)
2.66B
est: 2.77B (-4.2%)
2.51B
est: 3.86B (-34.9%)
5.50B
est: 5.09B (+8.2%)
7.48B
est: 6.43B (+16.3%)
9.49B
est: 13.49B (-29.7%)
13.11B
est: 17.44B (-24.8%)
23.53B
22.96B – 24.11B
+35.0% YoY
28.81B
27.69B – 29.93B
+22.4% YoY
34.14B
33.03B – 35.24B
+18.5% YoY
EBIT
630.97M
est: 190.34M (+231.5%)
956.76M
est: 406.67M (+135.3%)
1.68B
est: 671.95M (+150.3%)
-1.11B
est: 935.62M (-219.0%)
816.00M
est: 1.23B (-33.9%)
2.22B
est: 1.56B (+42.4%)
3.89B
est: 14.34B (-72.9%)
7.15B
est: 18.54B (-61.4%)
25.02B
24.41B – 25.63B
+35.0% YoY
30.63B
29.44B – 31.82B
+22.4% YoY
36.29B
35.12B – 37.47B
+18.5% YoY
Net Income
399.20M
est: 650.60M (-38.6%)
510.21M
est: 752.64M (-32.2%)
903.00M
est: 1.00B (-9.9%)
-854.00M
est: -1.56B (+45.3%)
384.00M
est: 204.09M (+88.2%)
1.01B
est: 935.09M (+8.0%)
1.84B
est: 2.01B (-8.5%)
3.89B
est: 3.64B (+6.9%)
5.59B
4.61B – 6.58B
+53.7% YoY
8.29B
6.31B – 10.27B
+48.2% YoY
11.76B
11.26B – 12.25B
+41.8% YoY
SGA
841.92M
est: 2.34B (-64.0%)
5.41B
est: 5.00B (+8.2%)
7.62B
est: 8.27B (-7.8%)
11.49B
est: 11.51B (-0.2%)
13.32B
est: 15.18B (-12.2%)
20.45B
est: 19.19B (+6.6%)
26.68B
est: 25.83B (+3.3%)
34.87B
est: 33.38B (+4.4%)
45.06B
43.96B – 46.16B
+35.0% YoY
55.16B
53.02B – 57.31B
+22.4% YoY
65.35B
63.24B – 67.47B
+18.5% YoY
EPS
15.98
est: 17.53 (-8.9%)
18.99
est: 20.28 (-6.4%)
31.22
est: 27.02 (+15.6%)
-25.45
est: -42.10 (+39.5%)
10.67
est: 5.50 (+94.0%)
27.51
est: 25.20 (+9.2%)
49.91
est: 50.35 (-0.9%)
97.80
est: 91.10 (+7.4%)
140.00
115.41 – 164.59
+53.7% YoY
207.55
157.99 – 257.11
+48.3% YoY
294.25
281.88 – 306.62
+41.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-11 B 3/5 5/5 3/5 4/5 1/5 2/5 2/5
2026-06-10 B 3/5 5/5 3/5 4/5 1/5 2/5 2/5
2026-06-09 B 3/5 5/5 3/5 4/5 1/5 2/5 2/5
2026-06-08 B 3/5 5/5 3/5 4/5 1/5 2/5 2/5
2026-06-05 B 3/5 5/5 3/5 4/5 1/5 2/5 2/5
2026-06-04 B 3/5 5/5 3/5 4/5 1/5 2/5 2/5
2026-06-03 B 3/5 5/5 3/5 4/5 1/5 2/5 2/5
2026-06-02 B 3/5 5/5 3/5 4/5 1/5 2/5 2/5
2026-06-01 B 3/5 5/5 3/5 4/5 1/5 2/5 2/5
2026-05-29 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-28 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-27 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-26 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-25 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-22 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-21 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-20 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-19 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-18 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-15 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-14 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-13 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-12 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-11 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-08 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-05-07 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-05-01 B 3/5 4/5 3/5 4/5 1/5 2/5 3/5
2026-04-30 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-28 B 3/5 5/5 3/5 4/5 1/5 2/5 2/5
2026-04-27 B 3/5 5/5 3/5 4/5 1/5 2/5 2/5
2026-04-24 B 3/5 4/5 3/5 4/5 1/5 2/5 2/5
2026-04-23 B 3/5 4/5 3/5 4/5 1/5 2/5 2/5
2026-04-22 B 3/5 4/5 3/5 4/5 1/5 2/5 2/5
2026-04-21 B 3/5 4/5 3/5 4/5 1/5 2/5 2/5
2026-04-20 B 3/5 4/5 3/5 4/5 1/5 2/5 2/5
2026-04-17 B 3/5 4/5 3/5 4/5 1/5 2/5 2/5
2026-04-16 B 3/5 4/5 3/5 4/5 1/5 2/5 2/5
2026-04-15 B 3/5 4/5 3/5 4/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
7.04B
OE per share TTM
183.16
Owner's Yield
11.70%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
2.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 11 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P International Small Cap ETF GWX 0.01% 124.5K 0.40%
2 Dimensional - International Small Cap ETF DFIS 0.01% 326.2K 0.39%
3 Avantis International Small Cap Equity ETF AVDS 0.01% 16.8K 0.30%
4 Dimensional - International Core Equity 2 ETF DFIC 0.00% 328.3K 0.22%
5 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 22.3K 0.24%
6 Avantis Responsible International Equity ETF AVSD 0.00% 9.2K 0.23%
7 Avantis International Equity ETF AVDE 0.00% 317.1K 0.23%
8 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 202.3K 0.28%
9 Dimensional - International Vector Equity ETF DXIV 0.00% 2.5K 0.53%
10 Dimensional - International Core Equity Market ETF DFAI 0.00% 170.6K 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.81M
Shares Outstanding
41.05M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akihiro Nagashima Executive Officer & Chief Operating Officer of Itandi
Dai Higuchi Senior Managing Executive Officer & Director male
Fumio Sakurai Chairman, Executive VP, Executive Off., Chief Sales Officer & Director
Hiroshi Tabuki Managing Executive Officer & CMO male
Masanori Goto Managing Executive Officer, Chief Technology Officer & Director
Ryu Higuchi President, CEO & Representative Director male
Seishi Matsukawa Executive Officer & CAO male
Shinpei Noguchi Managing Executive Officer & Chief Operating Officer male
Taku Yoshimura Executive Officer & CBO male
Yoshio Kawamura Executive Officer & CCO
Yuichi Fujikawa Executive Officer & Chief Financial Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits