Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Loadstar Capital K.K. (3482.T)
JPY2,736.00
+46.00 (+1.71%)
JP JPX Real Estate Real Estate - Services
Address
Ginza First Building 104-0061
Tokyo, JP
Tokyo, JP
CEO
Tatsushi Iwano
Website
loadstarcapital.com
IPO
2017-09-28
ISIN JP3982600003
Description
Based in Tokyo, Japan, Loadstar Capital K.K. is a company primarily engaged in real estate investment. Its operations encompass the acquisition, management, and divestment of diverse property types, including commercial offices, mixed-use developments, and residential complexes. The firm also offers real estate brokerage and expert consulting services. Additionally, Loadstar Capital operates OwnersBook, an innovative crowdfunding platform for real estate investments, and provides tailored asset management solutions. The company commenced its activities in 2012.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
JPY2,736.00
+46.00 (+1.71%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
144.6K
Beta
0.15
Float Shares
8.55M
Free Float %
50.8%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.50% | +0.50% | -3.21% | -6.37% | +0.50% | +1.86% | +14.86% | +118.00% | +177.62% | +360.31% | +360.31% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
2,736.00
DCF (Unlevered)
7,808.63
+185.4%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
1.62
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
-
Revenue growth Real Estate - Services: +11.2%+29.7% ★ Q1'26: +65.2% (vs Q1'25)
-
EPS growth Real Estate - Services: +25.9%+15.3% Q1'26: +5.7% (vs Q1'25)
-
FCF margin FCF growth · Real Estate - Services: +32.2%-5.6% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Real Estate - Services: +23.7%+29.0% ★ Q1'26: +32.5% (vs Q1'25)
-
ROIC Real Estate - Services: +4.3%+10.1% ★ Q1'26: +16.5% (vs Q1'25)
-
Share dilution Real Estate - Services: +0.0%+0.7% Q1'26: +1.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Real Estate - Services: 1.88×4.82× Q1'26: 3.00× (vs Q1'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
8.79B
est: 7.71B (+14.0%)
|
9.67B
est: 10.60B (-8.8%)
|
15.12B
est: 13.49B (+12.1%)
|
16.98B
est: 16.86B (+0.7%)
|
17.92B
est: 19.30B (-7.2%)
|
34.42B
est: 37.00B (-7.0%)
|
44.63B
est: 47.23B (-5.5%)
|
55.99B
55.99B – 55.99B
+18.5% YoY
|
61.69B
61.69B – 61.69B
+10.2% YoY
|
76.42B
76.42B – 76.42B
+23.9% YoY
|
| EBITDA |
1.63B
est: 2.55B (-36.2%)
|
2.75B
est: 3.50B (-21.3%)
|
4.09B
est: 4.45B (-8.1%)
|
5.02B
est: 5.57B (-9.8%)
|
6.09B
est: 6.37B (-4.5%)
|
12.42B
est: 12.43B (-0.1%)
|
14.44B
est: 15.86B (-8.9%)
|
18.80B
18.80B – 18.80B
+18.5% YoY
|
20.72B
20.72B – 20.72B
+10.2% YoY
|
25.67B
25.67B – 25.67B
+23.9% YoY
|
| EBIT |
1.26B
est: 2.34B (-46.5%)
|
2.12B
est: 3.22B (-34.4%)
|
3.22B
est: 4.10B (-21.4%)
|
4.54B
est: 5.13B (-11.4%)
|
5.62B
est: 5.87B (-4.2%)
|
11.45B
est: 11.42B (+0.3%)
|
12.96B
est: 14.57B (-11.1%)
|
17.28B
17.28B – 17.28B
+18.5% YoY
|
19.04B
19.04B – 19.04B
+10.2% YoY
|
23.58B
23.58B – 23.58B
+23.9% YoY
|
| Net Income |
794.00M
est: 295.44M (+168.8%)
|
1.36B
est: 1.08B (+25.4%)
|
2.08B
est: 1.32B (+57.8%)
|
2.70B
est: 1.82B (+48.2%)
|
3.47B
est: 2.88B (+20.2%)
|
6.87B
est: 7.21B (-4.7%)
|
7.98B
est: 7.85B (+1.7%)
|
9.38B
9.38B – 9.38B
+19.5% YoY
|
11.27B
11.27B – 11.27B
+20.2% YoY
|
12.18B
12.18B – 12.18B
+8.0% YoY
|
| SGA |
—
est: 510.40M (-100.0%)
|
—
est: 701.45M (-100.0%)
|
1.08B
est: 892.49M (+21.5%)
|
1.15B
est: 1.12B (+2.9%)
|
1.34B
est: 1.28B (+4.7%)
|
1.90B
est: 1.95B (-2.3%)
|
—
est: 2.49B (-100.0%)
|
2.95B
2.95B – 2.95B
+18.5% YoY
|
3.25B
3.25B – 3.25B
+10.2% YoY
|
4.02B
4.02B – 4.02B
+23.9% YoY
|
| EPS |
44.32
est: 17.55 (+152.5%)
|
64.91
est: 64.40 (+0.8%)
|
97.41
est: 78.20 (+24.6%)
|
152.44
est: 108.20 (+40.9%)
|
211.45
est: 171.30 (+23.4%)
|
416.69
est: 425.50 (-2.1%)
|
479.52
est: 463.02 (+3.6%)
|
553.23
553.23 – 553.23
+19.5% YoY
|
665.13
665.13 – 665.13
+20.2% YoY
|
718.65
718.65 – 718.65
+8.0% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-11 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-08 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-07 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-01 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-30 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-28 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-27 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-24 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-23 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-22 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-21 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-20 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-17 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-16 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
50.28M
OE per share TTM
3.01
Owner's Yield
0.10%
Maintenance CapEx ratio
1.97%
Maint CapEx / Avg PPE
0.4%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
Held by 10 ETFs in our universe
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.04% | 169.7K | 0.58% |
| 2 | Xtrackers International Real Estate ETF HAUZ | 0.03% | 297.6K | 0.10% |
| 3 | Dimensional - International Small Cap ETF DFIS | 0.01% | 408.7K | 0.39% |
| 4 | Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L | 0.01% | 42.4K | 0.45% |
| 5 | Dimensional International Sustainability Core 1 ETF DFSI | 0.00% | 44.6K | 0.24% |
| 6 | iShares Core TOPIX ETF 1475.T | 0.00% | 660.1K | 0.05% |
| 7 | Vanguard International Dividend Appreciation ETF VIGI | 0.00% | 332.9K | 0.07% |
| 8 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 278.9K | 0.22% |
| 9 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 122.0K | 0.28% |
| 10 | Dimensional - International Core Equity Market ETF DFAI | 0.00% | 170.6K | 0.18% |
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
209.05M
Shares Outstanding
16.84M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Naoyuki Kubo | GM of Sales Headquarters & Director | — | male |
| Takuya Kawabata | Chief Financial Officer, Head of Finance, Accounting & Administration HQ and Director | — | male |
| Tatsushi Iwano | President & Director | — | male |
| Yuki Yoshida | Executive Director | — | male |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3482.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
