Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
G-Factory Co.,Ltd. (3474.T)
Tokyo, JP
G-Factory Co.,Ltd. offers management assistance for restaurant businesses, and additionally operates its own dining establishments. The company's services are aimed at businesses establishing various service-oriented retail locations, especially within the food industry. Established in 2003, its main office is situated in Tokyo, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.18% | -0.55% | -1.09% | -4.04% | -15.09% | -9.00% | -3.53% | +35.48% | +20.80% | -35.08% | -35.08% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Real Estate - Services: +11.2%+1.8% Q1'26: +0.2% (vs Q1'25)
-
EPS growth Real Estate - Services: +25.9%+24.5% Q1'26: +69.2% (vs Q1'25)
-
FCF margin FCF growth · Real Estate - Services: +32.2%-1.9% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Real Estate - Services: +23.7%-1.1% Q1'26: -2.5% (vs Q1'25)
-
ROIC Real Estate - Services: +4.3%-9.8% Q1'26: -22.0% (vs Q1'25)
-
Share dilution Real Estate - Services: +0.0%+0.4% Q1'26: +0.3% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Real Estate - Services: 1.88×5.48× ★ Q1'26: -17.87× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.67B
est.
|
3.00B
est.
|
3.20B
est.
|
3.95B
est: 4.06B (-2.7%)
|
3.96B
est: 4.40B (-9.9%)
|
3.64B
est: 4.93B (-26.1%)
|
4.74B
est: 4.84B (-2.2%)
|
5.60B
est: 5.55B (+0.9%)
|
6.35B
est: 6.58B (-3.5%)
|
| EBITDA |
194.10M
est.
|
218.09M
est.
|
232.63M
est.
|
119.49M
est: 295.15M (-59.5%)
|
-45.78M
est: 319.86M (-114.3%)
|
618.40M
est: 358.39M (+72.5%)
|
624.33M
est: 351.85M (+77.4%)
|
188.62M
est: 403.46M (-53.3%)
|
252.00M
est: 522.52M (-51.8%)
|
| EBIT |
73.70M
est.
|
82.81M
est.
|
88.34M
est.
|
-50.38M
est: 112.08M (-144.9%)
|
-241.78M
est: 121.46M (-299.1%)
|
452.69M
est: 136.09M (+232.6%)
|
431.79M
est: 133.61M (+223.2%)
|
-76.04M
est: 153.21M (-149.6%)
|
-21.00M
est: 247.30M (-108.5%)
|
| Net Income |
292.47M
est.
|
341.06M
est.
|
182.55M
est.
|
-106.53M
est: 138.37M (-177.0%)
|
-229.08M
est: 14.94M (-1,633.1%)
|
292.94M
est: 60.42M (+384.9%)
|
271.49M
est: 210.48M (+29.0%)
|
-194.00M
est: 220.88M (-187.8%)
|
-332.89M
est: 352.35M (-194.5%)
|
| SGA |
1.22B
est.
|
1.37B
est.
|
1.46B
est.
|
1.72B
est: 1.85B (-7.4%)
|
1.81B
est: 2.01B (-9.7%)
|
1.61B
est: 2.25B (-28.7%)
|
2.00B
est: 2.21B (-9.6%)
|
2.67B
est: 2.53B (+5.4%)
|
3.08B
est: 3.04B (+1.4%)
|
| EPS |
45.02
est.
|
52.50
est.
|
28.10
est.
|
-16.55
est: 21.30 (-177.7%)
|
-35.54
est: 2.30 (-1,645.2%)
|
45.26
est: 9.30 (+386.7%)
|
41.91
est: 32.40 (+29.4%)
|
-29.94
est: 34.00 (-188.1%)
|
-51.11
est: 54.00 (-194.6%)
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-14 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-13 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-12 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-11 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-08 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-07 | C- | 1/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-01 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-30 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-28 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-27 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-24 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-23 | C | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-22 | C | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-21 | C | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-20 | C | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-17 | C | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-16 | C | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Chihiro Iizuka | Director, Head of Accounting & Finance | — | — |
| Masayuki Katahira | President & Representative Director | — | male |
| Yukako Taguchi | Senior MD, GM of Administration Department & Director | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3474.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
