Ki-Star Real Estate Co.,Ltd (3465.T)
Honjo, JP
Ki-Star Real Estate Co.,Ltd operates as a property development and management firm based in Japan. The company's core activities encompass the construction and sale of various residential properties, including condominiums, detached houses, and custom-built homes, as well as the sale of land parcels. Beyond direct sales, they specialize in residential land development, comprehensive real estate transactions, and property asset management. Additionally, Ki-Star provides services in civil engineering, deals in pre-owned homes, offers real estate leasing options, and provides brokerage services for properties. This multifaceted company was founded in 1990 and maintains its main office in Honjo.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.29% | +13.59% | +4.00% | -11.14% | +25.58% | +9.69% | +35.52% | +53.44% | +61.94% | +503.35% | +1,060.33% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Real Estate - Services: +11.2%+15.0% ★ Q1'26: +6.7% (vs Q1'25)
-
EPS growth Real Estate - Services: +25.9%+73.6% ★ Q1'26: +55.2% (vs Q1'25)
-
FCF margin FCF growth · Real Estate - Services: +32.2%-7.3% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Real Estate - Services: +23.7%+7.3% Q1'26: +7.2% (vs Q1'25)
-
ROIC Real Estate - Services: +4.3%+8.4% ★ Q1'26: +10.3% (vs Q1'25)
-
Share dilution Real Estate - Services: +0.0%-0.2% ★ Q1'26: +0.2% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Real Estate - Services: 1.88×7.65× Q1'26: 6.45× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 1 Rev. Ana. 1 EPS Ana. |
Mar 2027 2 Rev. Ana. 1 EPS Ana. |
Mar 2028 2 Rev. Ana. 1 EPS Ana. |
Mar 2029 1 Rev. Ana. 1 EPS Ana. |
Mar 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
38.75B
est: 36.45B (+6.3%)
|
51.26B
est: 40.45B (+26.7%)
|
64.11B
est: 43.00B (+49.1%)
|
155.75B
est: 126.70B (+22.9%)
|
184.39B
est: 190.00B (-3.0%)
|
241.88B
est: 220.10B (+9.9%)
|
283.08B
est: 283.08B (+0.0%)
|
342.55B
est: 325.00B (+5.4%)
|
388.53B
387.33B – 389.74B
+19.5% YoY
|
437.33B
425.51B – 449.15B
+12.6% YoY
|
469.90B
446.28B – 493.52B
+7.4% YoY
|
510.10B
490.10B – 530.10B
+8.6% YoY
|
553.60B
531.89B – 575.31B
+8.5% YoY
|
| EBITDA |
3.04B
est: 2.89B (+5.1%)
|
4.69B
est: 3.21B (+46.2%)
|
5.79B
est: 3.41B (+69.9%)
|
13.07B
est: 10.04B (+30.1%)
|
24.22B
est: 15.06B (+60.8%)
|
20.12B
est: 17.45B (+15.3%)
|
12.52B
est: 22.44B (-44.2%)
|
18.41B
est: 25.13B (-26.8%)
|
30.05B
29.95B – 30.14B
+19.5% YoY
|
33.82B
32.91B – 34.73B
+12.6% YoY
|
36.34B
34.51B – 38.16B
+7.4% YoY
|
39.45B
37.90B – 40.99B
+8.6% YoY
|
42.81B
41.13B – 44.49B
+8.5% YoY
|
| EBIT |
2.82B
est: 2.80B (+0.8%)
|
4.13B
est: 3.11B (+33.0%)
|
5.57B
est: 3.30B (+68.6%)
|
12.56B
est: 9.73B (+29.1%)
|
23.66B
est: 14.59B (+62.1%)
|
19.56B
est: 16.91B (+15.7%)
|
11.93B
est: 21.74B (-45.1%)
|
17.85B
est: 24.43B (-26.9%)
|
29.21B
29.12B – 29.30B
+19.5% YoY
|
32.87B
31.99B – 33.76B
+12.6% YoY
|
35.32B
33.55B – 37.10B
+7.4% YoY
|
38.34B
36.84B – 39.85B
+8.6% YoY
|
41.61B
39.98B – 43.25B
+8.5% YoY
|
| Net Income |
1.65B
est: 1.51B (+9.5%)
|
2.89B
est: 1.50B (+92.8%)
|
3.39B
est: 1.69B (+100.6%)
|
7.62B
est: 4.52B (+68.4%)
|
14.75B
est: 15.43B (-4.4%)
|
11.85B
est: 17.00B (-30.3%)
|
6.74B
est: 6.76B (-0.2%)
|
8.86B
est: 8.51B (+4.1%)
|
14.85B
14.37B – 15.32B
+74.4% YoY
|
17.02B
16.15B – 17.88B
+14.6% YoY
|
19.96B
18.94B – 20.98B
+17.3% YoY
|
23.07B
21.89B – 24.24B
+15.6% YoY
|
26.20B
24.87B – 27.54B
+13.6% YoY
|
| SGA |
839.09M
est: 1.26B (-33.2%)
|
845.34M
est: 1.39B (-39.4%)
|
547.68M
est: 1.48B (-63.1%)
|
3.99B
est: 4.37B (-8.5%)
|
4.61B
est: 6.55B (-29.6%)
|
5.90B
est: 7.59B (-22.2%)
|
7.10B
est: 9.76B (-27.2%)
|
24.73B
est: 9.54B (+159.3%)
|
11.40B
11.37B – 11.44B
+19.5% YoY
|
12.83B
12.49B – 13.18B
+12.6% YoY
|
13.79B
13.10B – 14.48B
+7.4% YoY
|
14.97B
14.38B – 15.56B
+8.6% YoY
|
16.24B
15.61B – 16.88B
+8.5% YoY
|
| EPS |
65.05
est: 97.23 (-33.1%)
|
101.67
est: 96.60 (+5.2%)
|
119.44
est: 108.90 (+9.7%)
|
268.35
est: 291.03 (-7.8%)
|
488.25
est: 992.70 (-50.8%)
|
375.39
est: 1,093.90 (-65.7%)
|
217.45
est: 434.90 (-50.0%)
|
285.21
est: 274.50 (+3.9%)
|
478.68
463.48 – 493.89
+74.4% YoY
|
548.68
520.71 – 576.65
+14.6% YoY
|
643.53
610.72 – 676.33
+17.3% YoY
|
743.80
705.88 – 781.72
+15.6% YoY
|
844.85
801.78 – 887.92
+13.6% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-14 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-13 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-12 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-11 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-08 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-07 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-01 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-30 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-28 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-27 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-24 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-23 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-22 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-21 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-20 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-17 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-16 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.12% | 474.6K | 0.58% |
| 2 | iShares International Small-Cap Equity Factor ETF ISCF | 0.10% | 669.4K | 0.24% |
| 3 | WisdomTree Dynamic International SmallCap Equity ETF DDLS | 0.04% | 154.9K | 0.48% |
| 4 | WisdomTree International SmallCap Dividend Fund DLS | 0.02% | 249.1K | 0.58% |
| 5 | Schwab International Small-Cap Equity ETF SCHC | 0.02% | 839.4K | 0.06% |
| 6 | Dimensional - International Small Cap ETF DFIS | 0.01% | 760.9K | 0.39% |
| 7 | Dimensional - International Vector Equity ETF DXIV | 0.01% | 23.0K | 0.53% |
| 8 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.01% | 1.37M | 0.06% |
| 9 | Invesco JPX-Nikkei 400 UCITS ETF N4US.L | 0.01% | 16.2K | 0.19% |
| 10 | Invesco JPX-Nikkei 400 UCITS ETF N400.L | 0.01% | 16.2K | 0.19% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Keiji Hanawa | Chief Executive Officer, President & Representative Chairman | 114M | male |
| Kazuhiko Abe | Managing Executive Officer, Chief Financial Officer & Director | — | male |
| Emi Masugi | Managing Executive Officer, CCO & Director | — | — |
| Makoto Matsukura | Managing Executive Officer, Co-CSO & Director | — | male |
| Masanori Asami | Managing Executive Officer, Co-CSO & Director | — | male |
| Yoshihisa Onuma | Manager of Corporate Planning & Global Business Development Office | — | male |
| Ken Harada | Managing Executive Officer, CQO of Group Production & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3465.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
