&Do Holdings Co.,Ltd. (3457.T)
Tokyo, JP
&Do Holdings Co.,Ltd., established in Tokyo, Japan, in 1991, primarily operates within the Japanese real estate market. The company, formerly known as HOUSE DO Co.,Ltd. until its rebranding in January 2022, provides comprehensive services and strategic advice to its franchised network. These offerings encompass the acquisition, refurbishment, and resale of existing properties, the development and marketing of new residential constructions, the sale and preparation of building plots, and the procurement and divestment of income-generating and investment real estate. Additionally, &Do Holdings runs a renovation segment that undertakes general improvements, designs and executes property extensions or modifications, and implements seismic strengthening. The firm is also engaged in the complete planning, design, and construction of new detached homes. Furthermore, it manages and plans various leasing services, including residential rentals, house and asset leaseback programs, and the administration of leases for blocks of condominiums, commercial properties, individually owned condominium units, and single-family houses.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.02% | +2.68% | -3.60% | +0.75% | +2.88% | +3.47% | -16.51% | -5.55% | +7.52% | -7.03% | +398.60% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Real Estate - Services: +11.2%-4.2% Q1'26: +19.7% (vs Q1'25)
-
EPS growth Real Estate - Services: +25.9%-4.5% Q1'26: +178.8% (vs Q1'25)
-
FCF margin FCF growth · Real Estate - Services: +32.2%+11.4% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Real Estate - Services: +23.7%+4.2% Q1'26: +17.2% (vs Q1'25)
-
ROIC Real Estate - Services: +4.3%+3.0% Q1'26: +12.9% (vs Q1'25)
-
Share dilution Real Estate - Services: +0.0%-1.0% ★ Q1'26: +1.2% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Real Estate - Services: 1.88×13.04× Q1'26: 4.65× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jun 2016 actual |
Jun 2017 actual |
Jun 2018 actual |
Jun 2019 actual |
Jun 2020 actual |
Jun 2021 actual |
Jun 2022 actual |
Jun 2023 actual |
|---|---|---|---|---|---|---|---|---|
| Revenue |
17.28B
est: 17.20B (+0.4%)
|
16.85B
est: 16.50B (+2.1%)
|
22.52B
est: 21.20B (+6.2%)
|
31.55B
est: 30.61B (+3.1%)
|
32.88B
est: 33.58B (-2.1%)
|
39.04B
est: 35.17B (+11.0%)
|
41.40B
est: 37.34B (+10.9%)
|
49.55B
est: 39.53B (+25.4%)
|
| EBITDA |
1.47B
est: 1.34B (+9.4%)
|
1.50B
est: 1.29B (+16.8%)
|
2.43B
est: 1.66B (+46.6%)
|
3.49B
est: 2.39B (+46.1%)
|
2.39B
est: 2.62B (-9.0%)
|
3.28B
est: 2.75B (+19.2%)
|
3.86B
est: 2.92B (+32.3%)
|
4.27B
est: 3.09B (+38.3%)
|
| EBIT |
1.31B
est: 1.03B (+27.6%)
|
1.28B
est: 988.16M (+29.2%)
|
2.10B
est: 1.27B (+65.2%)
|
3.05B
est: 1.83B (+66.1%)
|
1.88B
est: 2.01B (-6.6%)
|
2.59B
est: 2.11B (+22.9%)
|
2.87B
est: 2.24B (+28.4%)
|
3.30B
est: 2.37B (+39.3%)
|
| Net Income |
741.32M
est: 470.66M (+57.5%)
|
737.86M
est: 955.15M (-22.7%)
|
1.28B
est: 1.51B (-15.3%)
|
2.01B
est: 2.08B (-3.5%)
|
1.03B
est: 1.62B (-36.5%)
|
1.62B
est: 1.31B (+23.4%)
|
1.96B
est: 1.52B (+28.7%)
|
2.20B
est: 1.71B (+28.3%)
|
| SGA |
—
est: 3.21B (-100.0%)
|
—
est: 3.08B (-100.0%)
|
—
est: 3.96B (-100.0%)
|
8.00B
est: 5.71B (+40.1%)
|
9.75B
est: 6.27B (+55.6%)
|
10.32B
est: 6.56B (+57.3%)
|
10.91B
est: 6.97B (+56.6%)
|
12.16B
est: 7.38B (+64.8%)
|
| EPS |
44.16
est: 23.83 (+85.4%)
|
43.51
est: 48.35 (-10.0%)
|
74.93
est: 76.45 (-2.0%)
|
103.38
est: 105.20 (-1.7%)
|
52.94
est: 82.20 (-35.6%)
|
82.87
est: 66.30 (+25.0%)
|
100.00
est: 76.90 (+30.0%)
|
112.19
est: 86.60 (+29.5%)
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-13 | B- | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-12 | B- | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-11 | B- | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-08 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-07 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-01 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-30 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-28 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-27 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-24 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-23 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-22 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-21 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-20 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-17 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-16 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.04% | 143.6K | 0.58% |
| 2 | Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L | 0.00% | 17.0K | 0.45% |
| 3 | Dimensional - International Small Cap ETF DFIS | 0.00% | 79.1K | 0.39% |
| 4 | iShares Core TOPIX ETF 1475.T | 0.00% | 166.7K | 0.05% |
| 5 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 99.5K | 0.22% |
| 6 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 46.9K | 0.28% |
| 7 | Dimensional - International Core Equity Market ETF DFAI | 0.00% | — | 0.18% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Atsushi Sato | Chief Compliance Officer, CLO & Director | — | male |
| Kazuaki Tomita | VC, Chief Financial Officer & CHO | — | male |
| Kiyoaki Hanatani | Operating Officer | — | — |
| Masahide Tominaga | President & Representative Director | — | male |
| Masahiro Ando | Chairman & Chief Executive Officer | — | male |
| Shigeki Nishikawa | Chief Operating Officer & Director | — | — |
| Shinichi Murata | Chief Technology Officer, CISO & Director | — | — |
| Shinya Ichida | Executive Vice President, General Manager of Real Estate Business Division & Director | — | male |
| Tatsuya Yachiyama | Operating Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3457.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
