Subscribe

Shinwa Co., Ltd. (3447.T)

JPY973.00 +14.00 (+1.46%)
JP JPX Industrials Industrial - Distribution
Address 30-7 Hiratacho Bushigawa 503-0311
Kaizu, JP
CEO Mitsuyoshi Hirasawa
IPO 2018-03-20
ISIN JP3384730002

Explore sections of this company profile

Description

Shinwa Co., Ltd. is a Japanese firm that manufactures and distributes a variety of construction scaffolding and logistical handling equipment. Their product line features several types of scaffolding, including wedge-binding systems and advanced next-generation models, alongside other general scaffolding apparatus. The company also supplies various pallets, such as hanging and mesh designs, as well as specialized pallets tailored for pipes, modular scaffolding systems, and preliminary handrails. Complementary accessories, like pre-fitted handrails, are also part of their offerings. Established in 1977, Shinwa Co., Ltd. is headquartered in Kaizu, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY973.00 +14.00 (+1.46%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
40.6K
Beta
0.31
Float Shares
10.92M
Free Float %
80.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.74% -3.79% -6.38% -10.57% +6.10% +2.51% +29.16% +29.16% +19.77% -19.40% -19.40%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
973.00
DCF (Unlevered) 1,498.47 +54.0%
DCF (Levered) 2,305.94 +137.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.93
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Distribution: +4.8%
    +15.1% Q1'26: +1.7% (vs Q1'25)
  • EPS growth Industrial - Distribution: +8.9%
    +79.9% Q1'26: -58.4% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Distribution: +12.0%
    +6.3% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Industrial - Distribution: +5.8%
    +11.0% Q1'26: +3.9% (vs Q1'25)
  • ROIC Industrial - Distribution: +7.4%
    +8.7% Q1'26: +2.3% (vs Q1'25)
  • Share dilution Industrial - Distribution: +0.0%
    -2.1% Q1'26: -6.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Distribution: 0.84×
    2.27× Q1'26: 6.88× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.26) × ERP
WACC = 54% × Ke + 46% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,462.14 Current price: 973.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Revenue
16.59B
est: 16.34B (+1.5%)
17.51B
est: 17.20B (+1.8%)
17.08B
est: 17.81B (-4.1%)
EBITDA
2.74B
est: 2.35B (+16.5%)
2.51B
est: 2.47B (+1.6%)
2.88B
est: 2.56B (+12.7%)
EBIT
2.31B
est: 1.69B (+36.6%)
1.97B
est: 1.78B (+10.6%)
2.21B
est: 1.84B (+20.1%)
Net Income
1.46B
est: 1.46B (-0.1%)
1.33B
est: 1.52B (-12.5%)
1.47B
est: 1.59B (-7.9%)
SGA
1.87B
est: 2.31B (-19.0%)
2.07B
est: 2.43B (-14.8%)
2.13B
est: 2.52B (-15.5%)
EPS
105.87
est: 105.20 (+0.6%)
96.44
est: 109.50 (-11.9%)
104.85
est: 114.70 (-8.6%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 A+ 4/5 5/5 4/5 4/5 2/5 4/5 5/5
2026-05-08 A+ 4/5 5/5 4/5 4/5 2/5 4/5 5/5
2026-05-07 A+ 4/5 5/5 4/5 4/5 2/5 4/5 5/5
2026-05-01 A 4/5 5/5 4/5 4/5 1/5 4/5 5/5
2026-04-30 A 4/5 5/5 4/5 4/5 1/5 4/5 5/5
2026-04-28 A 4/5 5/5 3/5 5/5 1/5 4/5 5/5
2026-04-27 A 4/5 5/5 3/5 5/5 1/5 4/5 5/5
2026-04-24 A 4/5 5/5 3/5 5/5 1/5 4/5 4/5
2026-04-23 A 4/5 5/5 3/5 5/5 1/5 4/5 4/5
2026-04-22 A 4/5 5/5 3/5 5/5 1/5 4/5 4/5
2026-04-21 A 4/5 5/5 3/5 5/5 1/5 4/5 4/5
2026-04-20 A 4/5 5/5 3/5 5/5 1/5 4/5 4/5
2026-04-17 A 4/5 5/5 3/5 5/5 1/5 4/5 4/5
2026-04-16 A 4/5 5/5 3/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
651.78M
OE per share TTM
46.86
Owner's Yield
5.13%
Maintenance CapEx ratio
73.95%
Maint CapEx / Avg PPE
20.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 4 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - International Small Cap Value ETF DISV 0.00% 198.1K 0.42%
2 Dimensional - International Small Cap ETF DFIS 0.00% 112.5K 0.39%
3 Dimensional - International Core Equity 2 ETF DFIC 0.00% 87.7K 0.22%
4 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 50.9K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
15.39M
Shares Outstanding
13.56M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kazuo Takagi Executive Officer and GM of Sales Division, East Japan Area & Head Office Sales Department
Kazuya Kito Executive Vice President & Director male
Mitsuyoshi Hirasawa GM of Administration Headquarters, Executive Officer & Director male
Osamu Yamada Operating Officer, Deputy GM of Sales Headquarters & GM of Special Logistics Department
Shinichi Hirano Senior MD, Executive Officer, GM of Manufacturing Division & Director male
Takayuki Takagi EO, Deputy GM of Sales Division, Western Japan Area Manager & Fukuoka Branch Manager male
Tsuyoshi Ito Executive Officer, Deputy GM of Administration & GM of Corporate Planning Dept.
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits