Subscribe

COSMOS Pharmaceutical Corporation (3349.T)

JPY6,515.00 -103.00 (-1.56%)
JP JPX Healthcare Medical - Pharmaceuticals
Address Fukuoka Daiichi Building 812-0013
Fukuoka City, JP
CEO Hideaki Yokoyama
IPO 2004-11-11
ISIN JP3298400007

Explore sections of this company profile

Also trades on Other OTC · CSMYF (USD) Tokyo Stock Exchange · 3349.T (JPY)
Description

COSMOS Pharmaceutical Corporation manages an extensive network of drugstores throughout Japan. The company operates a significant 1,130 retail locations, strategically positioned across the Kanto, Chubu, Kansai, Chugoku, Shikoku, and Kyushu regions. Established in 1983, its primary office is situated in Fukuoka, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY6,515.00 -103.00 (-1.56%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
429.3K
Beta
0.14
Float Shares
41.51M
Free Float %
52.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.55% +0.02% -0.51% -13.35% -19.51% -22.26% -31.93% -10.00% -21.05% +24.02% +1,816.18%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
6,515.00
Ratings Trend (MoM) 60% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 4 0
Hold 4 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.75
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Pharmaceuticals: +9.5%
    +4.8% Q1'26: +10.9% (vs Q1'25)
  • EPS growth Medical - Pharmaceuticals: +18.1%
    +26.7% Q1'26: +2.3% (vs Q1'25)
  • FCF margin Medical - Pharmaceuticals: +29.9%
    +2.7% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Medical - Pharmaceuticals: +4.8%
    +4.2% Q1'26: +4.2% (vs Q1'25)
  • ROIC Medical - Pharmaceuticals: +6.0%
    +12.1% Q1'26: +10.5% (vs Q1'25)
  • Share dilution Medical - Pharmaceuticals: -0.1%
    +0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Medical - Pharmaceuticals: -0.11×
    0.77× Q1'26: 0.72× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.14) × ERP
WACC = 91% × Ke + 9% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 6,515.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric May 2015
actual
May 2016
actual
May 2017
actual
May 2018
actual
May 2019
actual
May 2020
actual
May 2021
actual
May 2022
actual
May 2023
actual
May 2024
actual
May 2025
actual
May 2026
10 Rev. Ana.
10 EPS Ana.
May 2027
10 Rev. Ana.
10 EPS Ana.
May 2028
9 Rev. Ana.
9 EPS Ana.
May 2029
4 Rev. Ana.
3 EPS Ana.
May 2030
5 Rev. Ana.
4 EPS Ana.
Revenue
408.47B
est: 411.46B (-0.7%)
447.27B
est: 444.48B (+0.6%)
502.73B
est: 502.29B (+0.1%)
558.00B
est: 558.11B (0.0%)
611.14B
est: 611.77B (-0.1%)
684.40B
est: 677.00B (+1.1%)
726.42B
est: 727.81B (-0.2%)
755.41B
est: 755.84B (-0.1%)
827.70B
est: 826.15B (+0.2%)
964.99B
est: 966.16B (-0.1%)
1.01T
est: 1.01T (-0.1%)
1.09T
1.08T – 1.10T
+8.1% YoY
1.18T
1.14T – 1.20T
+7.6% YoY
1.26T
1.26T – 1.26T
+6.7% YoY
1.38T
1.35T – 1.39T
+9.5% YoY
1.47T
1.44T – 1.49T
+6.9% YoY
EBITDA
26.82B
est: 25.42B (+5.5%)
30.18B
est: 27.46B (+9.9%)
36.55B
est: 31.03B (+17.8%)
37.14B
est: 34.48B (+7.7%)
40.17B
est: 37.79B (+6.3%)
44.03B
est: 41.82B (+5.3%)
52.44B
est: 44.96B (+16.6%)
48.21B
est: 46.69B (+3.2%)
50.19B
est: 51.04B (-1.7%)
53.74B
est: 61.15B (-12.1%)
64.85B
est: 64.06B (+1.2%)
69.26B
68.42B – 69.65B
+8.1% YoY
74.49B
72.23B – 76.14B
+7.6% YoY
79.48B
79.48B – 79.48B
+6.7% YoY
87.03B
85.15B – 88.26B
+9.5% YoY
93.05B
91.05B – 94.38B
+6.9% YoY
EBIT
19.47B
est: 16.98B (+14.7%)
20.59B
est: 18.34B (+12.3%)
25.84B
est: 20.72B (+24.7%)
25.26B
est: 23.03B (+9.7%)
27.22B
est: 25.24B (+7.8%)
30.47B
est: 27.93B (+9.1%)
38.66B
est: 30.03B (+28.7%)
33.10B
est: 31.19B (+6.1%)
32.82B
est: 34.09B (-3.7%)
33.82B
est: 41.33B (-18.2%)
42.63B
est: 43.29B (-1.5%)
46.81B
46.24B – 47.07B
+8.1% YoY
50.34B
48.81B – 51.46B
+7.6% YoY
53.72B
53.72B – 53.72B
+6.7% YoY
58.82B
57.55B – 59.65B
+9.5% YoY
62.89B
61.53B – 63.78B
+6.9% YoY
Net Income
11.69B
est: 11.16B (+4.8%)
12.44B
est: 12.14B (+2.5%)
18.22B
est: 16.47B (+10.6%)
17.63B
est: 16.10B (+9.5%)
19.19B
est: 18.72B (+2.5%)
21.44B
est: 19.89B (+7.8%)
27.16B
est: 25.46B (+6.7%)
23.16B
est: 22.85B (+1.3%)
23.80B
est: 23.82B (-0.1%)
24.45B
est: 24.69B (-1.0%)
30.98B
est: 31.01B (-0.1%)
31.86B
31.21B – 32.70B
+2.7% YoY
33.08B
31.00B – 34.76B
+3.8% YoY
34.97B
32.80B – 38.17B
+5.7% YoY
40.66B
39.52B – 41.41B
+16.3% YoY
43.13B
41.92B – 43.93B
+6.1% YoY
SGA
54.10B
est: 59.40B (-8.9%)
59.44B
est: 64.17B (-7.4%)
68.10B
est: 72.51B (-6.1%)
76.68B
est: 80.57B (-4.8%)
85.05B
est: 88.32B (-3.7%)
93.35B
est: 97.73B (-4.5%)
99.16B
est: 105.07B (-5.6%)
107.76B
est: 109.11B (-1.2%)
122.81B
est: 119.26B (+3.0%)
138.54B
est: 139.48B (-0.7%)
152.43B
est: 146.11B (+4.3%)
157.96B
156.05B – 158.85B
+8.1% YoY
169.89B
164.74B – 173.67B
+7.6% YoY
181.29B
181.29B – 181.29B
+6.7% YoY
198.50B
194.22B – 201.32B
+9.5% YoY
212.24B
207.67B – 215.26B
+6.9% YoY
EPS
147.65
est: 140.81 (+4.9%)
157.01
est: 153.13 (+2.5%)
229.99
est: 207.82 (+10.7%)
222.64
est: 203.13 (+9.6%)
242.24
est: 236.19 (+2.6%)
270.65
est: 250.97 (+7.8%)
342.89
est: 321.21 (+6.8%)
292.37
est: 288.33 (+1.4%)
300.48
est: 294.34 (+2.1%)
308.61
est: 313.03 (-1.4%)
390.85
est: 392.60 (-0.4%)
402.00
393.73 – 412.61
+2.4% YoY
417.40
391.13 – 438.63
+3.8% YoY
441.25
413.84 – 481.54
+5.7% YoY
513.00
498.64 – 522.48
+16.3% YoY
544.20
528.96 – 554.26
+6.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 1/5 4/5 5/5 2/5 2/5 3/5
2026-05-28 B 3/5 1/5 4/5 5/5 2/5 2/5 3/5
2026-05-27 B 3/5 1/5 4/5 5/5 2/5 2/5 3/5
2026-05-26 B 3/5 1/5 4/5 5/5 2/5 2/5 3/5
2026-05-25 B 3/5 1/5 4/5 5/5 2/5 2/5 3/5
2026-05-22 B 3/5 1/5 4/5 5/5 2/5 2/5 3/5
2026-05-21 B 3/5 1/5 4/5 5/5 2/5 2/5 3/5
2026-05-20 B 3/5 1/5 4/5 5/5 2/5 2/5 3/5
2026-05-19 B 3/5 1/5 4/5 5/5 2/5 2/5 3/5
2026-05-18 B 3/5 1/5 4/5 5/5 2/5 2/5 3/5
2026-05-15 B 3/5 1/5 4/5 5/5 2/5 2/5 3/5
2026-05-14 B 3/5 1/5 4/5 5/5 2/5 2/5 3/5
2026-05-13 B 3/5 1/5 4/5 4/5 2/5 3/5 3/5
2026-05-12 B 3/5 1/5 4/5 4/5 2/5 3/5 3/5
2026-05-11 B 3/5 1/5 4/5 4/5 2/5 3/5 3/5
2026-05-08 B 3/5 1/5 4/5 4/5 2/5 3/5 3/5
2026-05-07 B 3/5 1/5 4/5 4/5 2/5 3/5 3/5
2026-05-01 B 3/5 1/5 4/5 4/5 2/5 3/5 3/5
2026-04-30 B 3/5 1/5 4/5 4/5 2/5 3/5 3/5
2026-04-28 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-04-27 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-04-24 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-04-23 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-04-22 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-04-21 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-20 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-17 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-16 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-15 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-14 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-13 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-04-10 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
30.78B
OE per share TTM
388.46
Owner's Yield
6.46%
Maintenance CapEx ratio
44.23%
Maint CapEx / Avg PPE
29.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
7.73M
Shares Outstanding
79.26M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Futoshi Shibata GM of Corporation Planning Department & Director male
Hideaki Yokoyama President & Representative Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits