Subscribe

Laster Tech Co., Ltd. (3346.TW)

TWD22.50 -0.40 (-1.75%)
TW TAI Technology Hardware, Equipment & Parts
Address No. 97, Zhongyuan St 235024
New Taipei City, TAO, TW
CEO Mei-Hsiu Liu
IPO 2012-12-05
ISIN TW0003346003

Explore sections of this company profile

Description

Laster Tech Co., Ltd. manufactures and sells LED chips and components in Taiwan, China, and Thailand. The company offers automotive lighting products, including tail lights, brake lights, fog lights, turn signals, side markers, and day time running lamps; inline module inspection equipment; industrial, indoor, outdoor, and landscape lighting products; and chip products, such as Lumileds LED chips. It also engages in the assembly and sell of LED automotive lighting and LED lighting fixtures-related products; and investment business. The company was founded in 1999 and is headquartered in New Taipei City, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD22.50 -0.40 (-1.75%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.77
Float Shares
97.19M
Free Float %
80.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.19% -2.93% -7.54% -22.12% -17.25% -13.58% -41.21% -57.20% -58.96% -30.17% -12.89%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
22.50
DCF (Unlevered) 27.45 +22.0%
DCF (Levered) 555.96 +2,370.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.40
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Hardware, Equipment & Parts: +10.0%
    -8.5% Q1'26: -17.3% (vs Q1'25)
  • EPS growth Hardware, Equipment & Parts: +20.2%
    -94.9% Q1'26: -368.0% (vs Q1'25)
  • FCF margin FCF growth · Hardware, Equipment & Parts: +27.1%
    +1.5% Q1'26: -4.8% (vs Q1'25)
  • EBIT margin Hardware, Equipment & Parts: +8.7%
    +0.2% Q1'26: -5.1% (vs Q1'25)
  • ROIC Hardware, Equipment & Parts: +5.7%
    +0.3% Q1'26: -6.8% (vs Q1'25)
  • Share dilution Hardware, Equipment & Parts: +0.0%
    -6.0% Q1'26: -0.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Hardware, Equipment & Parts: -0.70×
    13.31× Q1'26: -11.94× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.64) × ERP
WACC = 33% × Ke + 67% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 29.05 Current price: 22.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
3.59B
est: 3.58B (+0.1%)
4.09B
est: 4.01B (+1.9%)
4.40B
est: 4.40B (+0.1%)
4.13B
est: 4.36B (-5.2%)
4.35B
est: 4.27B (+1.9%)
5.66B
est: 5.57B (+1.6%)
6.61B
est: 6.01B (+10.1%)
8.47B
est: 9.24B (-8.3%)
9.34B
est: 9.44B (-1.1%)
8.54B
est: 9.16B (-6.7%)
10.01B
10.01B – 10.01B
+9.3% YoY
EBITDA
332.22M
est: 252.26M (+31.7%)
420.21M
est: 282.67M (+48.7%)
354.56M
est: 310.09M (+14.3%)
238.80M
est: 307.06M (-22.2%)
344.47M
est: 300.44M (+14.7%)
402.63M
est: 392.30M (+2.6%)
335.28M
est: 423.16M (-20.8%)
663.09M
est: 571.13M (+16.1%)
680.31M
est: 583.74M (+16.5%)
308.40M
est: 566.00M (-45.5%)
618.48M
618.48M – 618.48M
+9.3% YoY
EBIT
272.49M
est: 115.59M (+135.7%)
300.58M
est: 129.52M (+132.1%)
277.92M
est: 142.08M (+95.6%)
61.12M
est: 140.70M (-56.6%)
63.08M
est: 137.66M (-54.2%)
153.33M
est: 179.75M (-14.7%)
90.77M
est: 193.89M (-53.2%)
393.20M
est: 243.93M (+61.2%)
395.53M
est: 249.32M (+58.6%)
20.66M
est: 241.74M (-91.5%)
264.16M
264.16M – 264.16M
+9.3% YoY
Net Income
209.16M
est: 373.14M (-43.9%)
260.17M
est: 430.45M (-39.6%)
205.94M
est: 355.32M (-42.0%)
13.02M
est: 87.16M (-85.1%)
12.32M
est: 5.60M (+119.8%)
96.17M
est: 178.35M (-46.1%)
30.98M
est: -2.53M (+1,324.9%)
310.80M
est: 347.22M (-10.5%)
271.36M
est: 301.44M (-10.0%)
13.17M
est: 3.59M (+266.7%)
9.58M
9.58M – 9.58M
+166.7% YoY
SGA
289.26M
est: 263.21M (+9.9%)
284.71M
est: 294.94M (-3.5%)
296.89M
est: 323.56M (-8.2%)
315.70M
est: 320.40M (-1.5%)
383.50M
est: 313.49M (+22.3%)
466.04M
est: 409.33M (+13.9%)
495.27M
est: 441.53M (+12.2%)
498.73M
est: 632.31M (-21.1%)
589.86M
est: 646.28M (-8.7%)
537.31M
est: 626.64M (-14.3%)
684.74M
684.74M – 684.74M
+9.3% YoY
EPS
3.33
est: 2.93 (+13.7%)
3.67
est: 3.38 (+8.6%)
2.64
est: 2.79 (-5.4%)
0.17
est: 0.68 (-75.2%)
0.16
est: 0.04 (+263.8%)
1.02
est: 1.40 (-27.1%)
0.30
est: -0.02 (+1,611.0%)
2.90
est: 2.90 (+0.0%)
2.36
est: 2.52 (-6.2%)
0.11
est: 0.03 (+266.7%)
0.08
0.08 – 0.08
+166.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 C+ 2/5 1/5 2/5 3/5 1/5 1/5 5/5
2026-05-07 C+ 2/5 1/5 2/5 3/5 1/5 1/5 5/5
2026-05-06 C+ 2/5 1/5 2/5 3/5 1/5 1/5 5/5
2026-05-05 C+ 2/5 1/5 2/5 3/5 1/5 1/5 5/5
2026-05-04 C+ 2/5 1/5 2/5 3/5 1/5 1/5 5/5
2026-04-30 C+ 2/5 1/5 2/5 3/5 1/5 1/5 5/5
2026-04-29 C+ 2/5 1/5 2/5 3/5 1/5 1/5 5/5
2026-04-28 C+ 2/5 1/5 2/5 3/5 1/5 1/5 5/5
2026-04-27 C+ 2/5 1/5 2/5 3/5 1/5 1/5 5/5
2026-04-24 C+ 2/5 1/5 2/5 3/5 1/5 1/5 5/5
2026-04-23 C+ 2/5 1/5 2/5 3/5 1/5 1/5 5/5
2026-04-22 C+ 2/5 1/5 2/5 3/5 1/5 1/5 5/5
2026-04-21 C+ 2/5 1/5 2/5 3/5 1/5 1/5 5/5
2026-04-20 C+ 2/5 1/5 2/5 3/5 1/5 1/5 5/5
2026-04-17 C+ 2/5 1/5 2/5 3/5 1/5 1/5 5/5
2026-04-16 C+ 2/5 1/5 2/5 3/5 1/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-31.03M
OE per share TTM
-0.66
Owner's Yield
-1.47%
Maintenance CapEx ratio
145.97%
Maint CapEx / Avg PPE
20.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 3 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.01% 45.8K 0.65%
2 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 66.3K 0.39%
3 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 52.7K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
6.0K
Shares Outstanding
120.48M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Mei-Shiu Liu GM & Chairman
Yun Chen Li Accounting Supervisor
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits