Subscribe

China Resources Pharmaceutical Group Ltd. (3320.HK)

HKD4.64 +0.02 (+0.43%)
HK HKSE Healthcare Medical - Pharmaceuticals
Address China Resources Building
Wan Chai, HK, HK
CEO Xiaosong Bai
IPO 2016-10-28
ISIN HK0000311099

Explore sections of this company profile

Description

China Resources Pharmaceutical Group Limited, an investment holding company, engages in the manufacture, distribution, and retail of pharmaceutical and other healthcare products in Mainland China and internationally. It operates through four segments: Pharmaceutical Manufacturing, Pharmaceutical Distribution, Pharmaceutical Retail, and Others. The company offers a range of chemical drugs, Chinese medicines, and biological drugs, as well as nutritional and healthcare products for various therapeutic areas, including cardiovascular and cerebrovascular diseases, alimentary tract, endocrine diseases, respiratory diseases, orthopedics, nephrology, rheumatology and immunology, medical nutrition, pediatrics, genitourinary system, dermatological diseases, blood products, therapeutic infusions, antitumor drugs, medicine for cough and cold, anti-infection drugs, and psychoneurosis. It also provides warehousing, logistics, and other value-added pharmaceutical supply chain solutions and related services to pharmaceutical/medical device manufacturers and dispensers, such as hospitals, distributors, and retail pharmacies. In addition, the company is involved in property holding activities, as well as operates retail pharmacies under the Teck Soon Hong brands. It distributes its products under the 999, Dong-E-E-Jiao, Double Crane, Zizhu, Jiangzhong, Boya, and Kun Zhong Yao to hospitals and other medical institutions. The company was formerly known as China Resources Medications Group Limited and changed its name to China Resources Pharmaceutical Group Limited in December 2011. The company was incorporated in 2007 and is based in Wan Chai, Hong Kong. China Resources Pharmaceutical Group Limited is a subsidiary of CRH (Pharmaceutical) Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD4.64 +0.02 (+0.43%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
14M
Beta
-0.40
Float Shares
1.82B
Free Float %
29.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.08% -1.27% -11.05% +2.64% -2.51% +4.94% -9.32% -37.57% -16.16% -48.17% -48.17%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4.64
DCF (Levered) 271.39 +5,748.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 91% Bullish
Rating 2026-05 Change
Strong Buy 4 0
Buy 6 0
Hold 1 0
Sell 0 0
Strong Sell 0 -1
Quality scores
Altman Z-Score
2.43
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Pharmaceuticals: +7.8%
    +9.4% Q4'25: +14.3% (vs Q4'23)
  • EPS growth Medical - Pharmaceuticals: +20.2%
    +28.6% Q4'25: +84.2% (vs Q4'23)
  • FCF margin FCF growth · Medical - Pharmaceuticals: +43.3%
    +4.7% Q4'25: +11.1% (vs Q4'23)
  • EBIT margin Medical - Pharmaceuticals: +6.8%
    +4.7% Q4'25: +3.9% (vs Q4'23)
  • ROIC Medical - Pharmaceuticals: +6.1%
    +6.5% Q4'25: +11.6% (vs Q4'23)
  • Share dilution Medical - Pharmaceuticals: +0.0%
    +0.0% Q4'25: +0.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Medical - Pharmaceuticals: 0.21×
    5.92× Q4'25: 3.30× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.37) × ERP
WACC = 22% × Ke + 78% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 4.64
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
11 Rev. Ana.
9 EPS Ana.
Dec 2027
11 Rev. Ana.
10 EPS Ana.
Dec 2028
4 Rev. Ana.
4 EPS Ana.
Revenue
156.71B
est: 152.90B (+2.5%)
172.53B
est: 167.24B (+3.2%)
189.69B
est: 190.12B (-0.2%)
204.45B
est: 205.75B (-0.6%)
200.42B
est: 199.67B (+0.4%)
236.81B
est: 227.87B (+3.9%)
254.11B
est: 254.83B (-0.3%)
270.40B
est: 250.48B (+8.0%)
274.18B
est: 272.22B (+0.7%)
300.01B
est: 295.52B (+1.5%)
330.14B
326.13B – 339.67B
+11.7% YoY
347.91B
336.41B – 362.20B
+5.4% YoY
362.49B
354.20B – 375.22B
+4.2% YoY
EBITDA
9.95B
est: 8.78B (+13.4%)
10.74B
est: 4.90B (+119.2%)
13.66B
est: 5.01B (+172.7%)
12.58B
est: 4.62B (+172.2%)
12.47B
est: 3.68B (+238.5%)
11.95B
est: 4.05B (+194.8%)
15.47B
est: 4.28B (+261.3%)
15.43B
est: 16.34B (-5.6%)
15.45B
est: 18.03B (-14.3%)
17.70B
est: 19.28B (-8.2%)
21.53B
21.27B – 22.16B
+11.7% YoY
22.69B
21.94B – 23.63B
+5.4% YoY
23.64B
23.10B – 24.48B
+4.2% YoY
EBIT
8.81B
est: 7.00B (+25.9%)
9.04B
est: 11.00B (-17.9%)
12.04B
est: 11.62B (+3.6%)
10.21B
est: 13.09B (-22.0%)
10.02B
est: 10.39B (-3.5%)
9.12B
est: 11.43B (-20.2%)
12.32B
est: 12.08B (+2.0%)
12.27B
est: 13.59B (-9.8%)
12.75B
est: 15.01B (-15.0%)
14.08B
est: 16.04B (-12.2%)
17.92B
17.70B – 18.43B
+11.7% YoY
18.88B
18.26B – 19.66B
+5.4% YoY
19.67B
19.22B – 20.36B
+4.2% YoY
Net Income
2.82B
est: 3.29B (-14.3%)
3.48B
est: 3.17B (+9.9%)
4.04B
est: 3.79B (+6.4%)
3.29B
est: 4.33B (-24.0%)
2.78B
est: 3.34B (-16.9%)
3.08B
est: 3.68B (-16.2%)
3.50B
est: 4.16B (-15.9%)
3.85B
est: 3.78B (+2.0%)
3.57B
est: 4.25B (-16.1%)
4.50B
est: 4.04B (+11.4%)
4.97B
4.71B – 5.23B
+22.9% YoY
5.29B
4.66B – 5.92B
+6.5% YoY
5.90B
5.43B – 6.36B
+11.4% YoY
SGA
14.83B
est: 15.53B (-4.5%)
18.12B
est: 16.79B (+7.9%)
23.13B
est: 19.82B (+16.7%)
24.41B
est: 25.27B (-3.4%)
22.51B
est: 25.30B (-11.0%)
24.44B
est: 27.83B (-12.2%)
21.97B
est: 29.42B (-25.3%)
27.79B
est: 25.24B (+10.1%)
28.26B
est: 27.86B (+1.4%)
32.48B
est: 29.78B (+9.1%)
33.26B
32.86B – 34.22B
+11.7% YoY
35.05B
33.90B – 36.50B
+5.4% YoY
36.52B
35.69B – 37.81B
+4.2% YoY
EPS
0.57
est: 0.52 (+8.8%)
0.55
est: 0.53 (+3.4%)
0.64
est: 0.66 (-2.7%)
0.52
est: 0.61 (-15.0%)
0.52
est: 0.55 (-4.7%)
0.60
est: 0.60 (-0.2%)
0.66
est: 0.67 (-1.9%)
0.68
est: 0.60 (+13.1%)
0.56
est: 0.67 (-16.5%)
0.72
est: 0.62 (+16.9%)
0.80
0.75 – 0.83
+29.7% YoY
0.87
0.74 – 0.94
+8.7% YoY
0.91
0.86 – 1.01
+5.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 4/5 4/5 1/5 3/5 5/5
2026-05-28 A- 4/5 4/5 4/5 4/5 1/5 3/5 5/5
2026-05-27 A- 4/5 4/5 4/5 4/5 1/5 3/5 5/5
2026-05-26 A- 4/5 4/5 4/5 4/5 1/5 3/5 5/5
2026-05-22 A- 4/5 4/5 4/5 4/5 1/5 3/5 5/5
2026-05-21 A- 4/5 4/5 4/5 4/5 1/5 3/5 5/5
2026-05-20 A- 4/5 4/5 4/5 4/5 1/5 3/5 5/5
2026-05-19 A- 4/5 4/5 4/5 4/5 1/5 3/5 5/5
2026-05-18 A- 4/5 4/5 4/5 4/5 1/5 3/5 5/5
2026-05-15 A- 4/5 4/5 4/5 4/5 1/5 3/5 5/5
2026-05-14 A- 4/5 4/5 4/5 4/5 1/5 3/5 5/5
2026-05-13 A- 4/5 4/5 4/5 4/5 1/5 3/5 5/5
2026-05-12 A- 4/5 4/5 4/5 4/5 1/5 3/5 5/5
2026-05-11 A- 4/5 4/5 3/5 4/5 1/5 3/5 5/5
2026-05-08 A- 4/5 4/5 3/5 3/5 1/5 4/5 5/5
2026-05-07 A- 4/5 4/5 3/5 3/5 1/5 4/5 5/5
2026-05-06 A- 4/5 4/5 3/5 3/5 1/5 4/5 5/5
2026-05-05 B+ 3/5 3/5 3/5 3/5 1/5 4/5 5/5
2026-05-04 B+ 3/5 3/5 3/5 3/5 1/5 4/5 5/5
2026-04-30 A- 4/5 3/5 3/5 4/5 1/5 4/5 5/5
2026-04-29 A- 4/5 3/5 3/5 4/5 1/5 4/5 5/5
2026-04-28 A- 4/5 3/5 3/5 4/5 1/5 4/5 5/5
2026-04-27 A- 4/5 3/5 3/5 4/5 1/5 4/5 5/5
2026-04-24 A- 4/5 3/5 3/5 4/5 1/5 4/5 5/5
2026-04-23 B+ 3/5 3/5 3/5 4/5 1/5 3/5 5/5
2026-04-22 B+ 3/5 3/5 3/5 4/5 1/5 3/5 5/5
2026-04-21 B+ 3/5 3/5 3/5 4/5 1/5 3/5 5/5
2026-04-20 B+ 3/5 3/5 3/5 4/5 1/5 3/5 5/5
2026-04-17 B+ 3/5 3/5 3/5 4/5 1/5 3/5 5/5
2026-04-16 B+ 3/5 3/5 3/5 4/5 1/5 3/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
13.22B
OE per share TTM
2.11
Owner's Yield
45.07%
Maintenance CapEx ratio
35.85%
Maint CapEx / Avg PPE
10.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 89 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 First Trust Emerging Markets Equity Select ETF RNEM 1.45% 244.0K 0.76%
2 iShares MSCI China Small-Cap ETF ECNS 0.71% 463.8K 0.59%
3 VictoryShares Emerging Markets Value Momentum ETF UEVM 0.67% 1.62M 0.53%
4 First Trust Emerging Markets AlphaDEX UCITS ETF FEMU.L 0.35% 51.2K 0.80%
5 Vident International Equity Strategy ETF VIDI 0.32% 1.25M 0.61%
6 First Trust RiverFront Dynamic Emerging Markets ETF RFEM 0.21% 164.8K 0.99%
7 JPMorgan International Value ETF JIVE 0.15% 4.93M 0.55%
8 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.12% 140.2K 0.42%
9 iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L 0.10% 70.6K 0.74%
10 State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L 0.08% 473.0K 0.55%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
164.5K
Shares Outstanding
6.28B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Xiaosong Bai Executive Chairman of the Board 3M male
Changan Liu Executive Director 1M male
Jie Cheng President & Executive Director 1M male
Madam Rong Deng Chief Financial Officer 911.0K
Ting Guo Chairman of China Resources Pharmaceutical Commercial Group male
Wing Yi Wan Company Secretary female
Yanwei Huang Chief Financial Officer of CR Jiangzhong
Guo Junyu VP and Chief Strategy Officer of CR Business Group
Ju Liu Board Secretary & Vice President of China Res Double-Crane
Ren Hui President of Boya Bio-pharmaceutical
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits