Subscribe

A-Living Smart City Services Co., Ltd. (3319.HK)

HKD1.70 +0.10 (+6.25%)
CN HKSE Real Estate Real Estate - Services
Address Agile Center 510623
Guangzhou, CN
CEO Dalong Li
IPO 2018-02-09
ISIN CNE100002RY5

Explore sections of this company profile

Description

A-Living Smart City Services Co., Ltd., established in 1997 and headquartered in Guangzhou, China, operates across the People's Republic of China, delivering a broad spectrum of property management, sales, and inspection services. The company's core property management services encompass security, cleaning, landscaping, repairs, and general maintenance. It also extends value-added services specifically for property developers, such as managing sales centers, alongside providing other extended offerings like property brokerage and housing assessment services. Beyond these, A-Living provides a range of non-property management support, including pre-delivery assistance, household help, and further property agency activities. Its home improvement division specializes in interior decoration, comprehensive turnkey furnishing solutions, and community revitalization initiatives. Furthermore, the company is involved in smart community development, advertising, and tourism. The company's diverse offerings further extend to software engineering, travel agency operations, information technology consulting, real estate marketing, enterprise management consulting, as well as community and engineering advisory services. A-Living Smart City Services Co., Ltd. functions as a subsidiary of Zhongshan A-Living Enterprise Management Services Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD1.70 +0.10 (+6.25%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
1.59
Float Shares
640.17M
Free Float %
45.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.08% -2.09% +8.33% +6.85% -2.50% +2.63% -15.83% -53.11% -93.75% -75.26% -75.26%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.70
DCF (Unlevered) 8.78 +416.5%
DCF (Levered) 7.74 +355.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 2 -1
Sell 1 0
Strong Sell 1 0
Quality scores
Altman Z-Score
1.55
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Services: +11.2%
    -7.0% Q4'25: -17.0% (vs Q4'23)
  • EPS growth Real Estate - Services: +25.9%
    +103.2% Q4'25: +34.6% (vs Q4'23)
  • FCF margin FCF growth · Real Estate - Services: +32.2%
    +6.1% Q4'25: +14.5% (vs Q4'23)
  • EBIT margin Real Estate - Services: +23.7%
    +7.3% Q4'25: +4.1% (vs Q4'23)
  • ROIC Real Estate - Services: +4.3%
    +9.9% Q4'25: +10.2% (vs Q4'23)
  • Share dilution Real Estate - Services: +0.0%
    -0.1% Q4'25: -0.1% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Services: 1.88×
    0.32× Q4'25: 0.24× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.58) × ERP
WACC = 88% × Ke + 12% × Kd (8.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 8.78 Current price: 1.70
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
2 EPS Ana.
Dec 2027
4 Rev. Ana.
2 EPS Ana.
Dec 2028
4 Rev. Ana.
3 EPS Ana.
Revenue
1.76B
est: 2.19B (-19.6%)
3.38B
est: 3.99B (-15.4%)
5.13B
est: 6.01B (-14.6%)
10.03B
est: 11.72B (-14.5%)
14.08B
est: 17.35B (-18.8%)
15.38B
est: 17.93B (-14.3%)
15.44B
est: 13.74B (+12.4%)
13.87B
est: 14.36B (-3.4%)
12.89B
est: 12.81B (+0.6%)
13.09B
12.90B – 13.27B
+2.2% YoY
13.06B
11.97B – 13.73B
-0.2% YoY
12.68B
12.06B – 13.09B
-3.0% YoY
EBITDA
466.99M
est: 261.18M (+78.8%)
1.11B
est: 701.90M (+58.1%)
1.80B
est: 1.39B (+29.2%)
2.71B
est: 2.68B (+1.1%)
3.38B
est: 3.48B (-2.8%)
2.82B
est: 4.63B (-39.1%)
1.46B
est: 1.17B (+25.3%)
-2.67B
est: 1.22B (-318.8%)
1.27B
est: 1.09B (+17.0%)
1.11B
1.10B – 1.13B
+2.2% YoY
1.11B
1.02B – 1.17B
-0.2% YoY
1.08B
1.02B – 1.11B
-3.0% YoY
EBIT
451.49M
est: 211.66M (+113.3%)
1.08B
est: 678.76M (+58.6%)
1.71B
est: 1.37B (+25.2%)
2.53B
est: 2.62B (-3.4%)
3.10B
est: 3.40B (-8.8%)
2.47B
est: 4.52B (-45.3%)
1.07B
est: 835.88M (+27.9%)
-3.04B
est: 874.75M (-447.5%)
946.45M
est: 779.59M (+21.4%)
796.44M
785.02M – 807.61M
+2.2% YoY
794.98M
728.21M – 835.77M
-0.2% YoY
771.44M
733.74M – 796.53M
-3.0% YoY
Net Income
289.73M
est: 381.45M (-24.0%)
801.05M
est: 493.59M (+62.3%)
1.23B
est: 1.02B (+21.0%)
1.75B
est: 1.91B (-8.0%)
2.31B
est: 2.48B (-6.8%)
1.84B
est: 1.62B (+13.5%)
460.88M
est: -1.87B (+124.6%)
-3.27B
est: -769.71M (-324.9%)
104.97M
est: 678.86M (-84.5%)
666.60M
647.08M – 686.12M
-1.8% YoY
695.57M
632.85M – 758.29M
+4.3% YoY
522.88M
506.32M – 838.61M
-24.8% YoY
SGA
202.64M
est: 135.87M (+49.1%)
348.20M
est: 340.76M (+2.2%)
338.08M
est: 435.21M (-22.3%)
625.43M
est: 503.44M (+24.2%)
919.77M
est: 654.03M (+40.6%)
945.11M
est: 869.84M (+8.7%)
937.80M
est: 826.67M (+13.4%)
834.17M
est: 1.58B (-47.3%)
686.34M
est: 771.00M (-11.0%)
787.66M
776.37M – 798.71M
+2.2% YoY
786.21M
720.18M – 826.56M
-0.2% YoY
762.94M
725.65M – 787.75M
-3.0% YoY
EPS
0.29
est: 0.27 (+8.0%)
0.62
est: 0.50 (+24.5%)
0.92
est: 0.86 (+6.7%)
1.32
est: 1.30 (+1.2%)
1.67
est: 1.67 (+0.2%)
1.36
est: 1.47 (-7.2%)
0.32
est: -1.32 (+124.3%)
-2.30
est: -0.55 (-319.5%)
0.07
est: 0.48 (-84.5%)
0.47
0.46 – 0.48
-1.8% YoY
0.49
0.45 – 0.53
+4.3% YoY
0.47
0.36 – 0.59
-3.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 2/5 3/5 4/5 1/5 5/5
2026-05-28 A- 4/5 5/5 2/5 3/5 4/5 1/5 5/5
2026-05-27 A- 4/5 5/5 2/5 3/5 4/5 1/5 5/5
2026-05-26 A- 4/5 5/5 2/5 3/5 4/5 1/5 5/5
2026-05-22 A- 4/5 5/5 2/5 3/5 4/5 1/5 5/5
2026-05-21 A- 4/5 5/5 2/5 3/5 4/5 1/5 5/5
2026-05-20 A- 4/5 5/5 2/5 3/5 4/5 1/5 5/5
2026-05-19 A- 4/5 5/5 2/5 3/5 4/5 1/5 5/5
2026-05-18 A- 4/5 5/5 2/5 3/5 4/5 1/5 5/5
2026-05-15 A- 4/5 5/5 2/5 3/5 4/5 2/5 5/5
2026-05-14 A- 4/5 5/5 2/5 3/5 4/5 2/5 5/5
2026-05-13 A- 4/5 5/5 2/5 3/5 4/5 2/5 5/5
2026-05-12 B 3/5 1/5 2/5 3/5 4/5 2/5 5/5
2026-05-11 B 3/5 1/5 2/5 3/5 4/5 2/5 5/5
2026-05-08 B 3/5 1/5 2/5 3/5 3/5 2/5 5/5
2026-05-07 B 3/5 1/5 2/5 3/5 3/5 2/5 5/5
2026-05-06 B 3/5 1/5 2/5 3/5 3/5 2/5 5/5
2026-05-05 B 3/5 1/5 2/5 3/5 4/5 2/5 5/5
2026-05-04 B 3/5 1/5 2/5 3/5 4/5 2/5 5/5
2026-04-30 B 3/5 1/5 2/5 3/5 3/5 2/5 5/5
2026-04-29 B 3/5 1/5 2/5 3/5 3/5 2/5 5/5
2026-04-28 B 3/5 1/5 2/5 3/5 3/5 2/5 5/5
2026-04-27 B 3/5 1/5 2/5 3/5 3/5 2/5 5/5
2026-04-24 B 3/5 1/5 2/5 4/5 2/5 2/5 5/5
2026-04-23 B 3/5 1/5 2/5 4/5 2/5 2/5 5/5
2026-04-22 B 3/5 1/5 2/5 4/5 2/5 2/5 5/5
2026-04-21 B 3/5 1/5 2/5 4/5 2/5 2/5 5/5
2026-04-20 B 3/5 1/5 2/5 4/5 2/5 2/5 5/5
2026-04-17 B 3/5 1/5 2/5 4/5 2/5 2/5 5/5
2026-04-16 B 3/5 1/5 2/5 4/5 2/5 2/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
716.57M
OE per share TTM
0.50
Owner's Yield
21.59%
Maintenance CapEx ratio
25.89%
Maint CapEx / Avg PPE
4.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 31 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Xtrackers International Real Estate ETF HAUZ 0.02% 200.9K 0.10%
2 Vanguard Global ex-U.S. Real Estate ETF VNQI 0.02% 678.7K 0.12%
3 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.01% 101.7K 0.65%
4 Avantis Emerging Markets Value ETF AVES 0.01% 157.0K 0.36%
5 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.01% 10.3K 0.42%
6 State Street SPDR S&P China ETF GXC 0.01% 34.8K 0.59%
7 Avantis Responsible Emerging Markets Equity ETF AVSE 0.01% 15.6K 0.33%
8 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 923.9K 0.06%
9 Avantis Emerging Markets Equity UCITS ETF USD Acc AVEM.L 0.00% 8.5K 0.35%
10 Avantis Emerging Markets Equity ETF AVEM 0.00% 774.6K 0.33%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
10.9K
Shares Outstanding
1.42B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Dalong Li President, Chief Executive Officer, GM & Executive Director 2M male
Siyang Chen Vice President & Executive Director 1M male
Yu Zhao Executive Director 743.6K female
Cheuk Hung Chan Executive Co-Chairman of the Board male
Tian Yu Chief Marketing Officer male
Mei Yan Fu Company Secretary female
Haiyang Wang Executive Co-Chairman male
Jiayi Huang Chief Financial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits