China Boton Group Company Limited (3318.HK)
Central, HK
China Boton Group Company Limited, along with its affiliated entities, specializes in the creation, manufacturing, distribution, and sale of a diverse array of extracts, flavorings, and fragrances. Its operations extend globally, encompassing mainland China, Europe, the United States, and other parts of Asia. The company's business activities are structured into five key divisions: Flavor Enhancers, Food Flavors, Fine Fragrances, Healthcare Products, and Investment Properties. Its flavor products are primarily supplied to manufacturers in sectors such as tobacco, beverages, everyday foodstuffs, preserved foods, savory items, and confectionery. Meanwhile, its fragrance offerings cater to producers of cosmetics, perfumes, soaps, personal care items, hair products, deodorants, cleaning agents, and air fresheners. Additionally, the group is involved in the design, production, and marketing of electronic vaping devices, including both single-use and rechargeable models, as well as associated accessories, which are sold to tobacco firms, independent vape manufacturers, and other clients. Another aspect of its business involves the leasing of its investment real estate. Established in 1991 and headquartered in Central, Hong Kong, the company was formerly known as China Flavors and Fragrances Company Limited until it adopted its current name in June 2020.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | +9.17% | +18.02% | -23.39% | -26.40% | -24.28% | -16.56% | -45.19% | -72.42% | -51.48% | +11.02% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | +1 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Chemicals - Specialty: +4.7%-9.5% Q4'25: -6.5% (vs Q4'23)
-
EPS growth Chemicals - Specialty: +13.2%-5,747.1% Q4'25: -1,366.7% (vs Q4'23)
-
FCF margin FCF growth · Chemicals - Specialty: +44.1%-3.7% Q4'25: -4.1% (vs Q4'23)
-
EBIT margin Chemicals - Specialty: +8.8%-3.7% Q4'25: -7.6% (vs Q4'23)
-
ROIC Chemicals - Specialty: +5.6%-2.0% Q4'25: -12.5% (vs Q4'23)
-
Share dilution Chemicals - Specialty: +0.1%0.0% Q4'25: 0.0% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Chemicals - Specialty: 0.18×30.46× Q4'25: -43.35× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2005 actual |
Dec 2006 actual |
Dec 2007 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
221.67M
est: 212.95M (+4.1%)
|
292.58M
est: 310.14M (-5.7%)
|
428.76M
est: 429.40M (-0.1%)
|
698.20M
est: 683.07M (+2.2%)
|
963.46M
est: 784.40M (+22.8%)
|
1.09B
est: 1.10B (-1.3%)
|
1.15B
est: 934.29M (+22.7%)
|
1.64B
est: 1.30B (+26.2%)
|
1.85B
est: 1.46B (+27.1%)
|
2.29B
est: 2.49B (-8.3%)
|
2.32B
est: 2.59B (-10.3%)
|
2.06B
est: 2.73B (-24.4%)
|
1.65B
est: 2.34B (-29.4%)
|
1.50B
est: 2.56B (-41.7%)
|
2.96B
2.96B – 2.96B
+15.4% YoY
|
| EBITDA |
82.28M
est: 41.84M (+96.7%)
|
99.15M
est: 114.93M (-13.7%)
|
131.91M
est: 134.72M (-2.1%)
|
148.49M
est: 220.68M (-32.7%)
|
345.03M
est: 154.11M (+123.9%)
|
410.97M
est: 216.72M (+89.6%)
|
393.16M
est: 183.56M (+114.2%)
|
433.02M
est: 195.55M (+121.4%)
|
458.38M
est: 286.33M (+60.1%)
|
493.93M
est: 489.74M (+0.9%)
|
304.83M
est: 509.13M (-40.1%)
|
384.14M
est: 364.06M (+5.5%)
|
333.30M
est: 367.32M (-9.3%)
|
73.75M
est: 402.28M (-81.7%)
|
464.27M
464.27M – 464.27M
+15.4% YoY
|
| EBIT |
72.01M
est: 27.89M (+158.1%)
|
93.96M
est: 115.08M (-18.4%)
|
136.88M
est: 129.75M (+5.5%)
|
128.08M
est: 212.54M (-39.7%)
|
269.75M
est: 102.75M (+162.5%)
|
300.63M
est: 144.49M (+108.1%)
|
283.52M
est: 122.38M (+131.7%)
|
304.50M
est: 170.36M (+78.7%)
|
322.90M
est: 190.90M (+69.1%)
|
357.62M
est: 326.52M (+9.5%)
|
171.00M
est: 449.40M (-62.0%)
|
252.07M
est: 515.27M (-51.1%)
|
213.53M
est: 207.73M (+2.8%)
|
-55.58M
est: 227.50M (-124.4%)
|
262.56M
262.56M – 262.56M
+15.4% YoY
|
| Net Income |
59.76M
est: 210.47M (-71.6%)
|
75.38M
est: 90.55M (-16.8%)
|
100.55M
est: 104.08M (-3.4%)
|
71.52M
est: 170.48M (-58.1%)
|
92.05M
est: 129.53M (-28.9%)
|
130.11M
est: 207.86M (-37.4%)
|
127.47M
est: 144.33M (-11.7%)
|
163.53M
est: 139.89M (+16.9%)
|
116.62M
est: 206.64M (-43.6%)
|
183.51M
est: 187.16M (-2.0%)
|
48.32M
est: 215.83M (-77.6%)
|
146.37M
est: 206.08M (-29.0%)
|
18.38M
est: 305.54M (-94.0%)
|
-1.03B
|
—
— – —
|
| SGA |
69.31M
est: 47.22M (+46.8%)
|
91.54M
est: 104.94M (-12.8%)
|
128.89M
est: 126.30M (+2.1%)
|
264.79M
est: 206.89M (+28.0%)
|
284.27M
est: 213.61M (+33.1%)
|
370.29M
est: 244.60M (+51.4%)
|
368.22M
est: 207.17M (+77.7%)
|
437.08M
est: 288.39M (+51.6%)
|
443.86M
est: 437.80M (+1.4%)
|
503.23M
est: 552.75M (-9.0%)
|
461.55M
est: 574.63M (-19.7%)
|
451.38M
est: 647.54M (-30.3%)
|
383.16M
est: 543.43M (-29.5%)
|
435.39M
est: 595.16M (-26.8%)
|
686.87M
686.87M – 686.87M
+15.4% YoY
|
| EPS |
0.20
est: 0.19 (+2.7%)
|
0.18
est: 0.18 (-0.9%)
|
0.20
est: 0.23 (-13.4%)
|
0.11
est: 0.10 (+6.4%)
|
0.14
est: 0.12 (+16.8%)
|
0.19
est: 0.19 (-1.3%)
|
0.13
est: 0.13 (-2.7%)
|
0.15
est: 0.16 (-4.3%)
|
0.12
est: 0.19 (-37.3%)
|
0.17
est: 0.17 (-1.9%)
|
0.04
est: 0.20 (-77.6%)
|
0.14
est: 0.24 (-41.2%)
|
0.02
est: 0.28 (-94.0%)
|
-0.96
|
—
— – —
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-28 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-27 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-26 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-22 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-21 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-20 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-19 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-18 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-15 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-14 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-13 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-12 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-11 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-08 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-07 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-06 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-04 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-30 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-29 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-28 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-27 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-24 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-23 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-22 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 48.8K | 0.28% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Ming Fan Wang | Chief Executive Officer & Executive Chairman | 2M | male |
| Qing Long Li | Executive Director | 2M | male |
| Xinyi Wang | Executive Director | 2M | female |
| Ying Chun Yang | Financial Controller | 1M | male |
| Wu Qian | Managing Director of Dongguan Boton | 1M | male |
| Siu Kit Ma | Company Secretary | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3318.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
