Dear Life Co.,Ltd. (3245.T)
Tokyo, JP
Dear Life Co.,Ltd. operates within Japan's property market, focusing on developing residential, commercial, and office structures. Its offerings extend to comprehensive real estate services, including strategic planning, architectural design, and construction oversight. The company also actively engages in the resale of homes and makes strategic investments in real estate assets. Beyond its core property operations, Dear Life provides outsourced staffing solutions, various marketing and promotional support services, and functions as an insurance agency. This firm, which has its primary offices in Tokyo, Japan, was established in 2004.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.98% | -2.71% | -8.54% | -7.78% | -12.96% | -10.33% | -11.28% | +38.32% | +114.26% | +119.39% | +492.35% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Real Estate - Services: +11.2%+67.5% ★ Q1'26: -22.3% (vs Q1'25)
-
EPS growth Real Estate - Services: +25.9%+68.9% ★ Q1'26: -12.6% (vs Q1'25)
-
FCF margin FCF growth · Real Estate - Services: +32.2%+17.8% Q1'26: +123.5% (vs Q1'25)
-
EBIT margin Real Estate - Services: +23.7%+10.4% Q1'26: +8.2% (vs Q1'25)
-
ROIC Real Estate - Services: +4.3%+34.3% ★ Q1'26: +7.4% (vs Q1'25)
-
Share dilution Real Estate - Services: +0.0%-0.1% ★ Q1'26: +15.7% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Real Estate - Services: 1.88×1.77× ★ Q1'26: 7.56× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Sep 2015 actual |
Sep 2016 actual |
Sep 2017 actual |
Sep 2018 actual |
Sep 2019 actual |
|---|---|---|---|---|---|
| Revenue |
7.75B
est: 6.70B (+15.7%)
|
10.70B
est: 9.30B (+15.0%)
|
16.48B
est: 12.55B (+31.3%)
|
20.76B
est: 13.90B (+49.4%)
|
19.87B
est: 15.10B (+31.6%)
|
| EBITDA |
1.54B
est: 843.47M (+82.7%)
|
1.71B
est: 1.17B (+46.1%)
|
2.15B
est: 1.58B (+36.2%)
|
2.89B
est: 1.75B (+64.9%)
|
3.40B
est: 1.90B (+78.8%)
|
| EBIT |
1.91B
est: 802.79M (+138.2%)
|
1.67B
est: 1.11B (+49.6%)
|
2.10B
est: 1.50B (+39.6%)
|
3.74B
est: 1.67B (+124.4%)
|
3.52B
est: 1.81B (+94.7%)
|
| Net Income |
1.22B
est: 1.35B (-9.4%)
|
1.02B
est: 1.35B (-24.4%)
|
1.33B
est: 1.46B (-9.1%)
|
2.52B
est: 1.61B (+56.3%)
|
2.36B
est: 1.81B (+30.9%)
|
| SGA |
694.00M
est: 235.02M (+195.3%)
|
—
est: 326.22M (-100.0%)
|
—
est: 440.22M (-100.0%)
|
—
est: 487.58M (-100.0%)
|
746.00M
est: 529.67M (+40.8%)
|
| EPS |
46.17
est: 31.01 (+48.9%)
|
33.44
est: 30.98 (+7.9%)
|
42.64
est: 33.64 (+26.8%)
|
70.42
est: 37.05 (+90.1%)
|
59.50
est: 41.50 (+43.4%)
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-11 | A | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-01 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.07% | 255.8K | 0.58% |
| 2 | Xtrackers International Real Estate ETF HAUZ | 0.02% | 237.9K | 0.10% |
| 3 | WisdomTree International High Dividend Fund DTH | 0.02% | 120.3K | 0.58% |
| 4 | Vanguard Global ex-U.S. Real Estate ETF VNQI | 0.02% | 727.8K | 0.12% |
| 5 | Dimensional - International Small Cap ETF DFIS | 0.01% | 333.1K | 0.39% |
| 6 | Dimensional International Sustainability Core 1 ETF DFSI | 0.00% | 44.6K | 0.24% |
| 7 | iShares Core TOPIX ETF 1475.T | 0.00% | 651.2K | 0.05% |
| 8 | Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L | 0.00% | 25.4K | 0.45% |
| 9 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 382.1K | 0.22% |
| 10 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 190.0K | 0.28% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Haruka Suzuki | Executive Officer, GM of Real Estate Unit 1 & Director | — | female |
| Hiroshi Aoki | GM of Strategic Development Office & Director | — | male |
| Katsuya Karasuyama | Executive Officer, GM of Design Department & Director | — | male |
| Ryu Yokosuka | Head of Real Estate Unit 2 & Director | — | male |
| Seijiro Akita | Head of Corporate Strategy Unit & Director | — | male |
| Shin Goda | GM of Business Promotion Office, Assistant to GM of Real Estate Unit1 & Director | — | male |
| Shuji Imamura | Head of Real Estate Unit 3 & 4 and Director | — | male |
| Yukihiro Abe | President & Chairman | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3245.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
