Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Miratap Inc. (3187.T)
Kita-ku, JP
Established in 1979 and headquartered in Osaka, Japan, Sanwa Company Ltd. specializes in the procurement, distribution, and installation of building materials throughout Japan. The company also dedicates efforts to the design and development of various home equipment. Its extensive product portfolio encompasses solutions for kitchens, featuring complete system and compact kitchens, cabinetry, integrated units, range hoods, and a wide array of related appliances, accessories, storage solutions, countertops, and panels. For washroom and bathroom areas, Sanwa supplies everything from washbasins, vanities, faucets, and mirrors to full bath systems, bathtubs, shower enclosures, and toilet-related amenities, including various accessories and storage options. The company further offers diverse door types, including interior fittings and entrance doors, alongside a broad selection of storage products for shoes, walls, closets, kitchens, and washrooms. Flooring options are comprehensive, ranging from laminated, solid, and pet-friendly varieties to baseboards. Additionally, Sanwa provides a variety of tiles, natural stone materials for counters, slabs, and frames, plus both resin and natural wood decking with associated hardware. Its product lines extend to wall and panel materials, including decorative, wood, and functional panels, as well as painting and general wall finishes. Interior furnishings and ironworks, such as decorative grills and gates, are also available. Completing its offerings are miscellaneous interior building materials like carpets, stairs, handrails, lighting, and PVC tiles, alongside a range of exterior building components. Customers can explore and purchase Sanwa's products at its showrooms situated in key Japanese cities like Tokyo, Osaka, Nagoya, Sendai, Yokohama, and Fukuoka, or through its convenient online platform.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.41% | +1.68% | -7.63% | -12.32% | -17.12% | -3.97% | -35.64% | -62.83% | -27.98% | -53.28% | +27.37% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2025-12 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Industrial - Distribution: +4.8%+3.9% Q1'26: -8.1% (vs Q1'25)
-
EPS growth Industrial - Distribution: +8.9%-170.9% Q1'26: +303.3% (vs Q1'25)
-
FCF margin FCF growth · Industrial - Distribution: +12.0%+0.5% Q1'26: -8.4% (vs Q1'25)
-
EBIT margin Industrial - Distribution: +5.8%-1.7% Q1'26: +4.1% (vs Q1'25)
-
ROIC Industrial - Distribution: +7.4%-6.0% Q1'26: +11.8% (vs Q1'25)
-
Share dilution Industrial - Distribution: +0.0%-0.6% ★ Q1'26: -1.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Industrial - Distribution: 0.84×-40.52× Q1'26: 3.33× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Sep 2015 actual |
Sep 2016 actual |
Sep 2017 actual |
Sep 2018 actual |
Sep 2019 actual |
Sep 2022 actual |
Sep 2023 actual |
Sep 2024 actual |
Sep 2025 actual |
Sep 2026 1 Rev. Ana. 1 EPS Ana. |
Sep 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
7.20B
est: 7.07B (+1.8%)
|
8.20B
est: 8.20B (+0.0%)
|
8.74B
est: 10.00B (-12.6%)
|
9.33B
est: 12.00B (-22.3%)
|
10.21B
est: 15.00B (-31.9%)
|
13.26B
est: 13.20B (+0.4%)
|
15.50B
est: 15.60B (-0.7%)
|
16.12B
est: 16.10B (+0.1%)
|
16.75B
est: 16.80B (-0.3%)
|
16.20B
16.20B – 16.20B
-3.6% YoY
|
17.20B
17.20B – 17.20B
+6.2% YoY
|
| EBITDA |
584.48M
est: 283.36M (+106.3%)
|
432.42M
est: 328.65M (+31.6%)
|
371.79M
est: 400.79M (-7.2%)
|
210.44M
est: 480.95M (-56.2%)
|
266.10M
est: 601.18M (-55.7%)
|
1.07B
est: 529.04M (+103.1%)
|
1.25B
est: 625.23M (+99.8%)
|
988.89M
est: 826.17M (+19.7%)
|
-77.37M
est: 862.09M (-109.0%)
|
831.30M
831.30M – 831.30M
-3.6% YoY
|
882.61M
882.61M – 882.61M
+6.2% YoY
|
| EBIT |
464.45M
est: 200.40M (+131.8%)
|
315.23M
est: 232.42M (+35.6%)
|
190.96M
est: 283.44M (-32.6%)
|
37.74M
est: 340.13M (-88.9%)
|
89.12M
est: 425.17M (-79.0%)
|
951.83M
est: 374.15M (+154.4%)
|
1.05B
est: 442.17M (+138.1%)
|
822.68M
est: 637.18M (+29.1%)
|
-282.31M
est: 664.88M (-142.5%)
|
641.13M
641.13M – 641.13M
-3.6% YoY
|
680.71M
680.71M – 680.71M
+6.2% YoY
|
| Net Income |
322.29M
est: 342.91M (-6.0%)
|
180.41M
est: 193.34M (-6.7%)
|
182.92M
est: 217.05M (-15.7%)
|
16.96M
est: 423.16M (-96.0%)
|
49.46M
est: 764.25M (-93.5%)
|
606.24M
est: 530.78M (+14.2%)
|
525.01M
est: 722.29M (-27.3%)
|
635.33M
est: 616.50M (+3.1%)
|
-447.89M
est: -138.62M (-223.1%)
|
271.77M
271.77M – 271.77M
+296.1% YoY
|
331.96M
331.96M – 331.96M
+22.1% YoY
|
| SGA |
2.02B
est: 2.23B (-9.6%)
|
2.54B
est: 2.59B (-1.8%)
|
2.89B
est: 3.15B (-8.3%)
|
3.05B
est: 3.79B (-19.4%)
|
3.29B
est: 4.73B (-30.6%)
|
3.88B
est: 4.16B (-6.8%)
|
4.48B
est: 4.92B (-8.9%)
|
4.86B
est: 5.05B (-3.8%)
|
6.13B
est: 5.27B (+16.3%)
|
5.08B
5.08B – 5.08B
-3.6% YoY
|
5.40B
5.40B – 5.40B
+6.2% YoY
|
| EPS |
20.21
est: 18.80 (+7.5%)
|
11.29
est: 10.60 (+6.5%)
|
11.45
est: 11.90 (-3.8%)
|
1.06
est: 23.20 (-95.4%)
|
2.93
est: 41.90 (-93.0%)
|
33.40
est: 29.10 (+14.8%)
|
28.39
est: 39.60 (-28.3%)
|
34.63
est: 33.80 (+2.5%)
|
-24.56
est: -7.60 (-223.2%)
|
14.90
14.90 – 14.90
+296.1% YoY
|
18.20
18.20 – 18.20
+22.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-14 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-13 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-12 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-11 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-08 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-07 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-01 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-30 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-28 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-27 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-24 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-23 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-22 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-21 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-20 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-17 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-16 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Taro Yamane | President, CEO & Representative Director | 107M | male |
| Koichi Tsuzaki | Executive Vice President & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3187.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
