Subscribe

Medius Holdings Co., Ltd. (3154.T)

JPY780.00 +2.00 (+0.26%)
JP JPX Healthcare Medical - Instruments & Supplies
Address 1-1-1 Kyobashi 104-0031
Tokyo, JP
CEO Yasuhiko Ikeya
IPO 2007-12-28
ISIN JP3254190006

Explore sections of this company profile

Description

Medius Holdings Co., Ltd. is a Japanese enterprise deeply embedded in the healthcare sector. The company's operations involve the distribution of a diverse range of medical devices, encompassing fundamental consumables such as syringes and gauze, as well as sophisticated medical systems. In addition to sales, it offers essential repair, after-sales assistance, and maintenance services for this equipment to hospitals and various other medical institutions. Medius Holdings also engages in the provision, through sale and rental, of nursing care and welfare equipment, catering to hospitals, nursing facilities, and private individuals. Moreover, the firm supplies critical emergency response items, including specialized medical instruments for ambulances, automated external defibrillators (AEDs), and other vital emergency provisions that address significant societal needs. Founded in 2009 and based in Tokyo, Japan, the company was formerly known as Kyowa Medical Holdings, Inc. before rebranding to Medius Holdings Co., Ltd. in October 2010.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY780.00 +2.00 (+0.26%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
37.1K
Beta
0.48
Float Shares
12.45M
Free Float %
56.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.47% +2.79% +2.54% +0.95% +5.74% +4.05% -11.95% +1.32% -11.86% +119.90% +481.89%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
780.00
DCF (Unlevered) 47.60 -93.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.71
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Instruments & Supplies: +7.9%
    +11.1% Q1'26: +2.2% (vs Q1'25)
  • EPS growth Medical - Instruments & Supplies: +16.3%
    +21.3% Q1'26: -7.3% (vs Q1'25)
  • FCF margin FCF growth · Medical - Instruments & Supplies: +27.1%
    +0.6% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Medical - Instruments & Supplies: +13.5%
    +0.9% Q1'26: +1.7% (vs Q1'25)
  • ROIC Medical - Instruments & Supplies: +6.0%
    +5.5% Q1'26: +10.8% (vs Q1'25)
  • Share dilution Medical - Instruments & Supplies: +0.1%
    +0.8% Q1'26: +0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Instruments & Supplies: -0.24×
    4.59× Q1'26: 3.13× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.50) × ERP
WACC = 46% × Ke + 54% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 42.20 Current price: 780.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2017
actual
Revenue
162.65B
est: 166.00B (-2.0%)
EBITDA
2.26B
est: 2.76B (-18.3%)
EBIT
1.49B
est: 1.75B (-14.9%)
Net Income
863.22M
est: 1.03B (-16.1%)
SGA
1.36B
est: 17.57B (-92.3%)
EPS
44.37
est: 46.27 (-4.1%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 B- 3/5 1/5 3/5 3/5 1/5 3/5 4/5
2026-05-08 B- 3/5 1/5 3/5 3/5 1/5 3/5 4/5
2026-05-07 B- 3/5 1/5 3/5 3/5 1/5 3/5 4/5
2026-05-01 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-30 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-28 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-27 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-24 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-23 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-22 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-21 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-20 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-17 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-16 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
843.00M
OE per share TTM
38.06
Owner's Yield
4.56%
Maintenance CapEx ratio
78.66%
Maint CapEx / Avg PPE
3.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 6 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.00% 15.7K 0.45%
2 iShares Core TOPIX ETF 1475.T 0.00% 134.8K 0.05%
3 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 62.0K 0.28%
4 Dimensional - International Core Equity 2 ETF DFIC 0.00% 67.8K 0.22%
5 Dimensional - International Small Cap ETF DFIS 0.00% 9.9K 0.39%
6 Dimensional - International Core Equity Market ETF DFAI 0.00% 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.02M
Shares Outstanding
22.24M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hiroto Takei Manager of Presidential Division & Director male
Hiroyuki Akutagawa Senior Managing Executive Officer, GM of Corporate Management Headquarters & Director male
Masaru Kuribara Senior Managing Executive Officer and Director male
Satoru Umesawa Senior Managing Executive Officer and Director male
Shuhei Miyaji Senior Managing Executive Officer & GM of Presidential Division & Director male
Yasuhiko Ikeya Chief Executive Officer, President & Representative Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits