Subscribe

Nichidenbo Corporation (3090.TW)

TWD232.50 -25.50 (-9.88%)
TW TAI Technology Hardware, Equipment & Parts
Address No. 4, Zhongzheng Road 23148
New Taipei City, TW
CEO Wei Lin Chou
Website ndb.com.tw
IPO 2007-12-31
ISIN TW0003090007

Explore sections of this company profile

Description

Nichidenbo Corporation is a global supplier specializing in a comprehensive range of passive electronic components. Their extensive product portfolio features a wide array of capacitors, encompassing aluminum electrolytic, solid, multilayer ceramic, electric double layer, and film types, as well as metal oxide varistors. Additionally, the company supplies fundamental electronic elements such as resistors, switches, and various inductors, including specialized power and radio frequency (RF) models. Their offerings further expand to include power transformers, signal magnetic components, EMC coils, sensors, actuators, and both power and automatic modules. They also produce magnetic material products, ceramic components, and connection solutions. Notably, Nichidenbo develops specialized components for medical equipment applications. Established in 1993, Nichidenbo Corporation maintains its headquarters in New Taipei City, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD232.50 -25.50 (-9.88%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
11M
Beta
1.10
Float Shares
205.99M
Free Float %
90.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.24% +13.49% +22.00% +24.36% +43.53% +23.98% +65.54% +115.55% +133.27% +463.77% +593.97%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
232.50
DCF (Unlevered) 141.14 -39.3%
DCF (Levered) 131.60 -43.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.12
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Hardware, Equipment & Parts: +10.0%
    +29.5% Q1'26: +18.4% (vs Q1'25)
  • EPS growth Hardware, Equipment & Parts: +20.2%
    +21.6% Q1'26: +3.7% (vs Q1'25)
  • FCF margin FCF growth · Hardware, Equipment & Parts: +27.1%
    -0.4% Q1'26: +5.2% (vs Q1'25)
  • EBIT margin Hardware, Equipment & Parts: +8.7%
    +10.1% Q1'26: +13.3% (vs Q1'25)
  • ROIC Hardware, Equipment & Parts: +5.7%
    +8.0% Q1'26: +12.0% (vs Q1'25)
  • Share dilution Hardware, Equipment & Parts: +0.0%
    +9.5% Q1'26: +35.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Hardware, Equipment & Parts: -0.70×
    2.30× Q1'26: 1.56× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.38) × ERP
WACC = 88% × Ke + 12% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 138.19 Current price: 232.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
8.26B
est: 8.21B (+0.7%)
8.45B
est: 8.39B (+0.7%)
8.25B
est: 8.63B (-4.4%)
10.68B
est: 11.95B (-10.6%)
8.82B
est: 8.73B (+1.1%)
9.24B
est: 8.60B (+7.5%)
10.91B
est: 11.17B (-2.3%)
10.44B
est: 12.13B (-13.9%)
10.66B
est: 11.00B (-3.1%)
12.14B
est: 11.19B (+8.5%)
15.73B
est: 15.74B (-0.1%)
17.40B
17.40B – 17.40B
+10.5% YoY
EBITDA
431.13M
est: 846.03M (-49.0%)
488.31M
est: 865.10M (-43.6%)
683.36M
est: 889.43M (-23.2%)
2.02B
est: 1.23B (+64.0%)
869.81M
est: 899.84M (-3.3%)
905.43M
est: 886.44M (+2.1%)
1.19B
est: 1.15B (+3.6%)
1.09B
est: 1.25B (-13.0%)
1.03B
est: 1.13B (-9.1%)
1.30B
est: 1.17B (+11.7%)
1.62B
est: 1.64B (-0.9%)
1.81B
1.81B – 1.81B
+10.5% YoY
EBIT
416.83M
est: 822.70M (-49.3%)
473.51M
est: 841.25M (-43.7%)
668.61M
est: 864.91M (-22.7%)
2.00B
est: 1.20B (+67.2%)
848.04M
est: 875.04M (-3.1%)
886.63M
est: 862.00M (+2.9%)
1.04B
est: 1.12B (-7.4%)
1.06B
est: 1.22B (-12.8%)
1.00B
est: 1.10B (-9.2%)
1.27B
est: 1.14B (+12.0%)
1.59B
est: 1.60B (-0.8%)
1.77B
1.77B – 1.77B
+10.5% YoY
Net Income
371.71M
est: 430.90M (-13.7%)
387.06M
est: 442.82M (-12.6%)
582.27M
est: 623.52M (-6.6%)
1.53B
est: 2.78B (-45.0%)
593.24M
est: 711.79M (-16.7%)
599.76M
est: 701.16M (-14.5%)
819.42M
est: 975.26M (-16.0%)
790.60M
est: 1.14B (-30.8%)
706.31M
est: 815.90M (-13.4%)
946.80M
est: 1.07B (-11.4%)
1.25B
est: 1.27B (-1.1%)
1.52B
1.52B – 1.52B
+19.7% YoY
SGA
738.58M
est: 612.88M (+20.5%)
760.99M
est: 626.70M (+21.4%)
743.61M
est: 644.32M (+15.4%)
1.07B
est: 892.43M (+19.7%)
628.28M
est: 651.87M (-3.6%)
687.00M
est: 642.16M (+7.0%)
799.95M
est: 834.55M (-4.1%)
887.98M
est: 905.73M (-2.0%)
768.05M
est: 821.55M (-6.5%)
833.68M
est: 810.07M (+2.9%)
989.80M
est: 1.14B (-13.1%)
1.26B
1.26B – 1.26B
+10.5% YoY
EPS
2.08
est: 2.03 (+2.6%)
2.20
est: 2.08 (+5.6%)
3.27
est: 2.93 (+11.4%)
8.56
est: 13.08 (-34.6%)
3.32
est: 3.35 (-0.9%)
3.36
est: 3.30 (+1.8%)
4.59
est: 4.59 (+0.0%)
4.26
est: 5.38 (-20.8%)
3.39
est: 3.84 (-11.7%)
4.52
est: 4.59 (-1.5%)
5.48
est: 5.44 (+0.7%)
6.51
6.51 – 6.51
+19.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-07 A- 4/5 4/5 4/5 4/5 2/5 3/5 4/5
2026-05-06 A- 4/5 4/5 4/5 4/5 2/5 3/5 4/5
2026-05-05 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-05-04 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-30 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-29 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-28 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-27 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-24 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-23 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-22 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-21 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-20 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-17 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-04-16 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-04-15 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-04-14 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
271.30M
OE per share TTM
0.93
Owner's Yield
0.80%
Maintenance CapEx ratio
9.50%
Maint CapEx / Avg PPE
5.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
10.31M
Shares Outstanding
228.74M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chin Han Hung Senior Vice President male
Kun Chan Lee Deputy Chairman of the Board & Chief Operating Officer male
Nan Chun Lai Senior Assistant Vice President & Chief Corporate Governance Officer female
Shu Hui Hsu Financial Officer female
Wei Lin Chou Chairman & Chief Executive Officer male
Xinping Gu Accounting Supervisor
Yao Kuo Yu GM, President & Director male
Yunhan Hong Senior Deputy GM & Supervisor male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits