Subscribe

Mega First Corporation Berhad (3069.KL)

MYR2.89 -0.01 (-0.34%)
MY KLS Utilities Regulated Electric
Address A-12-01, 23 Jalan Barat 46050
Petaling Jaya, MY
CEO Nan Kioh Goh
IPO 2000-01-03
ISIN MYL3069OO001

Explore sections of this company profile

Description

Established in 1966 and headquartered in Petaling Jaya, Malaysia, Mega First Corporation Berhad (MFCB) operates as an investment holding company with a broad spectrum of business interests. Its geographically diverse operations extend across Malaysia, Laos, other ASEAN nations, India, Papua New Guinea, Australia, New Zealand, and internationally. MFCB's core activities are primarily organized into three key segments: Renewable Energy: This segment is dedicated to the development, ownership, and operation of power generation assets, prominently featuring the Don Sahong hydropower project located in Pakse, Laos. Resources: Focused on industrial resources, this division handles limestone quarrying and the production and sale of lime products, calcium carbonate powder, and bricks. Packaging: This segment specializes in the manufacturing and distribution of a comprehensive range of packaging solutions, including printed labels, stickers, paper bags, and flexible packaging materials. Beyond these fundamental areas, MFCB is also actively involved in property investment, development, and management; plantation development; and the production of oleochemicals and automation equipment. The company further provides management and management consultancy services, operates car parks, engages in sand mining, and invests in quoted securities. Additionally, its capabilities encompass the design, engineering, and manufacturing of automotive components, trading in building materials and construction products, developing and operating hydroelectric power plants, acting as a contractor for power plant operation and maintenance, and investing in solar photovoltaic products.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
MYR2.89 -0.01 (-0.34%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
459.2K
Beta
0.24
Float Shares
326.84M
Free Float %
34.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.98% -5.71% -0.34% -6.01% -13.66% -11.87% -22.66% -8.90% -21.84% +251.48% +768.70%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.89
DCF (Unlevered) 17.29 +498.4%
DCF (Levered) 20.92 +623.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 75% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 0
Hold 1 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.77
Grey zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
S-
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Regulated Electric: +9.0%
    -18.5% Q1'26: -10.7% (vs Q1'25)
  • EPS growth Regulated Electric: +12.7%
    -16.3% Q1'26: -0.6% (vs Q1'25)
  • FCF margin FCF growth · Regulated Electric: +35.5%
    +40.7% Q1'26: +50.2% (vs Q1'25)
  • EBIT margin Regulated Electric: +19.9%
    +38.1% Q1'26: +26.9% (vs Q1'25)
  • ROIC Regulated Electric: +4.4%
    +12.5% Q1'26: +7.4% (vs Q1'25)
  • Share dilution Regulated Electric: +0.0%
    -0.2% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Regulated Electric: 4.23×
    1.52× Q1'26: 2.88× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.25) × ERP
WACC = 73% × Ke + 27% × Kd (4.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 17.65 Current price: 2.89
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
4 EPS Ana.
Dec 2027
4 Rev. Ana.
4 EPS Ana.
Dec 2028
2 Rev. Ana.
3 EPS Ana.
Revenue
910.11M
est: 1.13B (-19.1%)
874.00M
est: 790.40M (+10.6%)
701.70M
est: 701.90M (0.0%)
767.02M
est: 759.80M (+0.9%)
914.30M
est: 916.32M (-0.2%)
1.34B
est: 1.07B (+25.1%)
1.32B
est: 1.33B (-1.3%)
1.74B
est: 1.39B (+25.6%)
1.42B
est: 1.34B (+5.6%)
1.33B
1.30B – 1.37B
-1.2% YoY
1.38B
1.31B – 1.44B
+4.2% YoY
1.44B
1.39B – 1.50B
+4.4% YoY
EBITDA
207.34M
est: 601.44M (-65.5%)
221.51M
est: 422.33M (-47.6%)
215.79M
est: 375.04M (-42.5%)
509.93M
est: 405.98M (+25.6%)
533.52M
est: 489.61M (+9.0%)
646.43M
est: 571.54M (+13.1%)
647.38M
est: 713.13M (-9.2%)
781.77M
est: 691.54M (+13.0%)
690.93M
est: 670.42M (+3.1%)
662.26M
646.19M – 685.30M
-1.2% YoY
689.80M
654.04M – 718.42M
+4.2% YoY
719.96M
692.30M – 747.48M
+4.4% YoY
EBIT
192.05M
est: 485.48M (-60.4%)
205.18M
est: 340.91M (-39.8%)
194.70M
est: 302.73M (-35.7%)
406.99M
est: 327.71M (+24.2%)
439.58M
est: 395.22M (+11.2%)
519.03M
est: 461.35M (+12.5%)
516.87M
est: 575.64M (-10.2%)
637.74M
est: 556.64M (+14.6%)
541.10M
est: 539.64M (+0.3%)
533.07M
520.13M – 551.62M
-1.2% YoY
555.24M
526.45M – 578.28M
+4.2% YoY
579.51M
557.25M – 601.67M
+4.4% YoY
Net Income
138.34M
est: 174.17M (-20.6%)
129.27M
est: 165.20M (-21.8%)
153.67M
est: 132.63M (+15.9%)
321.29M
est: 333.39M (-3.6%)
462.33M
est: 348.54M (+32.6%)
396.80M
est: 379.85M (+4.5%)
383.71M
est: 370.73M (+3.5%)
459.18M
est: 442.74M (+3.7%)
386.97M
est: 398.88M (-3.0%)
347.12M
246.90M – 421.23M
-13.0% YoY
389.53M
353.20M – 449.78M
+12.2% YoY
409.64M
389.18M – 429.99M
+5.2% YoY
SGA
41.93M
est: 49.74M (-15.7%)
25.04M
est: 34.93M (-28.3%)
26.42M
est: 31.02M (-14.8%)
29.38M
est: 33.57M (-12.5%)
46.54M
est: 40.49M (+14.9%)
51.20M
est: 47.27M (+8.3%)
62.11M
est: 58.98M (+5.3%)
80.72M
est: 67.42M (+19.7%)
85.81M
est: 65.36M (+31.3%)
64.56M
63.00M – 66.81M
-1.2% YoY
67.25M
63.76M – 70.04M
+4.2% YoY
70.19M
67.49M – 72.87M
+4.4% YoY
EPS
0.18
est: 0.18 (-2.4%)
0.15
est: 0.18 (-14.3%)
0.19
est: 0.14 (+35.2%)
0.34
est: 0.35 (-3.7%)
0.49
est: 0.37 (+32.7%)
0.42
est: 0.40 (+4.4%)
0.41
est: 0.39 (+4.4%)
0.49
est: 0.47 (+4.3%)
0.41
est: 0.42 (-3.1%)
0.37
0.26 – 0.45
-13.0% YoY
0.41
0.37 – 0.48
+12.2% YoY
0.43
0.41 – 0.46
+5.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-26 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-25 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-22 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-21 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-20 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-19 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-18 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-15 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-14 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-13 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-12 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-11 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-08 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-07 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-06 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-05 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-04 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-30 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-29 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-28 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-27 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-24 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-23 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-22 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-21 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-20 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-17 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-16 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
335.40M
OE per share TTM
0.36
Owner's Yield
11.99%
Maintenance CapEx ratio
55.66%
Maint CapEx / Avg PPE
54.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 47 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
325.4K
Shares Outstanding
942.20M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Teng Keat Khoo Executive Director 136.7K male
Mei Sze Goh Executive Director 136.7K female
Hong Chee Neo Financial Controller male
Kok Hwa Wong Managing Director of Stenta Films (Malaysia) Sdn Bhd male
Nan Kioh Goh Executive Chairman male
See Huey Yeo Managing Director of Hexachase Group male
See Sheng Sim Chief Resident Engineer of Don Sahong Power Company Ltd male
Beng Han Chu Head of Resources Division & Packaging Division male
Wen Yunn Foo Company Secretary
Chee Meng Yeong Head of Don Sahong Hydropower Project male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits