Subscribe

Qol Holdings Co., Ltd. (3034.T)

JPY2,072.00 +9.00 (+0.44%)
JP JPX Healthcare Medical - Pharmaceuticals
Address Shiroyama Trust Tower 105-8452
Tokyo, JP
CEO Takashi Nakamura
IPO 2008-09-05
ISIN JP3266160005

Explore sections of this company profile

Description

Headquartered in Tokyo, Japan, Qol Holdings Co., Ltd., established in 1992, operates a diverse portfolio of businesses, primarily focusing on dispensing pharmacies and business process outsourcing (BPO) within the healthcare sector. The company establishes its dispensing pharmacies through tailored, trust-based relationships with individual medical institutions. Beyond its pharmacy operations, Qol Holdings provides extensive BPO services, including conducting sales and marketing research for pharmaceutical companies. It also specializes in dispatching temporary staff across various medical professions, such as pharmacists, nurses, registered sellers, and dietitians. Additionally, the company offers comprehensive support for clinical trials involving both pharmaceuticals and food products. This support encompasses a broad spectrum of services, from assisting with trial execution planning and monitoring to providing secretariat support, statistical analysis, and facilitating the presentation of conference papers, often through the dispatch of skilled managers and technicians. The company further extends its offerings to include publishing-related services. Originally named Qol Co., Ltd., the company adopted its current name, Qol Holdings Co., Ltd., in October 2018.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,072.00 +9.00 (+0.44%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
148.1K
Beta
-0.04
Float Shares
16.87M
Free Float %
44.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.26% +9.44% +2.23% +0.52% -11.86% -7.63% +1.69% +32.76% +30.07% +20.09% +570.15%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,072.00
DCF (Unlevered) 17,712.98 +754.9%
DCF (Levered) 20,400.41 +884.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.89
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Pharmaceuticals: +7.8%
    +10.2% Q1'26: +13.7% (vs Q1'25)
  • EPS growth Medical - Pharmaceuticals: +20.2%
    +43.0% Q1'26: +66.8% (vs Q1'25)
  • FCF margin FCF growth · Medical - Pharmaceuticals: +43.3%
    +5.3% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Medical - Pharmaceuticals: +6.8%
    +5.1% Q1'26: +7.2% (vs Q1'25)
  • ROIC Medical - Pharmaceuticals: +6.1%
    +11.7% Q1'26: +18.0% (vs Q1'25)
  • Share dilution Medical - Pharmaceuticals: +0.0%
    +0.3% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Pharmaceuticals: 0.21×
    1.53× Q1'26: 1.17× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.04) × ERP
WACC = 66% × Ke + 34% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 17,721.82 Current price: 2,072.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
131.50B
est: 138.00B (-4.7%)
145.52B
est: 145.50B (+0.0%)
144.78B
est: 147.93B (-2.1%)
165.41B
est: 167.45B (-1.2%)
161.83B
est: 162.65B (-0.5%)
166.20B
est: 167.35B (-0.7%)
170.04B
est: 170.30B (-0.2%)
180.05B
est: 181.00B (-0.5%)
263.97B
est: 271.00B (-2.6%)
292.00B
292.00B – 292.00B
+7.7% YoY
311.00B
311.00B – 311.00B
+6.5% YoY
316.00B
316.00B – 316.00B
+1.6% YoY
340.00B
340.00B – 340.00B
+7.6% YoY
EBITDA
10.82B
est: 11.18B (-3.3%)
12.48B
est: 11.79B (+5.8%)
11.38B
est: 11.99B (-5.1%)
12.42B
est: 13.57B (-8.5%)
11.67B
est: 13.18B (-11.4%)
14.52B
est: 13.56B (+7.1%)
14.56B
est: 13.80B (+5.5%)
14.21B
est: 14.67B (-3.1%)
21.42B
est: 22.63B (-5.3%)
24.39B
24.39B – 24.39B
+7.7% YoY
25.97B
25.97B – 25.97B
+6.5% YoY
26.39B
26.39B – 26.39B
+1.6% YoY
28.39B
28.39B – 28.39B
+7.6% YoY
EBIT
7.29B
est: 7.13B (+2.2%)
8.51B
est: 7.52B (+13.2%)
7.26B
est: 7.64B (-5.0%)
7.80B
est: 8.65B (-9.8%)
7.01B
est: 8.41B (-16.6%)
9.79B
est: 8.65B (+13.2%)
9.67B
est: 8.80B (+9.9%)
8.97B
est: 9.35B (-4.1%)
13.06B
est: 14.41B (-9.3%)
15.53B
15.53B – 15.53B
+7.7% YoY
16.54B
16.54B – 16.54B
+6.5% YoY
16.80B
16.80B – 16.80B
+1.6% YoY
18.08B
18.08B – 18.08B
+7.6% YoY
Net Income
4.35B
4.99B
est: 4.78B (+4.2%)
3.91B
est: 4.28B (-8.8%)
4.07B
est: 3.98B (+2.3%)
3.37B
est: 3.32B (+1.4%)
5.49B
est: 5.44B (+0.9%)
5.66B
est: 5.35B (+5.7%)
4.88B
est: 5.32B (-8.3%)
5.16B
est: 5.00B (+3.2%)
6.30B
6.30B – 6.30B
+25.8% YoY
7.19B
7.19B – 7.19B
+14.3% YoY
7.49B
7.49B – 7.49B
+4.2% YoY
10.10B
10.10B – 10.10B
+34.8% YoY
SGA
8.06B
est: 9.24B (-12.8%)
8.22B
est: 9.75B (-15.7%)
8.41B
est: 9.91B (-15.1%)
10.29B
est: 11.22B (-8.2%)
10.65B
est: 10.90B (-2.3%)
10.14B
est: 11.21B (-9.6%)
10.81B
est: 11.41B (-5.3%)
11.53B
est: 12.13B (-4.9%)
21.26B
est: 18.66B (+13.9%)
20.11B
20.11B – 20.11B
+7.7% YoY
21.42B
21.42B – 21.42B
+6.5% YoY
21.76B
21.76B – 21.76B
+1.6% YoY
23.42B
23.42B – 23.42B
+7.6% YoY
EPS
128.35
130.19
est: 127.80 (+1.9%)
101.70
est: 114.47 (-11.2%)
107.22
est: 106.20 (+1.0%)
89.53
est: 88.68 (+1.0%)
149.49
est: 145.30 (+2.9%)
152.95
est: 142.90 (+7.0%)
131.10
est: 142.10 (-7.7%)
137.95
est: 133.30 (+3.5%)
167.70
167.70 – 167.70
+25.8% YoY
191.60
191.60 – 191.60
+14.3% YoY
199.60
199.60 – 199.60
+4.2% YoY
269.00
269.00 – 269.00
+34.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-14 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-13 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-12 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-11 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-08 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-07 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-01 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-04-30 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-04-28 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-04-27 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-04-24 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-04-23 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-22 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-21 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-20 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-17 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-16 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.82B
OE per share TTM
75.50
Owner's Yield
3.90%
Maintenance CapEx ratio
95.03%
Maint CapEx / Avg PPE
8.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 33 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.04% 134.4K 0.58%
2 iShares Ageing Population UCITS ETF AGED.L 0.03% 283.7K 0.40%
3 iShares International Developed Small Cap Value Factor ETF ISVL 0.02% 78.3K 0.31%
4 State Street SPDR S&P International Small Cap ETF GWX 0.02% 177.1K 0.40%
5 Dimensional - International Vector Equity ETF DXIV 0.02% 30.2K 0.53%
6 WisdomTree International Equity Fund DWM 0.01% 88.2K 0.48%
7 Dimensional - International Small Cap ETF DFIS 0.01% 726.4K 0.39%
8 Schwab International Small-Cap Equity ETF SCHC 0.01% 437.9K 0.06%
9 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 873.3K 0.06%
10 Dimensional International Sustainability Core 1 ETF DFSI 0.01% 66.9K 0.24%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.52M
Shares Outstanding
37.58M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jun Kawaguchi Chief of Gen Afrs & Disaster Countermeasures HQ, GM of Gen & Legal Afrs Dept and Director
Kiyonobu Fukumitsu Representative, Chief of Business Management Headquarters & Executive Director male
Shinobu Karasawa Chief of Pharmacy Business Headquarters & Executive Director female
Takashi Nakamura President & Representative Director male
Takayoshi Ishii Chief of Corporate Strategy Headquarters and Senior Executive & Representative Director male
Yuji Suzuki Deputy Chief of Pharmacy Business Headquarters & Director
Yutaka Togashi Chief of Human Resources & Education Headquarters and Executive Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits