Subscribe

Asia Vital Components Co., Ltd. (3017.TW)

TWD2,120.00 -105.00 (-4.72%)
TW TAI Technology Hardware, Equipment & Parts
Address No. 24, Wuquan 2nd Road 242
New Taipei City, TW
CEO Ching-Hang Shen
Website avc.co
IPO 2002-09-30
ISIN TW0003017000

Explore sections of this company profile

Description

Asia Vital Components Co., Ltd. (AVC) is a global supplier of sophisticated thermal management solutions. Their extensive portfolio of cooling components includes direct current (DC), electronically commutated (EC), and slim centrifugal fans, in addition to integrated fan arrays. They also provide a variety of heat dissipation devices such as far-end, standard, and compressor radiators, along with heat sinks and advanced heat transfer technologies like heat pipes and vapor chambers. Beyond thermal products, AVC also engages in the design and production of complete personal computer casing systems. The company further supplies camera modules, durable hinges, and responsive touch panel displays. Additionally, AVC manufactures motherboards and provides specialized services in system integration and comprehensive machine cooling programs. These diverse offerings are vital for numerous sectors, finding applications across computing, telecommunications infrastructure, energy systems, automotive, transportation, and various other industrial cooling needs. Founded in 1991, Asia Vital Components Co., Ltd. operates from its headquarters located in New Taipei City, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD2,120.00 -105.00 (-4.72%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5M
Beta
0.63
Float Shares
335.96M
Free Float %
85.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.74% +9.15% +13.64% +72.70% +84.86% +73.84% +331.03% +1,435.09% +4,303.62% +11,298.18% +13,479.93%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,120.00
DCF (Unlevered) 623.65 -70.6%
DCF (Levered) 3,048.06 +43.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 6 0
Buy 9 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
7.83
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Hardware, Equipment & Parts: +10.0%
    +94.6% ★ Q1'26: +110.2% (vs Q1'25)
  • ✓
    EPS growth Hardware, Equipment & Parts: +20.2%
    +134.0% ★ Q1'26: +150.2% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Hardware, Equipment & Parts: +27.1%
    +15.0% ★ Q1'26: +24.7% (vs Q1'25)
  • ✗
    EBIT margin Hardware, Equipment & Parts: +8.7%
    +19.7% ★ Q1'26: +24.5% (vs Q1'25)
  • ✓
    ROIC Hardware, Equipment & Parts: +5.7%
    +79.5% ★ Q1'26: +137.9% (vs Q1'25)
  • ✗
    Share dilution Hardware, Equipment & Parts: +0.0%
    +7.5% Q1'26: +7.9% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Hardware, Equipment & Parts: -0.70×
    1.14× ★ Q1'26: 0.73× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.73) × ERP
WACC = 97% × Ke + 3% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 621.51 Current price: 2,120.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
14 Rev. Ana.
12 EPS Ana. 		Dec 2027
13 Rev. Ana.
11 EPS Ana. 		Dec 2028
6 Rev. Ana.
2 EPS Ana.
Revenue
25.67B
est: 25.57B (+0.4%)
26.50B
est: 28.73B (-7.8%)
27.11B
est: 26.77B (+1.3%)
29.07B
est: 29.07B (0.0%)
36.53B
est: 36.27B (+0.7%)
39.67B
est: 39.50B (+0.4%)
47.33B
est: 47.57B (-0.5%)
56.02B
est: 56.02B (+0.0%)
59.19B
est: 64.28B (-7.9%)
71.76B
est: 71.63B (+0.2%)
139.64B
est: 139.45B (+0.1%)
224.55B
214.14B – 231.06B
+61.0% YoY
297.83B
259.22B – 325.88B
+32.6% YoY
348.65B
348.65B – 348.65B
+17.1% YoY
EBITDA
1.78B
est: 4.02B (-55.8%)
2.12B
est: 4.52B (-53.1%)
1.76B
est: 4.21B (-58.3%)
1.51B
est: 4.57B (-67.1%)
2.22B
est: 5.71B (-61.1%)
4.34B
est: 6.22B (-30.2%)
6.50B
est: 7.49B (-13.2%)
8.50B
est: 8.82B (-3.6%)
10.41B
est: 11.55B (-9.8%)
15.25B
est: 12.87B (+18.6%)
30.80B
est: 25.05B (+23.0%)
40.33B
38.46B – 41.50B
+61.0% YoY
53.49B
46.56B – 58.53B
+32.6% YoY
62.62B
62.62B – 62.62B
+17.1% YoY
EBIT
1.08B
est: 3.20B (-66.3%)
1.44B
est: 3.59B (-60.0%)
1.15B
est: 3.34B (-65.5%)
719.34M
est: 3.63B (-80.2%)
1.26B
est: 4.53B (-72.2%)
3.12B
est: 4.93B (-36.8%)
4.91B
est: 5.94B (-17.3%)
6.76B
est: 7.00B (-3.4%)
8.46B
est: 9.56B (-11.5%)
12.79B
est: 10.65B (+20.1%)
27.56B
est: 20.74B (+32.9%)
33.40B
31.85B – 34.37B
+61.0% YoY
44.30B
38.56B – 48.47B
+32.6% YoY
51.86B
51.86B – 51.86B
+17.1% YoY
Net Income
741.35M
est: 805.07M (-7.9%)
860.13M
est: 1.19B (-27.5%)
886.68M
est: 1.02B (-13.4%)
711.26M
est: 803.10M (-11.4%)
957.97M
est: 1.01B (-5.5%)
1.92B
est: 2.12B (-9.6%)
2.90B
est: 3.22B (-9.9%)
4.16B
est: 4.53B (-8.1%)
5.30B
est: 6.61B (-19.7%)
8.17B
est: 8.95B (-8.7%)
19.19B
est: 21.05B (-8.9%)
36.36B
33.70B – 41.69B
+72.7% YoY
51.38B
42.11B – 61.02B
+41.3% YoY
68.50B
67.49B – 69.51B
+33.3% YoY
SGA
979.96M
est: 701.72M (+39.7%)
1.01B
est: 788.44M (+27.9%)
931.14M
est: 734.58M (+26.8%)
1.14B
est: 797.58M (+42.8%)
1.12B
est: 995.09M (+12.2%)
1.04B
est: 1.08B (-3.8%)
1.19B
est: 1.31B (-9.2%)
1.64B
est: 1.54B (+6.5%)
1.79B
est: 1.69B (+5.9%)
1.89B
est: 1.89B (+0.3%)
2.90B
est: 3.67B (-21.0%)
5.91B
5.64B – 6.09B
+61.0% YoY
7.84B
6.83B – 8.58B
+32.6% YoY
9.18B
9.18B – 9.18B
+17.1% YoY
EPS
2.08
est: 2.03 (+2.4%)
2.40
est: 3.00 (-19.9%)
2.48
est: 2.59 (-4.1%)
1.99
est: 2.03 (-1.8%)
2.68
est: 2.56 (+4.8%)
5.36
est: 5.35 (+0.2%)
8.12
est: 8.13 (-0.1%)
11.65
est: 11.44 (+1.8%)
14.11
est: 17.18 (-17.9%)
21.17
est: 21.39 (-1.0%)
49.17
est: 49.40 (-0.5%)
91.90
79.10 – 97.85
+86.0% YoY
130.54
98.82 – 143.20
+42.0% YoY
160.77
158.40 – 163.14
+23.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-14 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-13 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-12 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-11 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-08 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-07 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-06 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-05 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-04 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-30 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-29 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-28 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-27 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-24 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-23 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-22 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-21 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-20 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-04-17 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-16 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-15 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
43.22B
OE per share TTM
105.66
Owner's Yield
3.97%
Maintenance CapEx ratio
64.65%
Maint CapEx / Avg PPE
22.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.48M
Shares Outstanding
392.18M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ching-Hang Shen Chairman, President, Chief Executive Officer & GM — male
Chiu-Mao Huang Vice President & Director — male
Hui-Ying Kuo Company Secretary — female
Shu Hua Lin Chief Accounting Officer — female
Shu Mei Chen Head of Corporate Quality Division — —
Yang-Chieh Chen Vice President of SBU — —
Yen Liang Chen Finance Manager — —
Yi Fen Li Director of Human Resource Division — —
Yi-Chen Chen Vice President & Chief Financial Officer — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Hardware, Equipment & Parts