Subscribe

Wah Lee Industrial Corporation (3010.TW)

TWD120.50 +5.00 (+4.33%)
TW TAI Industrials Industrial - Distribution
Address No. 235, Zhongzheng 4th Road 801
Kaohsiung City, TW
CEO Tsun Hsien Chang
Website wahlee.com
IPO 2002-07-23
ISIN TW0003010005

Explore sections of this company profile

Description

Wah Lee Industrial Corporation engages in the manufacturing of materials, engineering and functional plastics, semiconductor process materials, and printed circuit boards in Taiwan. The company imports and exports various products, such as engineering equipment, optoelectronic products, electronic machine parts, and industrial materials. It also engages in the engineering of plastic raw materials and high performance composite materials; manufacturing of synthetic resins, industrial plastics, mold machinery and equipment, and chemical materials; and solar power generation businesses. The company was founded in 1968 and is headquartered in Kaohsiung, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD120.50 +5.00 (+4.33%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.45
Float Shares
169.51M
Free Float %
65.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.89% -9.19% -6.79% +1.23% +19.32% +14.88% +25.89% +47.37% +75.93% +186.28% +342.18%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
120.50
DCF (Unlevered) 195.33 +62.1%
DCF (Levered) 729.84 +505.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2025-02 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.81
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Distribution: +4.8%
    -2.3% Q1'26: +17.4% (vs Q1'25)
  • EPS growth Industrial - Distribution: +8.9%
    +1.3% Q1'26: +27.6% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Distribution: +12.0%
    +5.1% Q1'26: -1.6% (vs Q1'25)
  • EBIT margin Industrial - Distribution: +5.8%
    +4.0% Q1'26: +3.8% (vs Q1'25)
  • ROIC Industrial - Distribution: +7.4%
    +7.1% Q1'26: +7.7% (vs Q1'25)
  • Share dilution Industrial - Distribution: +0.0%
    +12.3% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Distribution: 0.84×
    4.59× Q1'26: 4.18× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.45) × ERP
WACC = 72% × Ke + 28% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 195.33 Current price: 120.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Revenue
40.04B
est: 40.04B (+0.0%)
39.54B
est: 38.61B (+2.4%)
42.92B
est: 41.70B (+2.9%)
52.94B
est: 52.94B (+0.0%)
54.68B
est: 54.67B (+0.0%)
59.08B
est: 58.83B (+0.4%)
70.52B
est: 70.52B (+0.0%)
73.57B
est: 75.78B (-2.9%)
66.78B
est: 76.28B (-12.5%)
80.03B
est: 79.68B (+0.4%)
78.19B
est: 87.69B (-10.8%)
EBITDA
1.44B
est: 2.24B (-36.0%)
1.58B
est: 2.16B (-26.9%)
1.74B
est: 2.33B (-25.7%)
1.97B
est: 2.96B (-33.5%)
2.49B
est: 3.06B (-18.8%)
3.16B
est: 3.29B (-4.1%)
4.55B
est: 3.95B (+15.2%)
4.33B
est: 4.24B (+2.1%)
3.99B
est: 4.27B (-6.6%)
3.47B
est: 4.34B (-20.0%)
3.59B
est: 4.78B (-24.9%)
EBIT
1.76B
est: 2.01B (-12.3%)
1.68B
est: 1.94B (-13.3%)
2.08B
est: 2.09B (-0.6%)
1.85B
est: 2.65B (-30.4%)
2.24B
est: 2.74B (-18.3%)
2.84B
est: 2.95B (-3.7%)
4.19B
est: 3.54B (+18.4%)
3.88B
est: 3.80B (+2.0%)
3.53B
est: 3.83B (-7.7%)
3.02B
est: 3.86B (-21.9%)
3.12B
est: 4.25B (-26.7%)
Net Income
1.13B
est: 1.25B (-9.8%)
1.05B
est: 1.18B (-11.7%)
1.41B
est: 1.45B (-2.7%)
1.35B
est: 1.51B (-10.6%)
1.42B
est: 1.72B (-17.5%)
1.86B
est: 1.69B (+10.2%)
2.84B
est: 3.06B (-7.1%)
2.48B
est: 3.18B (-21.8%)
2.11B
est: 3.16B (-33.1%)
2.25B
est: 2.62B (-13.9%)
2.29B
est: 3.00B (-23.6%)
SGA
2.32B
est: 1.66B (+39.9%)
2.31B
est: 1.60B (+44.8%)
2.46B
est: 1.73B (+42.3%)
2.46B
est: 2.19B (+12.2%)
2.52B
est: 2.26B (+11.4%)
2.58B
est: 2.44B (+6.0%)
2.86B
est: 2.92B (-1.9%)
2.96B
est: 3.14B (-5.7%)
2.90B
est: 3.16B (-8.1%)
3.13B
est: 3.22B (-3.0%)
3.04B
est: 3.55B (-14.3%)
EPS
4.78
est: 4.78 (-0.1%)
4.43
est: 4.52 (-2.0%)
5.97
est: 5.53 (+8.0%)
5.70
est: 5.75 (-0.8%)
6.00
est: 6.55 (-8.4%)
7.88
est: 6.44 (+22.3%)
12.05
est: 11.68 (+3.2%)
10.53
est: 12.13 (-13.2%)
8.96
est: 12.06 (-25.7%)
8.89
est: 8.89 (+0.0%)
8.84
est: 10.20 (-13.3%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A- 4/5 4/5 4/5 4/5 1/5 3/5 4/5
2026-05-11 A- 4/5 4/5 4/5 4/5 1/5 3/5 4/5
2026-05-08 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-05-07 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-05-06 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-05-05 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-05-04 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-04-30 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-29 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-28 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-27 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-24 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-23 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-22 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-21 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-20 A- 4/5 4/5 3/5 4/5 1/5 4/5 4/5
2026-04-17 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-16 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
4.76B
OE per share TTM
18.03
Owner's Yield
11.55%
Maintenance CapEx ratio
34.35%
Maint CapEx / Avg PPE
8.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 61 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
341.0K
Shares Outstanding
259.44M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jui-Yu Chang Senior Director of Engineering Plastic Division & Head of Taichung Office male
Kuo-Ping Li Chief Accounting Officer male
Li Jun Wei Chief Internal Auditor
Lu-Hui Huang Special Assistant to Chairman & Director female
Ren-Chih Lin Director of Finance Department male
Tsuen-Hsien Chang Chief Executive Officer, GM & Representative Chairman male
Yi Ming Zheng Human Resources Associate
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits