Subscribe

Pharmaron Beijing Co., Ltd. (300759.SZ)

CNY40.30 +3.37 (+9.13%)
CN SHZ Healthcare Medical - Pharmaceuticals
Address Building 1 100176
Beijing, BJ, CN
CEO Boliang Lou
IPO 2019-01-28
ISIN CNE100003JW4

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 3759.HK (HKD) Shenzhen Stock Exchange · 300759.SZ (CNY)
Description

Pharmaron Beijing Co., Ltd., together with its subsidiaries, operates as a pharmaceutical research and development service platform in North America, Europe, the Mainland China, Asia, and internationally. It operates through five segments: Laboratory Services; Chemical and Formulation Process Development and Manufacturing Services; Clinical Research Services; Macromolecule and Cell and Gene Therapy Services; and Others. The company offers laboratory chemistry and biological science services, including small molecule chemical drugs, oligonucleotides, peptides, antibodies, antimicrobial agents, antibody-drug conjugates (ADCs), and cell and gene therapy products; small molecule CDMO services, such as API process development and production, material science and preformulation, formulation development, and analytical development. It also provides clinical research services; macromolecular and cell and gene therapy services comprising drug discovery, development and production services, cell and gene therapy laboratory services, and gene therapy drug development and production services. In addition, the company is involved in the provision of technology development, technology transfer, technical consultation, technical services, and technical training; import and export of goods and technologies. Pharmaron Beijing Co., Ltd. was incorporated in 2004 and is headquartered in Beijing, the People's Republic of China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY40.30 +3.37 (+9.13%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
38M
Beta
0.71
Float Shares
813.91M
Free Float %
55.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.32% -2.41% -14.36% -15.20% -13.30% -11.71% +5.29% -18.32% -68.68% +412.24% +412.24%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
40.30
Ratings Trend (MoM) 79% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 8 0
Hold 2 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
3.11
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Pharmaceuticals: +7.8%
    +14.8% Q1'26: +15.5% (vs Q1'25)
  • EPS growth Medical - Pharmaceuticals: +20.2%
    -6.9% Q1'26: +11.8% (vs Q1'25)
  • FCF margin FCF growth · Medical - Pharmaceuticals: +43.3%
    +10.4% Q1'26: +1.0% (vs Q1'25)
  • EBIT margin Medical - Pharmaceuticals: +6.8%
    +14.5% Q1'26: +12.9% (vs Q1'25)
  • ROIC Medical - Pharmaceuticals: +6.1%
    +9.5% Q1'26: +6.5% (vs Q1'25)
  • Share dilution Medical - Pharmaceuticals: +0.0%
    -0.1% Q1'26: +2.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Pharmaceuticals: 0.21×
    1.12× Q1'26: 2.49× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.83) × ERP
WACC = 93% × Ke + 7% × Kd (5.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 40.30
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
8 Rev. Ana.
5 EPS Ana.
Dec 2027
12 Rev. Ana.
8 EPS Ana.
Dec 2028
9 Rev. Ana.
8 EPS Ana.
Revenue
2.91B
est: 2.94B (-1.1%)
3.76B
est: 3.77B (-0.3%)
5.13B
est: 5.13B (+0.1%)
7.44B
est: 7.38B (+0.9%)
10.27B
est: 10.24B (+0.2%)
11.54B
est: 11.50B (+0.3%)
12.28B
est: 12.24B (+0.3%)
14.10B
est: 14.03B (+0.4%)
16.29B
16.13B – 16.40B
+16.1% YoY
18.79B
18.29B – 19.39B
+15.4% YoY
21.81B
21.75B – 21.87B
+16.1% YoY
EBITDA
640.95M
est: 672.98M (-4.8%)
928.02M
est: 863.14M (+7.5%)
1.32B
est: 1.17B (+12.8%)
1.85B
est: 1.69B (+9.6%)
2.23B
est: 2.35B (-5.0%)
2.43B
est: 2.54B (-4.2%)
2.58B
est: 2.70B (-4.4%)
3.05B
est: 3.10B (-1.4%)
3.59B
3.56B – 3.62B
+16.1% YoY
4.15B
4.04B – 4.28B
+15.4% YoY
4.81B
4.80B – 4.83B
+16.1% YoY
EBIT
430.81M
est: 494.92M (-13.0%)
665.16M
est: 634.77M (+4.8%)
1.02B
est: 863.48M (+18.1%)
1.45B
est: 1.24B (+16.5%)
1.67B
est: 1.72B (-3.4%)
1.69B
est: 1.81B (-6.8%)
1.72B
est: 1.93B (-10.9%)
2.05B
est: 2.21B (-7.6%)
2.57B
2.54B – 2.59B
+16.1% YoY
2.96B
2.88B – 3.06B
+15.4% YoY
3.44B
3.43B – 3.45B
+16.1% YoY
Net Income
333.04M
est: 441.37M (-24.5%)
547.19M
est: 545.80M (+0.3%)
1.17B
est: 1.09B (+7.6%)
1.66B
est: 1.57B (+5.7%)
1.37B
est: 1.58B (-13.3%)
1.60B
est: 1.93B (-17.0%)
1.79B
est: 1.82B (-1.6%)
1.66B
est: 1.69B (-1.8%)
1.97B
1.96B – 1.98B
+16.4% YoY
2.49B
2.18B – 2.58B
+26.4% YoY
3.14B
2.55B – 4.14B
+26.0% YoY
SGA
449.23M
est: 448.06M (+0.3%)
568.58M
est: 574.67M (-1.1%)
745.89M
est: 781.72M (-4.6%)
1.02B
est: 1.13B (-9.1%)
1.73B
est: 1.56B (+10.7%)
1.86B
est: 1.75B (+6.1%)
1.84B
est: 1.86B (-1.1%)
2.04B
est: 2.14B (-4.5%)
2.48B
2.46B – 2.50B
+16.1% YoY
2.86B
2.79B – 2.95B
+15.4% YoY
3.32B
3.31B – 3.33B
+16.1% YoY
EPS
0.38
est: 0.25 (+52.7%)
0.83
est: 0.31 (+169.7%)
1.48
est: 0.61 (+140.8%)
2.10
est: 0.89 (+137.0%)
0.78
est: 0.89 (-12.7%)
0.90
est: 1.09 (-17.2%)
1.01
est: 1.03 (-1.7%)
0.94
est: 0.94 (-0.1%)
1.11
1.11 – 1.12
+18.3% YoY
1.38
1.23 – 1.46
+23.8% YoY
1.70
1.44 – 2.34
+23.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 3/5 1/5 4/5 5/5 2/5 1/5 2/5
2026-05-28 B- 3/5 1/5 4/5 5/5 2/5 1/5 2/5
2026-05-27 B- 3/5 1/5 4/5 5/5 2/5 1/5 2/5
2026-05-26 B- 3/5 1/5 4/5 5/5 2/5 1/5 2/5
2026-05-25 B- 3/5 1/5 4/5 5/5 2/5 1/5 2/5
2026-05-22 B- 3/5 1/5 4/5 5/5 2/5 1/5 2/5
2026-05-21 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-05-20 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-05-19 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-05-18 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-05-15 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-05-14 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-05-13 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-05-12 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-05-11 B- 3/5 1/5 4/5 4/5 2/5 2/5 2/5
2026-05-08 B- 3/5 1/5 4/5 4/5 2/5 2/5 2/5
2026-05-07 B- 3/5 1/5 4/5 4/5 2/5 2/5 2/5
2026-05-06 B- 3/5 1/5 4/5 4/5 2/5 2/5 2/5
2026-04-30 B- 3/5 1/5 4/5 5/5 1/5 2/5 2/5
2026-04-29 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-04-28 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-04-27 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-04-24 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-04-23 B- 3/5 1/5 4/5 5/5 1/5 2/5 2/5
2026-04-22 B- 3/5 1/5 4/5 5/5 1/5 2/5 2/5
2026-04-21 B- 3/5 1/5 4/5 5/5 1/5 2/5 2/5
2026-04-20 B- 3/5 1/5 4/5 5/5 1/5 2/5 2/5
2026-04-17 B- 3/5 1/5 4/5 5/5 1/5 2/5 2/5
2026-04-16 B- 3/5 1/5 4/5 5/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.79B
OE per share TTM
1.01
Owner's Yield
3.96%
Maintenance CapEx ratio
55.29%
Maint CapEx / Avg PPE
82.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 145 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
81.5K
Shares Outstanding
1.48B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Boliang Lou Chairman & Chief Executive Officer 2M
Xiaoqiang Lou Co-Founder, President, Chief Operating Officer & Executive Director 2M male
Bei Zheng Executive Vice President & Executive Director 2M female
Connie Sun Senior Vice President & Global Head of Business Development of Small Molecules
Hua Yang Chief Scientific Officer & Deputy Manager
Jingqi Huang Senior Vice President of In Vivo Pharmacology
Katherine Lee Chief Business Officer female
Mandy Xu Senior Vice President of DMPK
Shing Chung Li CFO, Secretary of the Board, Accounting Supervisor & Employee Representative Director male
Sid Bhoopathy Senior Vice President and US Head of Laboratory Services & CGT
Stephen Lewinton Senior Vice President of UK Operations male
Celina Zhong Senior Vice President of Human Resources female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits