Subscribe

EverProX Technologies Co., Ltd. Class A (300548.SZ)

CNY213.97 +0.08 (+0.04%)
CN SHZ Industrials Electrical Equipment & Parts
Address No. 306, Asia Pacific Road 314006
Jiaxing, CN
CEO Jinkuan Tang
IPO 2016-10-12
ISIN CNE100002D38

Explore sections of this company profile

Description

Broadex Technologies Co., Ltd. is a global enterprise dedicated to the research, development, manufacturing, and distribution of integrated optoelectronic components crucial for optical communication systems. Its extensive product portfolio encompasses a diverse range of items. For passive optical networks, they supply advanced devices such as built-in and external temperature-controlled array waveguide gratings (AWGs), various fiber arrays (including dense configurations), and adjustable optical power wavelength division multiplexers (WDMs). The company also offers a suite of optical attenuators, including reflective and light-blocking MEMS variable optical attenuators (VOAs) and silicon-based dimmable attenuators. Furthermore, Broadex provides numerous optical splitter solutions, such as chassis, box, bare fiber, cabinet, and PLC types, some with integrated branching capabilities, alongside general optical fiber accessories. Beyond passive components, they also produce active optical cables and high-performance optical transceiver modules. Addressing critical infrastructure needs, Broadex develops wavelength management devices, including optical power splitters and dense wavelength division multiplexing (DWDM) solutions, specifically designed for fiber-to-the-home (FTTH) access networks and modern Internet data centers. This company, founded in 2003, operates from its base in Jiaxing, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY213.97 +0.08 (+0.04%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
22M
Beta
0.66
Float Shares
211.68M
Free Float %
72.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.77% +6.91% -2.91% +68.20% +97.32% +75.50% +424.87% +690.14% +1,061.28% +3,874.64% +3,874.64%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
213.97
DCF (Levered) 27.59 -87.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
39.23
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Electrical Equipment & Parts: +13.1%
    +44.9% Q1'26: +24.5% (vs Q1'25)
  • EPS growth Electrical Equipment & Parts: +22.4%
    +356.0% Q1'26: +45.2% (vs Q1'25)
  • FCF margin FCF growth · Electrical Equipment & Parts: +27.2%
    +22.0% Q1'26: +28.4% (vs Q1'25)
  • EBIT margin Electrical Equipment & Parts: +8.2%
    +26.3% Q1'26: +38.6% (vs Q1'25)
  • ROIC Electrical Equipment & Parts: +6.4%
    +46.3% Q1'26: +56.6% (vs Q1'25)
  • Share dilution Electrical Equipment & Parts: +0.0%
    +1.9% Q1'26: +0.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Electrical Equipment & Parts: -0.54×
    0.39× Q1'26: 0.35× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.74) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 213.97
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
317.63M
est: 317.50M (+0.0%)
349.24M
est: 372.00M (-6.1%)
275.11M
est: 471.00M (-41.6%)
407.17M
est: 434.50M (-6.3%)
776.70M
est: 779.00M (-0.3%)
1.15B
est.
1.15B
est: 1.53B (-24.6%)
1.69B
est: 1.48B (+13.7%)
1.68B
est: 1.48B (+13.1%)
1.75B
est: 1.86B (-5.9%)
2.53B
est: 2.40B (+5.5%)
3.88B
3.88B – 3.88B
+61.5% YoY
5.60B
5.60B – 5.60B
+44.3% YoY
EBITDA
88.70M
est: 35.43M (+150.3%)
105.28M
est: 41.51M (+153.6%)
13.23M
est: 52.56M (-74.8%)
26.82M
est: 48.49M (-44.7%)
120.39M
est: 86.94M (+38.5%)
128.40M
est.
210.50M
est: 170.75M (+23.3%)
267.40M
est: 259.00M (+3.2%)
167.06M
est: 259.00M (-35.5%)
252.72M
est: 324.75M (-22.2%)
731.25M
est: 419.89M (+74.2%)
677.94M
677.94M – 677.94M
+61.5% YoY
978.59M
978.59M – 978.59M
+44.3% YoY
EBIT
78.94M
est: 27.59M (+186.1%)
93.77M
est: 32.33M (+190.1%)
142.4K
est: 40.93M (-99.7%)
9.28M
est: 37.76M (-75.4%)
99.02M
est: 67.70M (+46.3%)
99.98M
est.
184.66M
est: 132.96M (+38.9%)
236.80M
est: 222.88M (+6.2%)
120.35M
est: 222.88M (-46.0%)
204.62M
est: 279.46M (-26.8%)
665.50M
est: 361.32M (+84.2%)
583.39M
583.39M – 583.39M
+61.5% YoY
842.11M
842.11M – 842.11M
+44.3% YoY
Net Income
67.91M
est: 88.46M (-23.2%)
79.80M
est: 108.91M (-26.7%)
2.33M
est: 96.09M (-97.6%)
7.78M
est: 64.59M (-88.0%)
88.46M
est: 140.30M (-36.9%)
205.12M
est.
162.41M
est: 227.74M (-28.7%)
201.10M
est: -63.82M (+415.1%)
81.47M
est: -63.82M (+227.7%)
72.07M
est: 179.69M (-59.9%)
334.85M
est: 431.17M (-22.3%)
767.92M
767.92M – 767.92M
+78.1% YoY
1.17B
1.17B – 1.17B
+52.0% YoY
SGA
48.35M
est: 22.63M (+113.6%)
22.80M
est: 26.52M (-14.0%)
23.02M
est: 33.57M (-31.4%)
44.07M
est: 30.97M (+42.3%)
51.22M
est: 55.53M (-7.8%)
82.01M
est.
44.64M
est: 109.06M (-59.1%)
90.57M
est: 108.21M (-16.3%)
157.22M
est: 108.21M (+45.3%)
182.08M
est: 135.68M (+34.2%)
189.30M
est: 175.42M (+7.9%)
283.24M
283.24M – 283.24M
+61.5% YoY
408.85M
408.85M – 408.85M
+44.3% YoY
EPS
0.37
est: 0.31 (+20.6%)
0.36
est: 0.38 (-4.7%)
0.01
est: 0.33 (-96.7%)
0.03
est: 0.22 (-85.1%)
0.39
est: 0.49 (-19.9%)
0.71
est.
0.65
est: 0.79 (-17.7%)
0.77
est: -0.22 (+454.4%)
0.30
est: -0.22 (+238.1%)
0.25
est: 0.61 (-59.1%)
1.16
est: 1.47 (-21.0%)
2.61
2.61 – 2.61
+78.1% YoY
3.97
3.97 – 3.97
+52.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-05-28 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-05-27 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-05-26 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-05-25 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-05-22 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-05-21 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-05-20 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-05-19 B 3/5 2/5 5/5 5/5 3/5 1/5 1/5
2026-05-18 B 3/5 2/5 5/5 5/5 3/5 1/5 1/5
2026-05-15 B 3/5 2/5 5/5 5/5 3/5 1/5 1/5
2026-05-14 B 3/5 2/5 5/5 5/5 3/5 1/5 1/5
2026-05-13 B 3/5 2/5 5/5 5/5 3/5 1/5 1/5
2026-05-12 B 3/5 2/5 5/5 5/5 3/5 1/5 1/5
2026-05-11 B 3/5 2/5 5/5 5/5 3/5 1/5 1/5
2026-05-08 B 3/5 2/5 5/5 5/5 3/5 1/5 1/5
2026-05-07 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-05-06 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-04-30 B 3/5 3/5 5/5 5/5 2/5 1/5 1/5
2026-04-29 B 3/5 3/5 4/5 5/5 2/5 1/5 1/5
2026-04-28 B 3/5 3/5 4/5 5/5 2/5 1/5 1/5
2026-04-27 B 3/5 3/5 4/5 5/5 2/5 1/5 1/5
2026-04-24 B 3/5 3/5 4/5 5/5 2/5 1/5 1/5
2026-04-23 B 3/5 3/5 4/5 5/5 2/5 1/5 1/5
2026-04-22 B 3/5 3/5 4/5 5/5 2/5 1/5 1/5
2026-04-21 B 3/5 3/5 4/5 5/5 2/5 1/5 1/5
2026-04-20 B 3/5 3/5 4/5 5/5 2/5 1/5 1/5
2026-04-17 B 3/5 3/5 4/5 5/5 2/5 1/5 1/5
2026-04-16 B 3/5 3/5 4/5 5/5 2/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
805.86M
OE per share TTM
2.76
Owner's Yield
1.11%
Maintenance CapEx ratio
0.59%
Maint CapEx / Avg PPE
26.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 93 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 VanEck - China New Economy ETF CNEW.AX 0.79% 555.3K 0.95%
2 VanEck ChiNext ETF CNXT 0.77% 934.0K 0.65%
3 Xtrackers Harvest CSI 500 China A-Shares Small Cap ETF ASHS 0.50% 183.1K 0.65%
4 iShares Disciplined Volatility Equity Active ETF BDVL 0.14% 2.46M 0.41%
5 Xtrackers MSCI China A UCITS ETF 1C XX2D.L 0.14% 194.8K 0.35%
6 iShares MSCI China A ETF CNYA 0.13% 305.5K 0.60%
7 iShares MSCI China Multisector Tech ETF TCHI 0.13% 62.4K 0.59%
8 Amundi MSCI China A UCITS ETF Acc CNAA.L 0.12% 173.9K 0.35%
9 iShares MSCI China A UCITS ETF CNYE.MI 0.12% 124.0K 0.45%
10 iShares MSCI China A UCITS ETF CNYA.L 0.12% 3.76M 0.40%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
552.7K
Shares Outstanding
291.57M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jinkuan Tang President, Chief Executive Officer & Director male
Jun Xiong Secretary to the Board male
Kok Thye Peh CFO & Head of Accounting Department male
Rongrong Zhou Deputy General Manager female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits