Subscribe

Anhui Sunhere Pharmaceutical Excipients Co.,Ltd. (300452.SZ)

CNY12.79 +0.39 (+3.15%)
CN SHZ Healthcare Drug Manufacturers - Specialty & Generic
Address Eco & Tech Dev Zn 232007
Huainan, CN
CEO Dao Cai Song
IPO 2015-05-15
ISIN CNE100001ZH5

Explore sections of this company profile

Description

Headquartered in Huainan, China, Anhui Sunhere Pharmaceutical Excipients Co.,Ltd. operates within China as a manufacturer and seller of pharmaceutical excipients and specialized medicines. The company's diverse offerings include cellulose, starch, povidone, stearic acid, coating powders, resins, and food additives. Furthermore, it exports these products internationally to regions such as Europe, the United States, and Southeast Asia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY12.79 +0.39 (+3.15%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5M
Beta
0.21
Float Shares
217.99M
Free Float %
93.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.79% -2.16% -9.99% -19.57% -12.53% -5.08% -1.01% -31.90% +0.79% -35.40% +198.82%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
12.79
DCF (Unlevered) 41.93 +227.9%
DCF (Levered) 27.35 +113.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2025-08 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.85
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Drug Manufacturers - Specialty & Generic: +6.8%
    +6.8% Q1'26: +5.5% (vs Q1'25)
  • EPS growth Drug Manufacturers - Specialty & Generic: +16.5%
    +43.1% Q1'26: +0.0% (vs Q1'25)
  • FCF margin FCF growth · Drug Manufacturers - Specialty & Generic: +32.3%
    +16.3% Q1'26: -0.5% (vs Q1'25)
  • EBIT margin Drug Manufacturers - Specialty & Generic: +13.0%
    +22.5% Q1'26: +22.1% (vs Q1'25)
  • ROIC Drug Manufacturers - Specialty & Generic: +6.5%
    +32.5% Q1'26: +32.2% (vs Q1'25)
  • Share dilution Drug Manufacturers - Specialty & Generic: +0.0%
    +3.3% Q1'26: -0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - Specialty & Generic: -0.10×
    1.19× Q1'26: 1.43× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.27) × ERP
WACC = 91% × Ke + 9% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 41.93 Current price: 12.79
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
258.92M
est: 287.00M (-9.8%)
286.40M
est: 320.00M (-10.5%)
339.36M
est: 404.00M (-16.0%)
428.56M
est: 517.00M (-17.1%)
531.20M
est: 534.71M (-0.7%)
616.71M
est: 658.39M (-6.3%)
705.00M
est.
839.26M
est: 843.50M (-0.5%)
704.53M
est: 843.50M (-16.5%)
882.57M
est: 854.00M (+3.3%)
942.80M
est: 981.50M (-3.9%)
1.03B
1.03B – 1.03B
+5.1% YoY
1.15B
1.15B – 1.15B
+11.1% YoY
1.28B
1.28B – 1.28B
+11.3% YoY
EBITDA
62.93M
est: 70.70M (-11.0%)
69.03M
est: 78.83M (-12.4%)
77.09M
est: 99.53M (-22.5%)
107.00M
est: 127.37M (-16.0%)
139.65M
est: 131.73M (+6.0%)
132.56M
est: 162.20M (-18.3%)
173.68M
est.
228.90M
est: 207.80M (+10.2%)
173.68M
est: 207.80M (-16.4%)
206.19M
est: 287.37M (-28.2%)
265.24M
est: 330.27M (-19.7%)
347.26M
347.26M – 347.26M
+5.1% YoY
385.96M
385.96M – 385.96M
+11.1% YoY
429.70M
429.70M – 429.70M
+11.3% YoY
EBIT
51.96M
est: 55.12M (-5.7%)
57.23M
est: 61.46M (-6.9%)
63.58M
est: 77.59M (-18.1%)
90.89M
est: 99.30M (-8.5%)
107.90M
est: 102.70M (+5.1%)
97.88M
est: 126.45M (-22.6%)
135.41M
est.
190.12M
est: 162.01M (+17.4%)
137.62M
est: 162.01M (-15.1%)
155.51M
est: 236.58M (-34.3%)
211.83M
est: 271.91M (-22.1%)
285.90M
285.90M – 285.90M
+5.1% YoY
317.75M
317.75M – 317.75M
+11.1% YoY
353.77M
353.77M – 353.77M
+11.3% YoY
Net Income
44.27M
est: 53.58M (-17.4%)
48.79M
est: 54.96M (-11.2%)
50.34M
est: 71.13M (-29.2%)
70.11M
est: 93.76M (-25.2%)
93.94M
est: 97.27M (-3.4%)
89.25M
est: 117.08M (-23.8%)
131.13M
est.
161.54M
est: 158.06M (+2.2%)
130.71M
est: 158.06M (-17.3%)
119.42M
est: 176.55M (-32.4%)
176.55M
est: 188.65M (-6.4%)
198.32M
198.32M – 198.32M
+5.1% YoY
224.92M
224.92M – 224.92M
+13.4% YoY
251.53M
251.53M – 251.53M
+11.8% YoY
SGA
42.77M
est: 11.43M (+274.1%)
44.57M
est: 12.75M (+249.7%)
42.95M
est: 16.09M (+166.9%)
54.69M
est: 20.60M (+165.5%)
43.64M
est: 21.30M (+104.9%)
52.05M
est: 26.23M (+98.5%)
28.08M
est.
60.00M
est: 33.60M (+78.6%)
51.13M
est: 33.60M (+52.2%)
63.54M
est: 54.61M (+16.3%)
18.18M
est: 62.77M (-71.0%)
66.00M
66.00M – 66.00M
+5.1% YoY
73.35M
73.35M – 73.35M
+11.1% YoY
81.66M
81.66M – 81.66M
+11.3% YoY
EPS
0.20
est: 0.23 (-12.6%)
0.21
est: 0.23 (-10.5%)
0.21
est: 0.30 (-30.9%)
0.30
est: 0.40 (-25.1%)
0.41
est: 0.42 (-1.3%)
0.38
est: 0.50 (-24.0%)
0.56
est.
0.69
est: 0.68 (+2.2%)
0.56
est: 0.68 (-17.0%)
0.51
est: 0.73 (-30.1%)
0.75
est: 0.78 (-3.8%)
0.82
0.82 – 0.82
+5.1% YoY
0.93
0.93 – 0.93
+13.4% YoY
1.04
1.04 – 1.04
+11.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-28 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-27 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-26 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-25 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-22 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-21 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-20 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-19 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-18 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-15 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-14 A- 4/5 4/5 5/5 5/5 2/5 2/5 2/5
2026-05-13 A- 4/5 4/5 5/5 5/5 2/5 2/5 2/5
2026-05-12 A- 4/5 4/5 5/5 5/5 2/5 2/5 2/5
2026-05-11 A- 4/5 4/5 5/5 5/5 2/5 2/5 2/5
2026-05-08 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-07 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-06 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-30 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-29 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-04-28 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-04-27 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-04-24 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-04-23 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-22 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-21 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-20 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-17 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-16 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
162.92M
OE per share TTM
0.67
Owner's Yield
5.45%
Maintenance CapEx ratio
16.90%
Maint CapEx / Avg PPE
57.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
198.9K
Shares Outstanding
234.46M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Dao Cai Song GM & Non-Independent Director male
Hanfang Lei Deputy GM & Director female
Juan Ye Accounting Supervisor
Qi Liu Head of Finance & Secretary of the Board male
Zihu Liu Deputy General Manager male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits