Beijing eGOVA Co,. Ltd (300075.SZ)
Beijing, CN
Beijing eGOVA Co., Ltd., headquartered in Beijing, China, serves as a prominent provider of fundamental smart city applications and operational support throughout the country. The company's core activities involve the development and distribution of specialized software solutions for intelligent urban environments, complemented by comprehensive technical assistance and ongoing client support. Their extensive portfolio includes bespoke solutions for areas such as intelligent city infrastructure, municipal operational services, smart law enforcement systems, multi-network integration, intelligent natural resource management, and overall smart urban administration. The firm was established in 2001.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -2.46% | -7.51% | -4.59% | -15.47% | -20.70% | -17.34% | -31.01% | -44.26% | +41.99% | -20.50% | +50.95% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-12 | Change |
|---|---|---|
| Strong Buy | 0 | -1 |
| Buy | 1 | -2 |
| Hold | 0 | -1 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Software - Application: +13.0%-15.6% Q1'26: +5.2% (vs Q1'25)
-
EPS growth Software - Application: +28.6%+3.1% Q1'26: +54.1% (vs Q1'25)
-
FCF margin FCF growth · Software - Application: +45.3%-44.0% Q1'26: -34.8% (vs Q1'25)
-
EBIT margin Software - Application: +9.4%-67.0% Q1'26: +6.6% (vs Q1'25)
-
ROIC Software - Application: +7.5%-23.5% Q1'26: +2.4% (vs Q1'25)
-
Share dilution Software - Application: +0.0%+0.0% Q1'26: +0.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×-0.07× Q1'26: 0.00× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
651.14M
est: 748.50M (-13.0%)
|
967.34M
est: 824.50M (+17.3%)
|
1.20B
est: 1.26B (-4.2%)
|
1.29B
est: 1.27B (+1.2%)
|
1.26B
est: 1.31B (-4.3%)
|
1.41B
est: 1.57B (-10.2%)
|
1.48B
est: 1.95B (-24.2%)
|
1.53B
est: 1.87B (-18.4%)
|
1.21B
est: 1.61B (-24.6%)
|
713.33M
est: 1.34B (-46.6%)
|
601.74M
est: 1.66B (-63.8%)
|
2.00B
2.00B – 2.00B
+20.6% YoY
|
| EBITDA |
112.63M
est: 38.64M (+191.5%)
|
165.94M
est: 42.56M (+289.9%)
|
223.39M
est: 64.84M (+244.5%)
|
188.79M
est: 65.77M (+187.1%)
|
178.62M
est: 67.82M (+163.4%)
|
190.30M
est: 81.26M (+134.2%)
|
242.25M
est: 100.82M (+140.3%)
|
288.23M
est: 96.48M (+198.7%)
|
154.27M
est: 83.01M (+85.8%)
|
-254.07M
est: -117.95M (-115.4%)
|
-339.75M
est: -146.62M (-131.7%)
|
-176.79M
-176.79M – -176.79M
-20.6% YoY
|
| EBIT |
78.60M
est: 11.41M (+588.8%)
|
125.79M
est: 12.57M (+900.7%)
|
180.41M
est: 19.15M (+842.1%)
|
140.20M
est: 19.42M (+621.8%)
|
124.95M
est: 20.03M (+523.8%)
|
136.92M
est: 24.00M (+470.5%)
|
185.05M
est: 29.78M (+521.4%)
|
230.36M
est: 28.50M (+708.4%)
|
100.00M
est: 24.52M (+307.9%)
|
-270.36M
est: -184.65M (-46.4%)
|
-403.14M
est: -229.54M (-75.6%)
|
-276.78M
-276.78M – -276.78M
-20.6% YoY
|
| Net Income |
121.33M
est: 199.50M (-39.2%)
|
131.36M
est: 222.52M (-41.0%)
|
169.59M
est: 209.74M (-19.1%)
|
117.19M
est: 138.12M (-15.2%)
|
130.70M
est: 160.28M (-18.5%)
|
158.66M
est: 153.46M (+3.4%)
|
206.72M
est: 189.27M (+9.2%)
|
254.60M
est: 281.35M (-9.5%)
|
134.38M
est: 171.88M (-21.8%)
|
-395.70M
est: 147.33M (-368.6%)
|
-378.83M
est: 190.30M (-299.1%)
|
227.13M
227.13M – 227.13M
+19.4% YoY
|
| SGA |
138.22M
est: 141.90M (-2.6%)
|
187.71M
est: 156.30M (+20.1%)
|
160.97M
est: 238.11M (-32.4%)
|
133.15M
est: 241.52M (-44.9%)
|
194.88M
est: 249.04M (-21.7%)
|
218.63M
est: 298.41M (-26.7%)
|
245.74M
est: 370.26M (-33.6%)
|
226.62M
est: 354.32M (-36.0%)
|
235.76M
est: 304.84M (-22.7%)
|
202.87M
est: 250.93M (-19.2%)
|
87.35M
est: 311.93M (-72.0%)
|
376.12M
376.12M – 376.12M
+20.6% YoY
|
| EPS |
0.27
est: 0.33 (-17.9%)
|
0.28
est: 0.36 (-22.8%)
|
0.35
est: 0.34 (+2.4%)
|
0.23
est: 0.23 (+3.7%)
|
0.10
est: 0.26 (-61.7%)
|
0.29
est: 0.25 (+16.7%)
|
0.36
est: 0.31 (+16.8%)
|
0.51
est: 0.46 (+11.3%)
|
0.22
est: 0.28 (-21.4%)
|
-0.64
est: 0.24 (-366.7%)
|
-0.62
est: 0.31 (-300.0%)
|
0.37
0.37 – 0.37
+19.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 5/5 | 1/5 | 3/5 |
| 2026-05-28 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 5/5 | 1/5 | 3/5 |
| 2026-05-27 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 5/5 | 1/5 | 3/5 |
| 2026-05-26 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 5/5 | 1/5 | 3/5 |
| 2026-05-25 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 5/5 | 1/5 | 3/5 |
| 2026-05-22 | C+ | 2/5 | 2/5 | 1/5 | 1/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-21 | C+ | 2/5 | 2/5 | 1/5 | 1/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-20 | C+ | 2/5 | 2/5 | 1/5 | 1/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-19 | C+ | 2/5 | 2/5 | 1/5 | 1/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-18 | C+ | 2/5 | 2/5 | 1/5 | 1/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-15 | C+ | 2/5 | 2/5 | 1/5 | 1/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-14 | C+ | 2/5 | 2/5 | 1/5 | 1/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-13 | C+ | 2/5 | 2/5 | 1/5 | 1/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-12 | C+ | 2/5 | 2/5 | 1/5 | 1/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-11 | C+ | 2/5 | 2/5 | 1/5 | 1/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-08 | C+ | 2/5 | 2/5 | 1/5 | 1/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-07 | C+ | 2/5 | 2/5 | 1/5 | 1/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-06 | C+ | 2/5 | 2/5 | 1/5 | 1/5 | 4/5 | 1/5 | 3/5 |
| 2026-04-30 | C+ | 2/5 | 2/5 | 1/5 | 1/5 | 4/5 | 1/5 | 4/5 |
| 2026-04-29 | C+ | 2/5 | 2/5 | 1/5 | 1/5 | 4/5 | 1/5 | 3/5 |
| 2026-04-28 | C+ | 2/5 | 2/5 | 1/5 | 1/5 | 4/5 | 1/5 | 3/5 |
| 2026-04-27 | C+ | 2/5 | 2/5 | 1/5 | 1/5 | 4/5 | 1/5 | 3/5 |
| 2026-04-24 | C | 2/5 | 2/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-23 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-22 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-21 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-20 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-17 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-04-16 | C+ | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR S&P Emerging Markets Small Cap ETF EWX | 0.01% | 66.5K | 0.65% |
| 2 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.00% | 364.3K | 0.06% |
| 3 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 67.7K | 0.39% |
| 4 | Vanguard FTSE Emerging Markets Shares ETF VGE.AX | 0.00% | 9.2K | 0.48% |
| 5 | Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO | 0.00% | 20.8K | 0.26% |
| 6 | Vanguard FTSE Emerging Markets ETF VWO | 0.00% | 1.03M | 0.06% |
| 7 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 54.2K | 0.29% |
| 8 | Vanguard ESG International Stock ETF VSGX | 0.00% | 16.4K | 0.10% |
| 9 | Vanguard Total International Stock ETF VXUS | 0.00% | 1.27M | 0.05% |
| 10 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 17.2K | 0.28% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Changhao Feng | Financial Director | — | male |
| Dong Wang | President & Director | — | male |
| Hong Shen Wang | Senior Vice President & Director | — | male |
| Hua Xiang | Accounting Supervisor | — | — |
| Lu Min Qiu | Secretary of the Board, Senior Vice President & Director | — | male |
| Xin Li | Manager of Administrative Department & Employee Representative Director | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 300075.SZ
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
