Subscribe

A.D.Works Group Co.,Ltd. (2982.T)

JPY421.00 +5.00 (+1.20%)
JP JPX Real Estate Real Estate - Services
Address Hibiya Kokusai Building 100-0011
Tokyo, JP
CEO Hideo Tanaka
Website adwg.co.jp
IPO 2020-04-01
ISIN JP3160560003

Explore sections of this company profile

Description

A.D. Works Group Co., Ltd. operates as a comprehensive enterprise within the real estate sector. Its core activities involve both the sale and leasing of properties. Additionally, the company extends its services to include property management and specialized real estate consulting. It also maintains a presence in the real estate technology domain and offers renovation and repair solutions. This long-established firm, founded in 1886, is headquartered in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY421.00 +5.00 (+1.20%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
564.2K
Beta
0.10
Float Shares
36.46M
Free Float %
73.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.94% -0.47% +4.44% -9.03% -7.64% +1.44% +39.60% +131.15% +161.11% +129.89% +129.89%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
421.00
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.34
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Services: +11.2%
    +35.3% Q1'26: -19.9% (vs Q1'25)
  • EPS growth Real Estate - Services: +25.9%
    +104.0% Q1'26: +110.1% (vs Q1'25)
  • FCF margin FCF growth · Real Estate - Services: +32.2%
    -10.0% Q1'26: -0.1% (vs Q1'25)
  • EBIT margin Real Estate - Services: +23.7%
    +9.0% Q1'26: +24.3% (vs Q1'25)
  • ROIC Real Estate - Services: +4.3%
    +7.1% Q1'26: +9.7% (vs Q1'25)
  • Share dilution Real Estate - Services: +0.0%
    +0.9% Q1'26: +2.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Services: 1.88×
    7.28× Q1'26: 5.64× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.09) × ERP
WACC = 31% × Ke + 69% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 421.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-28 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-27 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-26 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-25 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-22 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-21 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-20 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-19 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-18 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-15 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-14 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-13 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-12 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-11 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-08 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-07 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-01 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-30 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-28 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-27 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-24 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-23 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-04-22 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-04-21 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-04-20 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-04-17 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-04-16 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
611.61M
OE per share TTM
12.73
Owner's Yield
2.93%
Maintenance CapEx ratio
41.57%
Maint CapEx / Avg PPE
7.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 11 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
25.21M
Shares Outstanding
49.37M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hideo Tanaka President, Chief Executive Officer & Representative Director 160M male
Hideo Goto Senior Managing Director, Director & Chief Financial Officer male
Hideharu Matsumoto Senior Managing Director male
Koji Kaneko Senior MD & Director male
Toshiya Suzuki Senior MD & Director male
Yamaguchi Officer of Disclosure Office
Jun Yamano Executive Officer & Head of Corporate Planning Department
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits