Subscribe

SRE Holdings Corporation (2980.T)

JPY2,637.00 +65.00 (+2.53%)
JP JPX Real Estate Real Estate - Services
Address SHION Building 107-0061
Tokyo, JP
CEO Kazuyoshi Nishiyama
IPO 2019-12-19
ISIN JP3161320001

Explore sections of this company profile

Description

SRE Holdings Corporation operates within Japan, concentrating on artificial intelligence cloud services, consulting, and real estate technology. The company develops and supplies integrated cloud solutions, featuring algorithms and tools powered by machine learning and other advanced methodologies, specifically tailored to enhance efficiency in the real estate industry. Additionally, its operations extend to conventional real estate services, including property brokerage and the development and sale of residential condominiums. Founded in 2014 and headquartered in Tokyo, Japan, the company was formerly known as Sony Real Estate Corporation before rebranding as SRE Holdings Corporation in June 2019.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,637.00 +65.00 (+2.53%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
497.6K
Beta
0.95
Float Shares
11.92M
Free Float %
73.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.70% -33.33% -27.67% +2.28% -10.10% -17.70% -20.27% -30.48% -45.33% +9.67% +9.67%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,637.00
DCF (Unlevered) 655.71 -75.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.41
Grey zone
Piotroski F-Score
3 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Services: +11.2%
    +23.1% Q1'26: +24.5% (vs Q1'25)
  • EPS growth Real Estate - Services: +25.9%
    +8.3% Q1'26: -58.5% (vs Q1'25)
  • FCF margin FCF growth · Real Estate - Services: +32.2%
    -28.0% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Real Estate - Services: +23.7%
    +12.7% Q1'26: +11.4% (vs Q1'25)
  • ROIC Real Estate - Services: +4.3%
    +8.1% Q1'26: +13.5% (vs Q1'25)
  • Share dilution Real Estate - Services: +0.0%
    +0.2% Q1'26: +1.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Services: 1.88×
    5.40× Q1'26: 3.44× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.01) × ERP
WACC = 84% × Ke + 16% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 639.27 Current price: 2,637.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
2 Rev. Ana.
2 EPS Ana.
Mar 2027
1 Rev. Ana.
2 EPS Ana.
Mar 2028
2 Rev. Ana.
2 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
3.85B
est: 3.80B (+1.3%)
7.34B
est: 7.32B (+0.3%)
13.57B
est: 11.70B (+16.0%)
18.54B
est: 16.45B (+12.7%)
24.22B
est: 25.00B (-3.1%)
26.69B
est: 27.12B (-1.6%)
35.73B
35.50B – 35.97B
+31.8% YoY
38.98B
37.93B – 40.03B
+9.1% YoY
46.57B
44.17B – 48.98B
+19.5% YoY
54.04B
52.58B – 55.49B
+16.0% YoY
63.39B
61.68B – 65.10B
+17.3% YoY
EBITDA
897.92M
est: 490.11M (+83.2%)
1.26B
est: 944.04M (+33.8%)
1.57B
est: 1.51B (+4.3%)
2.03B
est: 2.12B (-4.5%)
2.51B
est: 5.02B (-49.9%)
3.84B
est: 5.45B (-29.5%)
7.18B
7.13B – 7.23B
+31.8% YoY
7.83B
7.62B – 8.04B
+9.1% YoY
9.36B
8.87B – 9.84B
+19.5% YoY
10.86B
10.56B – 11.15B
+16.0% YoY
12.74B
12.39B – 13.08B
+17.3% YoY
EBIT
709.00M
est: 407.09M (+74.2%)
1.04B
est: 784.13M (+32.9%)
1.30B
est: 1.25B (+3.8%)
1.71B
est: 1.76B (-3.1%)
2.14B
est: 4.23B (-49.4%)
3.13B
est: 4.59B (-31.8%)
6.05B
6.01B – 6.09B
+31.8% YoY
6.60B
6.42B – 6.78B
+9.1% YoY
7.89B
7.48B – 8.29B
+19.5% YoY
9.15B
8.90B – 9.40B
+16.0% YoY
10.73B
10.45B – 11.02B
+17.3% YoY
Net Income
473.44M
est: 524.66M (-9.8%)
667.02M
est: 725.01M (-8.0%)
892.41M
est: 968.73M (-7.9%)
1.15B
est: 1.03B (+11.7%)
1.39B
est: 1.75B (-20.7%)
1.70B
est: 1.94B (-12.5%)
2.71B
2.51B – 2.90B
+39.5% YoY
3.50B
3.33B – 4.24B
+29.2% YoY
5.16B
4.15B – 6.16B
+47.5% YoY
6.51B
6.32B – 6.78B
+26.2% YoY
9.11B
8.79B – 9.43B
+40.0% YoY
SGA
1.62B
est: 851.20M (+90.2%)
1.81B
est: 1.64B (+10.6%)
2.65B
est: 2.62B (+1.0%)
4.09B
est: 3.68B (+11.0%)
5.25B
est: 5.46B (-4.0%)
6.42B
est: 5.93B (+8.4%)
7.81B
7.76B – 7.86B
+31.8% YoY
8.52B
8.29B – 8.75B
+9.1% YoY
10.18B
9.65B – 10.71B
+19.5% YoY
11.81B
11.49B – 12.13B
+16.0% YoY
13.86B
13.48B – 14.23B
+17.3% YoY
EPS
33.50
est: 32.42 (+3.3%)
43.81
est: 44.80 (-2.2%)
57.38
est: 59.86 (-4.1%)
71.12
est: 63.50 (+12.0%)
85.83
est: 108.42 (-20.8%)
105.46
est: 119.65 (-11.9%)
166.97
155.03 – 178.90
+39.5% YoY
233.57
205.55 – 261.58
+39.9% YoY
318.27
256.37 – 380.16
+36.3% YoY
404.20
390.02 – 418.38
+27.0% YoY
562.00
542.29 – 581.71
+39.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 B- 3/5 1/5 5/5 5/5 1/5 2/5 1/5
2026-05-12 B- 3/5 1/5 5/5 5/5 1/5 2/5 1/5
2026-05-11 B- 3/5 1/5 5/5 5/5 1/5 2/5 1/5
2026-05-08 B- 3/5 1/5 5/5 5/5 1/5 2/5 1/5
2026-05-07 B- 3/5 1/5 5/5 5/5 1/5 2/5 1/5
2026-05-01 B- 3/5 1/5 5/5 5/5 1/5 2/5 1/5
2026-04-30 B- 3/5 1/5 5/5 5/5 1/5 2/5 1/5
2026-04-28 B- 3/5 1/5 5/5 5/5 1/5 2/5 1/5
2026-04-27 B- 3/5 1/5 5/5 5/5 1/5 2/5 1/5
2026-04-24 B- 3/5 1/5 5/5 5/5 1/5 2/5 1/5
2026-04-23 B- 3/5 1/5 5/5 5/5 1/5 2/5 1/5
2026-04-22 B- 3/5 1/5 5/5 5/5 1/5 2/5 1/5
2026-04-21 B 3/5 1/5 5/5 5/5 1/5 2/5 2/5
2026-04-20 B 3/5 1/5 5/5 5/5 1/5 2/5 2/5
2026-04-17 B 3/5 1/5 5/5 5/5 1/5 2/5 2/5
2026-04-16 B 3/5 1/5 5/5 5/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
119.50M
OE per share TTM
7.31
Owner's Yield
0.19%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
3.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 28 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Xtrackers International Real Estate ETF HAUZ 0.02% 225.3K 0.10%
2 Dimensional - International Small Cap ETF DFIS 0.02% 1.13M 0.39%
3 Vanguard Global ex-U.S. Real Estate ETF VNQI 0.02% 635.0K 0.12%
4 Schwab International Small-Cap Equity ETF SCHC 0.01% 448.9K 0.06%
5 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 375.4K 0.06%
6 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.00% 15.8K 0.45%
7 iShares Core TOPIX ETF 1475.T 0.00% 382.0K 0.05%
8 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 22.3K 0.24%
9 Vanguard FTSE Pacific ETF VPL 0.00% 203.7K 0.07%
10 Vanguard FTSE Developed Asia Pacific All Cap Index ETF VA.TO 0.00% 3.1K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
14.12M
Shares Outstanding
16.11M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akio Kukuminato Director of Compliance & Internal Audit and Director male
Akira Izumi CDO, Executive Officer of Consulting Technology Division & Consulting Executive Sales Manager
Kazuyoshi Nishiyama President, Chief Executive Officer & Chairman male
Koji Shimizu Executive Officer & Cloud Solutions Business Manager
Tetsu Matsui Executive Officer and Head of Planning & Management Department
Tomohiro Tsunoda Technology Solutions & Cloud Business Manager and Chief Information Security Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits