Subscribe

Hana Pharm Co., Ltd. (293480.KS)

KRW8,640.00 +70.00 (+0.82%)
KR KSC Healthcare Drug Manufacturers - Specialty & Generic
Address EK-Tower
Seoul, KR
CEO Taehong Choi
IPO 2018-10-02
ISIN KR7293480000

Explore sections of this company profile

Description

Hana Pharm Co., Ltd. is a pharmaceutical enterprise that manufactures and supplies a diverse range of medicinal goods to both domestic South Korean and international markets. Its comprehensive product line covers various therapeutic categories, such as anesthetics, potent narcotic pain relievers, anti-nausea agents, muscle relaxants, and treatments targeting the cardiovascular, endocrine, gastrointestinal, respiratory, and central nervous systems. Furthermore, the company offers antibiotics, dermatological preparations, urological medications, osteoporosis therapies, and medications for pain, fever, and inflammation. The firm was established in 1958 and has its corporate headquarters located in Seoul, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW8,640.00 +70.00 (+0.82%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
36.9K
Beta
0.36
Float Shares
6.43M
Free Float %
37.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.10% +6.25% +0.92% -10.45% -13.66% -10.53% -11.96% -32.05% -56.94% -67.28% -67.28%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
8,640.00
DCF (Unlevered) 9,779.04 +13.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.30
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Drug Manufacturers - Specialty & Generic: +6.8%
    +6.3% Q1'26: +8.3% (vs Q1'25)
  • EPS growth Drug Manufacturers - Specialty & Generic: +16.5%
    -59.6% Q1'26: +130.5% (vs Q1'25)
  • FCF margin FCF growth · Drug Manufacturers - Specialty & Generic: +32.3%
    +2.2% Q1'26: -41.0% (vs Q1'25)
  • EBIT margin Drug Manufacturers - Specialty & Generic: +13.0%
    +10.8% Q1'26: +11.5% (vs Q1'25)
  • ROIC Drug Manufacturers - Specialty & Generic: +6.5%
    +4.3% Q1'26: +5.7% (vs Q1'25)
  • Share dilution Drug Manufacturers - Specialty & Generic: +0.0%
    +2.7% Q1'26: +2.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - Specialty & Generic: -0.10×
    1.59× Q1'26: 1.59× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.38) × ERP
WACC = 75% × Ke + 25% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 9,739.24 Current price: 8,640.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
152.83B
est: 153.80B (-0.6%)
166.35B
est: 167.40B (-0.6%)
177.31B
est: 177.00B (+0.2%)
196.41B
est: 197.40B (-0.5%)
210.84B
est: 214.80B (-1.8%)
224.46B
est: 232.70B (-3.5%)
225.34B
est: 228.90B (-1.6%)
239.50B
est: 243.40B (-1.6%)
257.30B
257.30B – 257.30B
+5.7% YoY
270.90B
270.90B – 270.90B
+5.3% YoY
290.70B
290.70B – 290.70B
+7.3% YoY
EBITDA
37.51B
est: 27.09B (+38.5%)
39.12B
est: 29.48B (+32.7%)
33.54B
est: 31.17B (+7.6%)
41.65B
est: 34.77B (+19.8%)
37.74B
est: 37.83B (-0.2%)
34.68B
est: 40.98B (-15.4%)
32.87B
est: 38.72B (-15.1%)
36.95B
est: 41.17B (-10.2%)
43.52B
43.52B – 43.52B
+5.7% YoY
45.82B
45.82B – 45.82B
+5.3% YoY
49.17B
49.17B – 49.17B
+7.3% YoY
EBIT
32.63B
est: 22.28B (+46.5%)
34.92B
est: 24.25B (+44.0%)
28.55B
est: 25.64B (+11.3%)
35.89B
est: 28.59B (+25.5%)
31.30B
est: 31.11B (+0.6%)
27.03B
est: 33.71B (-19.8%)
25.15B
est: 30.74B (-18.2%)
25.92B
est: 32.69B (-20.7%)
34.56B
34.56B – 34.56B
+5.7% YoY
36.38B
36.38B – 36.38B
+5.3% YoY
39.04B
39.04B – 39.04B
+7.3% YoY
Net Income
26.17B
est: 24.71B (+5.9%)
28.30B
est: 27.08B (+4.5%)
14.89B
est: 14.45B (+3.0%)
28.01B
est: 29.48B (-5.0%)
24.31B
est: 24.53B (-0.9%)
22.33B
est: 23.63B (-5.5%)
21.25B
est: 24.06B (-11.7%)
8.78B
est: 13.03B (-32.6%)
22.16B
22.16B – 22.16B
+70.1% YoY
23.73B
23.73B – 23.73B
+7.1% YoY
24.79B
24.79B – 24.79B
+4.5% YoY
SGA
24.11B
est: 33.38B (-27.8%)
25.67B
est: 36.33B (-29.4%)
26.65B
est: 38.42B (-30.6%)
41.02B
est: 42.84B (-4.3%)
48.16B
est: 46.62B (+3.3%)
55.25B
est: 50.51B (+9.4%)
56.67B
est: 53.86B (+5.2%)
57.87B
est: 57.27B (+1.0%)
60.54B
60.54B – 60.54B
+5.7% YoY
63.74B
63.74B – 63.74B
+5.3% YoY
68.40B
68.40B – 68.40B
+7.3% YoY
EPS
1,794.94
est: 1,428.18 (+25.7%)
1,616.79
est: 1,565.45 (+3.3%)
860.74
est: 835.45 (+3.0%)
1,679.05
est: 1,704.00 (-1.5%)
1,405.08
est: 1,418.00 (-0.9%)
1,291.00
est: 1,366.00 (-5.5%)
1,230.41
est: 1,354.00 (-9.1%)
496.68
est: 733.00 (-32.2%)
1,247.00
1,247.00 – 1,247.00
+70.1% YoY
1,335.00
1,335.00 – 1,335.00
+7.1% YoY
1,395.00
1,395.00 – 1,395.00
+4.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-18 B+ 3/5 1/5 3/5 4/5 2/5 3/5 5/5
2026-05-15 B 3/5 1/5 3/5 4/5 2/5 2/5 5/5
2026-05-14 B 3/5 1/5 3/5 4/5 2/5 2/5 5/5
2026-05-13 B 3/5 1/5 3/5 4/5 2/5 2/5 5/5
2026-05-12 B 3/5 1/5 3/5 4/5 2/5 2/5 5/5
2026-05-11 B 3/5 1/5 3/5 4/5 2/5 2/5 5/5
2026-05-08 B 3/5 1/5 2/5 4/5 2/5 2/5 5/5
2026-05-07 B 3/5 1/5 2/5 4/5 2/5 2/5 5/5
2026-05-06 B 3/5 1/5 2/5 4/5 2/5 2/5 5/5
2026-05-04 B 3/5 1/5 2/5 4/5 2/5 3/5 5/5
2026-04-30 B 3/5 1/5 2/5 4/5 2/5 3/5 5/5
2026-04-29 B 3/5 1/5 2/5 4/5 2/5 3/5 5/5
2026-04-28 B 3/5 1/5 2/5 4/5 2/5 3/5 5/5
2026-04-27 B 3/5 1/5 2/5 4/5 2/5 3/5 5/5
2026-04-24 B 3/5 1/5 2/5 4/5 2/5 3/5 5/5
2026-04-23 B 3/5 1/5 2/5 4/5 2/5 2/5 5/5
2026-04-22 B 3/5 1/5 2/5 4/5 2/5 2/5 5/5
2026-04-21 B- 3/5 1/5 2/5 4/5 1/5 2/5 5/5
2026-04-20 B- 3/5 1/5 2/5 4/5 1/5 2/5 5/5
2026-04-17 B- 3/5 1/5 2/5 4/5 1/5 2/5 5/5
2026-04-16 B- 3/5 1/5 2/5 4/5 1/5 2/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-40.18B
OE per share TTM
-2,279.46
Owner's Yield
-23.06%
Maintenance CapEx ratio
303.95%
Maint CapEx / Avg PPE
69.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 3 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Kodex KOSPI 226490.KS 0.00% 35.8K 0.15%
2 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 47.8K 0.39%
3 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 22.7K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
35.51M
Shares Outstanding
17.30M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Elia Cho Director of Global Department & Director
Hong-Joo Yun Director of Bus. Department, Chief Financial Officer & Director
Taehong Choi Pres, Chief Executive Officer & Director
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits