Subscribe

Pharma Foods International Co., Ltd. (2929.T)

JPY603.00 +4.00 (+0.67%)
JP JPX Healthcare Drug Manufacturers - Specialty & Generic
Address 1-49 Goryo-Ohara 615-8245
Kyoto, JP
CEO Mu Jo Kim
IPO 2006-06-12
ISIN JP3802310007

Explore sections of this company profile

Description

Pharma Foods International Co., Ltd. is a Japanese enterprise dedicated to the research, development, and commercialization of ingredients for functional foods. Its diverse product portfolio features items such as Pharma-GABA, Bonepep, Ovopron (a specific egg yolk globulin), Delicious Catechin, RunPep, and enriched Folic Acid Egg. Additionally, the company offers iHA, a compound recognized for stimulating the body's hyaluronic acid production. Furthermore, Pharma Foods International Co., Ltd. has entered into a licensing arrangement with Mitsubishi Tanabe Pharma Corporation for a novel therapeutic antibody designed to combat autoimmune conditions. The firm was founded in 1997 and maintains its corporate headquarters in Kyoto, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY603.00 +4.00 (+0.67%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
195.1K
Beta
0.89
Float Shares
19.51M
Free Float %
67.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.55% -15.52% -15.78% -8.80% -21.43% -19.07% -42.72% -71.19% -81.07% +28.03% -18.33%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
603.00
DCF (Unlevered) 3,129.84 +419.0%
DCF (Levered) 2,772.62 +359.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.67
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Drug Manufacturers - Specialty & Generic: +6.8%
    +5.0% Q2'26: -5.0% (vs Q2'25)
  • EPS growth Drug Manufacturers - Specialty & Generic: +16.5%
    -88.6% Q2'26: +156.5% (vs Q2'25)
  • FCF margin FCF growth · Drug Manufacturers - Specialty & Generic: +32.3%
    -3.2% Q2'26: -5.6% (vs Q2'25)
  • EBIT margin Drug Manufacturers - Specialty & Generic: +13.0%
    +3.6% Q2'26: +5.8% (vs Q2'25)
  • ROIC Drug Manufacturers - Specialty & Generic: +6.5%
    +9.5% Q2'26: +17.2% (vs Q2'25)
  • Share dilution Drug Manufacturers - Specialty & Generic: +0.0%
    +1.1% Q2'26: 0.0% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - Specialty & Generic: -0.10×
    4.01× Q2'26: 3.83× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.89) × ERP
WACC = 55% × Ke + 45% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3,258.68 Current price: 603.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jul 2016
actual
Jul 2017
actual
Jul 2018
actual
Jul 2019
actual
Jul 2020
actual
Jul 2021
actual
Jul 2022
actual
Jul 2023
actual
Jul 2026
1 Rev. Ana.
1 EPS Ana.
Jul 2027
1 Rev. Ana.
1 EPS Ana.
Jul 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
3.46B
est: 3.41B (+1.6%)
4.72B
est: 4.68B (+0.9%)
7.94B
est: 7.75B (+2.5%)
10.53B
est: 10.33B (+2.0%)
15.35B
est: 14.90B (+3.0%)
46.75B
est: 46.10B (+1.4%)
60.19B
est: 60.50B (-0.5%)
68.57B
est: 67.00B (+2.3%)
67.00B
67.00B – 67.00B
+0.0% YoY
70.00B
70.00B – 70.00B
+4.5% YoY
74.00B
74.00B – 74.00B
+5.7% YoY
EBITDA
-2.98M
est: 249.04M (-101.2%)
165.60M
est: 342.30M (-51.6%)
315.73M
est: 566.84M (-44.3%)
672.92M
est: 755.54M (-10.9%)
953.36M
est: 1.09B (-12.5%)
5.86B
est: 3.37B (+73.6%)
1.60B
est: 4.42B (-63.8%)
4.16B
est: 4.90B (-15.2%)
4.79B
4.79B – 4.79B
-2.2% YoY
5.01B
5.01B – 5.01B
+4.5% YoY
5.29B
5.29B – 5.29B
+5.7% YoY
EBIT
-46.35M
est: 216.97M (-121.4%)
89.44M
est: 298.21M (-70.0%)
226.59M
est: 493.84M (-54.1%)
581.39M
est: 658.24M (-11.7%)
801.51M
est: 949.44M (-15.6%)
5.67B
est: 2.94B (+93.2%)
1.08B
est: 3.86B (-72.0%)
3.61B
est: 4.27B (-15.4%)
4.16B
4.16B – 4.16B
-2.5% YoY
4.35B
4.35B – 4.35B
+4.5% YoY
4.60B
4.60B – 4.60B
+5.7% YoY
Net Income
25.90M
est: 28.74M (-9.9%)
101.31M
est: 91.98M (+10.1%)
313.66M
est: 149.46M (+109.9%)
499.85M
est: 376.53M (+32.8%)
690.95M
est: 574.85M (+20.2%)
3.84B
est: 3.27B (+17.6%)
-374.00M
est: 4.05B (-109.2%)
3.08B
est: 4.45B (-30.8%)
1.48B
1.48B – 1.48B
-66.7% YoY
1.63B
1.63B – 1.63B
+10.1% YoY
2.08B
2.08B – 2.08B
+27.3% YoY
SGA
2.19B
est: 2.32B (-5.7%)
3.37B
est: 3.20B (+5.3%)
5.81B
est: 5.29B (+9.9%)
7.60B
est: 7.05B (+7.8%)
10.90B
est: 10.17B (+7.1%)
33.49B
est: 31.47B (+6.4%)
46.21B
est: 41.30B (+11.9%)
50.76B
est: 45.74B (+11.0%)
48.99B
48.99B – 48.99B
+7.1% YoY
51.19B
51.19B – 51.19B
+4.5% YoY
54.11B
54.11B – 54.11B
+5.7% YoY
EPS
0.89
est: 1.00 (-11.0%)
3.49
est: 3.20 (+9.1%)
10.80
est: 5.20 (+107.7%)
17.21
est: 13.10 (+31.4%)
23.79
est: 20.00 (+19.0%)
132.21
est: 113.60 (+16.4%)
-12.89
est: 141.00 (-109.1%)
106.70
est: 154.80 (-31.1%)
51.60
51.60 – 51.60
-66.7% YoY
56.80
56.80 – 56.80
+10.1% YoY
72.30
72.30 – 72.30
+27.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-11 B 3/5 5/5 3/5 4/5 1/5 1/5 3/5
2026-06-10 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-06-09 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-06-08 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-06-05 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-06-04 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-06-03 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-06-02 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-06-01 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-05-29 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-05-28 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-05-27 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-05-26 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-05-25 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-05-22 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-05-21 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-05-20 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-05-19 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-05-18 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-05-15 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-05-14 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-05-13 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-05-12 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-05-11 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-05-08 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-05-07 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-05-01 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-04-30 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-04-28 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-04-27 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-04-24 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-04-23 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-04-22 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-04-21 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-04-20 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-04-17 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-04-16 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-4.31B
OE per share TTM
-148.97
Owner's Yield
-27.39%
Maintenance CapEx ratio
109.94%
Maint CapEx / Avg PPE
6.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 7 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares International Small-Cap Equity Factor ETF ISCF 0.04% 277.1K 0.24%
2 State Street SPDR S&P International Small Cap ETF GWX 0.01% 53.2K 0.40%
3 State Street SPDR Portfolio Developed World ex-US ETF SPDW 0.00% 642.6K 0.03%
4 iShares Core TOPIX ETF 1475.T 0.00% 243.4K 0.05%
5 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.00% 6.8K 0.45%
6 Dimensional - International Small Cap ETF DFIS 0.00% 14.5K 0.39%
7 Dimensional - International Core Equity Market ETF DFAI 0.00% 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.69M
Shares Outstanding
29.04M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hirotaka Higashiyama Director of Management Department & Director male
Kazuyuki Masuda Senior MD, Group Mgmt Head & Mail Order Business, President of Pharma Foods Communication & Director male
Kosuke Torio Executive Officer & Director male
Masao Nawano Vice President of R&D Division & Director male
Mu Jo Kim Chief Executive Officer, President & Representative Director male
Yong-il Kim Director of Research & Development and Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits