Subscribe

Komehyo Holdings Co.,Ltd. (2780.T)

JPY5,410.00 -40.00 (-0.73%)
JP JPX Real Estate Real Estate - Services
Address 3-38-5, Osu 460-0011
Nagoya, JP
CEO Takuji Ishihara
IPO 2004-12-21
ISIN JP3305590006

Explore sections of this company profile

Description

Komehyo Holdings Co.,Ltd. manages retail outlets throughout Japan, specializing in the acquisition and resale of both brand-new and pre-owned merchandise. Their broad product range includes items such as jewelry, precious metals, timepieces, handbags, apparel, photographic equipment, and musical instruments, in addition to vehicle components like tires, alloy wheels, and general automotive accessories. Furthermore, the company diversifies its operations by engaging in real estate property leasing. Komehyo Holdings Co.,Ltd. was established in 1947, with its corporate headquarters located in Nagoya, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY5,410.00 -40.00 (-0.73%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
89.0K
Beta
0.20
Float Shares
6.41M
Free Float %
58.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.79% -5.23% -6.28% +11.43% +89.75% +75.98% +84.10% +34.13% +365.99% +282.64% +113.92%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
5,410.00
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.45
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Services: +11.2%
    +39.4% Q1'26: +36.1% (vs Q1'25)
  • EPS growth Real Estate - Services: +25.9%
    +14.7% Q1'26: +130.5% (vs Q1'25)
  • FCF margin FCF growth · Real Estate - Services: +32.2%
    -2.7% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Real Estate - Services: +23.7%
    +4.2% Q1'26: +5.5% (vs Q1'25)
  • ROIC Real Estate - Services: +4.3%
    +7.8% Q1'26: +12.5% (vs Q1'25)
  • Share dilution Real Estate - Services: +0.0%
    +0.2% Q1'26: +0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Services: 1.88×
    4.66× Q1'26: 3.31× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.23) × ERP
WACC = 48% × Ke + 52% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 5,410.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
43.20B
est: 42.80B (+0.9%)
45.90B
est: 46.10B (-0.4%)
40.13B
est: 39.46B (+1.7%)
45.50B
est: 45.00B (+1.1%)
50.96B
est: 50.00B (+1.9%)
57.51B
est: 54.64B (+5.3%)
50.72B
est: 65.10B (-22.1%)
71.15B
est: 67.00B (+6.2%)
86.11B
est: 83.19B (+3.5%)
119.46B
est: 114.64B (+4.2%)
158.99B
est: 158.65B (+0.2%)
220.61B
219.15B – 222.07B
+39.1% YoY
251.39B
247.71B – 255.07B
+14.0% YoY
281.56B
279.02B – 284.10B
+12.0% YoY
EBITDA
3.83B
est: 2.45B (+56.2%)
3.25B
est: 2.64B (+23.1%)
1.11B
est: 2.26B (-51.0%)
2.18B
est: 2.58B (-15.4%)
2.35B
est: 2.86B (-17.9%)
748.07M
est: 3.13B (-76.1%)
674.61M
est: 3.73B (-81.9%)
4.40B
est: 3.84B (+14.6%)
6.66B
est: 4.77B (+39.8%)
9.03B
est: 6.57B (+37.4%)
9.28B
est: 10.51B (-11.6%)
14.61B
14.51B – 14.71B
+39.1% YoY
16.65B
16.40B – 16.89B
+14.0% YoY
18.65B
18.48B – 18.81B
+12.0% YoY
EBIT
3.17B
est: 1.76B (+80.4%)
2.63B
est: 1.89B (+39.0%)
593.71M
est: 1.62B (-63.4%)
1.64B
est: 1.85B (-11.1%)
1.79B
est: 2.05B (-13.0%)
33.22M
est: 2.25B (-98.5%)
-396.89M
est: 2.68B (-114.8%)
3.38B
est: 2.75B (+22.7%)
5.38B
est: 3.42B (+57.3%)
7.29B
est: 4.71B (+54.7%)
6.73B
est: 8.10B (-16.9%)
11.26B
11.19B – 11.33B
+39.1% YoY
12.83B
12.64B – 13.02B
+14.0% YoY
14.37B
14.24B – 14.50B
+12.0% YoY
Net Income
2.04B
est: 1.92B (+6.3%)
1.70B
est: 1.93B (-12.0%)
355.80M
est: 257.52M (+38.2%)
1.07B
est: 1.12B (-4.5%)
1.01B
est: 1.08B (-6.6%)
-234.20M
est: 40.55M (-677.6%)
-595.59M
est: 879.95M (-167.7%)
2.26B
est: 1.83B (+23.4%)
3.71B
est: 3.04B (+22.0%)
5.03B
est: 4.37B (+14.9%)
4.78B
est: 4.75B (+0.6%)
5.07B
4.82B – 5.32B
+6.8% YoY
6.19B
6.06B – 6.31B
+22.0% YoY
7.00B
6.80B – 7.21B
+13.2% YoY
SGA
10.00B
est: 8.88B (+12.6%)
10.24B
est: 9.57B (+7.1%)
10.32B
est: 8.19B (+26.0%)
11.35B
est: 9.34B (+21.5%)
11.95B
est: 10.38B (+15.2%)
14.24B
est: 11.34B (+25.5%)
13.25B
est: 13.51B (-2.0%)
14.70B
est: 13.90B (+5.7%)
17.37B
est: 17.26B (+0.6%)
22.14B
est: 23.79B (-7.0%)
29.07B
est: 30.06B (-3.3%)
41.80B
41.52B – 42.07B
+39.1% YoY
47.63B
46.93B – 48.33B
+14.0% YoY
53.34B
52.86B – 53.83B
+12.0% YoY
EPS
186.21
est: 175.20 (+6.3%)
154.86
est: 176.00 (-12.0%)
32.47
est: 23.50 (+38.2%)
98.01
est: 102.65 (-4.5%)
92.14
est: 98.60 (-6.6%)
-21.38
est: 3.70 (-677.8%)
-54.36
est: 80.30 (-167.7%)
206.19
est: 167.00 (+23.5%)
338.30
est: 277.20 (+22.0%)
458.65
est: 399.20 (+14.9%)
435.94
est: 432.50 (+0.8%)
462.00
439.50 – 484.50
+6.8% YoY
563.45
552.30 – 574.60
+22.0% YoY
638.10
619.70 – 656.50
+13.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-18 A- 4/5 3/5 5/5 5/5 2/5 3/5 2/5
2026-05-15 B+ 3/5 3/5 5/5 4/5 1/5 3/5 3/5
2026-05-14 B+ 3/5 3/5 5/5 4/5 1/5 3/5 3/5
2026-05-13 A- 4/5 3/5 5/5 5/5 1/5 3/5 3/5
2026-05-12 A- 4/5 3/5 5/5 5/5 1/5 3/5 3/5
2026-05-11 A- 4/5 3/5 5/5 5/5 1/5 3/5 3/5
2026-05-08 A- 4/5 3/5 5/5 5/5 1/5 4/5 3/5
2026-05-07 A- 4/5 3/5 5/5 5/5 1/5 4/5 3/5
2026-05-01 A- 4/5 3/5 5/5 5/5 1/5 4/5 3/5
2026-04-30 A- 4/5 3/5 5/5 5/5 1/5 4/5 3/5
2026-04-28 A- 4/5 3/5 4/5 5/5 1/5 4/5 3/5
2026-04-27 A- 4/5 3/5 4/5 5/5 1/5 4/5 3/5
2026-04-24 A- 4/5 3/5 4/5 5/5 1/5 4/5 3/5
2026-04-23 A- 4/5 3/5 4/5 5/5 1/5 4/5 4/5
2026-04-22 A- 4/5 3/5 4/5 5/5 1/5 4/5 4/5
2026-04-21 A- 4/5 3/5 4/5 5/5 1/5 4/5 4/5
2026-04-20 A- 4/5 3/5 4/5 5/5 1/5 4/5 4/5
2026-04-17 A- 4/5 3/5 4/5 5/5 1/5 4/5 4/5
2026-04-16 A- 4/5 3/5 4/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.79B
OE per share TTM
254.31
Owner's Yield
5.19%
Maintenance CapEx ratio
47.27%
Maint CapEx / Avg PPE
7.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 24 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.07% 280.7K 0.58%
2 Schwab International Small-Cap Equity ETF SCHC 0.01% 428.5K 0.06%
3 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 879.0K 0.06%
4 Dimensional - International Small Cap ETF DFIS 0.00% 191.7K 0.39%
5 Dimensional - International Core Equity 2 ETF DFIC 0.00% 373.8K 0.22%
6 Dimensional - International Core Equity Market ETF DFAI 0.00% 341.2K 0.18%
7 Vanguard FTSE Pacific ETF VPL 0.00% 258.3K 0.07%
8 Vanguard FTSE Developed Asia Pacific All Cap Index ETF VA.TO 0.00% 3.7K 0.22%
9 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 179.3K 0.28%
10 Dimensional - International Small Cap Value ETF DISV 0.00% 48.8K 0.42%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
6.61M
Shares Outstanding
10.99M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Takuji Ishihara President, Chief Executive Officer & Representative Director male
Toshio Sawada MD, Executive Officer & Director
Yuya Yamauchi MD, Executive Officer & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits