Subscribe

Tokyo Electron Device Limited (2760.T)

JPY3,920.00 +105.00 (+2.75%)
JP JPX Technology Hardware, Equipment & Parts
Address Yokohama East Square 221-0056
Yokohama, JP
CEO Atsushi Tokushige
IPO 2003-03-07
ISIN JP3571600000

Explore sections of this company profile

Description

Operating as a global technology trading firm, Tokyo Electron Device Limited specializes in the provision of electronic components and comprehensive computer networking solutions across international markets. The company actively participates in the design, development, and distribution of a wide array of semiconductor products, various circuit boards, software applications, and other essential electronic parts. Its extensive product catalog features a broad spectrum of integrated circuits, including microprocessors, memory modules, ASICs, FPGAs, digital signal processors, image processors, as well as analog, power supply, and timing ICs, alongside wireless, optical, and sensor devices, and discrete components. Beyond core hardware, Tokyo Electron Device also delivers software solutions such as operating systems and development tools, a diverse range of specialized boards (e.g., CPU, interface, evaluation), display technologies, power supplies, connectors, and storage devices. Moreover, the firm offers robust networking solutions, encompassing datacenter and campus switches, load balancers, and VPN appliances. Its storage offerings span SAN fabric switches, data protection systems, and hyper-converged infrastructure, while its security portfolio includes firewalls, DNSSEC, and SSL solutions. Founded in 1986, the company is headquartered in Yokohama, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY3,920.00 +105.00 (+2.75%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
201.8K
Beta
0.71
Float Shares
15.72M
Free Float %
53.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.37% -10.03% +16.79% +9.80% +27.49% +17.47% +42.93% +15.84% +99.10% +690.66% +930.20%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3,920.00
DCF (Unlevered) 3,194.79 -18.5%
DCF (Levered) 2,537.04 -35.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.02
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Hardware, Equipment & Parts: +10.0%
    -5.8% Q1'26: +5.1% (vs Q1'25)
  • EPS growth Hardware, Equipment & Parts: +20.2%
    -10.1% Q1'26: -13.6% (vs Q1'25)
  • FCF margin FCF growth · Hardware, Equipment & Parts: +27.1%
    +6.6% Q1'26: +11.8% (vs Q1'25)
  • EBIT margin Hardware, Equipment & Parts: +8.7%
    +5.0% Q1'26: +6.9% (vs Q1'25)
  • ROIC Hardware, Equipment & Parts: +5.7%
    +9.8% Q1'26: +15.6% (vs Q1'25)
  • Share dilution Hardware, Equipment & Parts: +0.0%
    -1.7% Q1'26: -1.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Hardware, Equipment & Parts: -0.70×
    2.60× Q1'26: 1.74× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.69) × ERP
WACC = 80% × Ke + 20% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3,210.58 Current price: 3,920.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
111.66B
est: 109.00B (+2.4%)
117.83B
est: 110.00B (+7.1%)
131.86B
est: 130.00B (+1.4%)
159.84B
est: 165.00B (-3.1%)
141.00B
est: 140.00B (+0.7%)
135.39B
est: 136.50B (-0.8%)
143.27B
est: 139.00B (+3.1%)
179.91B
est: 176.00B (+2.2%)
240.35B
est: 240.00B (+0.1%)
242.89B
est: 250.00B (-2.8%)
216.38B
est: 219.00B (-1.2%)
202.00B
202.00B – 202.00B
-7.8% YoY
225.00B
225.00B – 225.00B
+11.4% YoY
242.00B
242.00B – 242.00B
+7.6% YoY
259.00B
259.00B – 259.00B
+7.0% YoY
EBITDA
3.20B
est: 5.67B (-43.6%)
2.08B
est: 5.72B (-63.6%)
2.25B
est: 6.76B (-66.7%)
3.32B
est: 8.59B (-61.4%)
4.04B
est: 7.29B (-44.6%)
3.97B
est: 7.10B (-44.1%)
5.23B
est: 7.23B (-27.6%)
8.86B
est: 9.16B (-3.2%)
13.03B
est: 12.49B (+4.3%)
14.88B
est: 21.64B (-31.3%)
12.75B
est: 12.23B (+4.2%)
11.28B
11.28B – 11.28B
-7.8% YoY
12.57B
12.57B – 12.57B
+11.4% YoY
13.52B
13.52B – 13.52B
+7.6% YoY
14.47B
14.47B – 14.47B
+7.0% YoY
EBIT
1.42B
est: 5.26B (-73.0%)
1.49B
est: 5.31B (-71.9%)
1.55B
est: 6.28B (-75.4%)
2.76B
est: 7.97B (-65.4%)
3.53B
est: 6.76B (-47.9%)
3.33B
est: 6.59B (-49.5%)
4.62B
est: 6.71B (-31.1%)
8.13B
est: 8.50B (-4.3%)
12.47B
est: 11.59B (+7.6%)
14.12B
est: 20.38B (-30.8%)
11.69B
est: 11.37B (+2.8%)
10.49B
10.49B – 10.49B
-7.8% YoY
11.68B
11.68B – 11.68B
+11.4% YoY
12.56B
12.56B – 12.56B
+7.6% YoY
13.44B
13.44B – 13.44B
+7.0% YoY
Net Income
717.00M
est: 803.26M (-10.7%)
925.00M
est: 1.00B (-7.8%)
972.00M
est: 894.29M (+8.7%)
1.60B
est: 1.98B (-19.2%)
2.34B
est: 2.16B (+8.2%)
2.29B
est: 2.15B (+6.2%)
3.14B
est: 2.78B (+13.1%)
5.09B
est: 5.92B (-14.1%)
8.78B
est: 8.36B (+5.0%)
9.99B
est: 10.01B (-0.2%)
8.88B
est: 8.31B (+6.7%)
7.52B
7.52B – 7.52B
-9.5% YoY
8.51B
8.51B – 8.51B
+13.2% YoY
9.92B
9.92B – 9.92B
+16.5% YoY
11.12B
11.12B – 11.12B
+12.1% YoY
SGA
735.00M
est: 10.25B (-92.8%)
722.00M
est: 10.34B (-93.0%)
814.00M
est: 12.22B (-93.3%)
14.59B
est: 15.51B (-5.9%)
16.18B
est: 13.16B (+22.9%)
16.09B
est: 12.83B (+25.4%)
15.52B
est: 13.07B (+18.7%)
16.97B
est: 16.55B (+2.6%)
19.50B
est: 22.56B (-13.6%)
21.36B
est: 23.50B (-9.1%)
21.27B
est: 20.42B (+4.2%)
18.84B
18.84B – 18.84B
-7.8% YoY
20.98B
20.98B – 20.98B
+11.4% YoY
22.57B
22.57B – 22.57B
+7.6% YoY
24.15B
24.15B – 24.15B
+7.0% YoY
EPS
23.98
est: 26.77 (-10.4%)
30.84
est: 33.43 (-7.8%)
32.23
est: 29.80 (+8.2%)
52.72
est: 65.90 (-20.0%)
76.88
est: 72.10 (+6.6%)
74.78
est: 71.78 (+4.2%)
104.12
est: 92.63 (+12.4%)
170.24
est: 197.23 (-13.7%)
294.82
est: 278.50 (+5.9%)
333.44
est: 333.50 (0.0%)
295.70
est: 281.90 (+4.9%)
255.00
255.00 – 255.00
-9.5% YoY
288.60
288.60 – 288.60
+13.2% YoY
336.20
336.20 – 336.20
+16.5% YoY
376.90
376.90 – 376.90
+12.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 4/5 4/5 2/5 3/5 4/5
2026-05-28 A- 4/5 4/5 4/5 4/5 2/5 3/5 4/5
2026-05-27 A- 4/5 4/5 4/5 4/5 2/5 3/5 4/5
2026-05-26 A- 4/5 4/5 4/5 4/5 2/5 3/5 4/5
2026-05-25 A- 4/5 4/5 4/5 4/5 2/5 3/5 4/5
2026-05-22 A- 4/5 3/5 4/5 4/5 2/5 3/5 4/5
2026-05-21 A- 4/5 4/5 4/5 4/5 2/5 3/5 4/5
2026-05-20 A- 4/5 4/5 4/5 4/5 2/5 3/5 4/5
2026-05-19 A- 4/5 4/5 4/5 4/5 2/5 3/5 4/5
2026-05-18 A- 4/5 3/5 4/5 4/5 2/5 3/5 4/5
2026-05-15 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-05-14 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-05-13 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-12 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-11 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-08 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-07 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-01 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-04-30 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-04-28 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-04-27 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-24 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-23 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-22 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-21 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-20 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-17 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-16 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
15.20B
OE per share TTM
515.56
Owner's Yield
12.79%
Maintenance CapEx ratio
0.81%
Maint CapEx / Avg PPE
1.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 67 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.09% 351.0K 0.58%
2 iShares International Developed Small Cap Value Factor ETF ISVL 0.05% 150.0K 0.31%
3 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.04% 200.5K 0.58%
4 Avantis International Small Cap Value ETF AVDV 0.03% 6.26M 0.36%
5 WisdomTree Japan Equity UCITS ETF - CHF Hedged Acc DXJD.SW 0.03% 325.8K 0.45%
6 WisdomTree Japan Equity UCITS ETF - GBP Hedged DXJP.L 0.03% 352.9K 0.45%
7 WisdomTree Japan Equity UCITS ETF DXJ.L 0.03% 263.9K 0.48%
8 WisdomTree Japan Equity UCITS ETF - EUR Hedged Acc DXJF.MI 0.03% 300.6K 0.45%
9 WisdomTree Japan Equity UCITS ETF - USD Hedged Acc DXJA.L 0.03% 263.9K 0.48%
10 WisdomTree Japan Equity UCITS ETF - USD Acc DXJZ.L 0.03% 263.9K 0.40%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
7.56M
Shares Outstanding
29.45M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Atsushi Tokushige Chairman & CEO male
Hiroki Tanaka General Manager of Finance Department
Kazuki Shinoda Senior Executive Vice President & GM of PB BU/BUGM male
Masami Hasegawa GM of Global Sales & Operations and EC BU and Senior EVP male
Takayoshi Miyamoto President & Representative Director male
Toshikazu Mishina Senior Vice President & Corporate Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits