Subscribe

Formosa International Hotels Corporation (2707.TW)

TWD180.00 +0.00 (+0.00%)
TW TAI Consumer Cyclical Travel Lodging
Address No.3, Zhongshan North Road
Taipei, TW
CEO Siliang Pan
IPO 2000-01-04
ISIN TW0002707007

Explore sections of this company profile

Description

Formosa International Hotels Corporation oversees the operation of numerous hotels, both domestically within Taiwan and across various international destinations. These establishments are outfitted with a comprehensive array of amenities, including Chinese and Western dining venues, coffee shops, bars, and versatile conference areas. Beyond its core hospitality business, the company expands its operations to include the sale of various food and beverage items, notably pizza, and provides professional catering services. Additionally, it offers specialized management services for apartment buildings and general properties, alongside providing expert advice in investment and architectural design. Established in 1991, Formosa International Hotels Corporation is headquartered in Taipei, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD180.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
247.3K
Beta
0.06
Float Shares
57.25M
Free Float %
44.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.85% +2.35% -10.08% -8.42% -9.61% -7.94% -12.56% -37.18% +30.34% -9.84% +1,544.61%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
180.00
DCF (Unlevered) 643.21 +257.3%
DCF (Levered) 494.19 +174.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.24
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers ★ Strong MOAT
  • Revenue growth Travel Lodging: +6.0%
    +8.5% Q1'26: +4.9% (vs Q1'25)
  • EPS growth Travel Lodging: +9.2%
    +8.6% Q1'26: +81.0% (vs Q1'25)
  • FCF margin FCF growth · Travel Lodging: +22.6%
    +26.5% Q1'26: +25.3% (vs Q1'25)
  • EBIT margin Travel Lodging: +18.3%
    +25.0% Q1'26: +28.9% (vs Q1'25)
  • ROIC Travel Lodging: +5.5%
    +33.1% Q1'26: +75.0% (vs Q1'25)
  • Share dilution Travel Lodging: +0.0%
    -0.9% Q1'26: +0.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Travel Lodging: 1.63×
    1.42× Q1'26: 1.12× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.04) × ERP
WACC = 87% × Ke + 13% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 643.63 Current price: 180.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
6.68B
est: 6.99B (-4.5%)
6.86B
est: 6.87B (-0.2%)
7.00B
est: 7.02B (-0.2%)
6.68B
est: 6.80B (-1.9%)
6.54B
est: 6.63B (-1.4%)
5.42B
est: 5.43B (-0.2%)
4.93B
est: 4.93B (0.0%)
5.60B
est: 5.60B (0.0%)
6.77B
est: 6.56B (+3.1%)
6.30B
est: 6.21B (+1.5%)
6.83B
est: 6.59B (+3.7%)
7.12B
7.12B – 7.12B
+8.1% YoY
EBITDA
1.77B
est: 2.82B (-37.1%)
1.66B
est: 2.77B (-40.0%)
1.80B
est: 2.83B (-36.5%)
1.56B
est: 2.75B (-43.1%)
2.45B
est: 2.68B (-8.5%)
1.64B
est: 2.19B (-25.2%)
3.10B
est: 1.99B (+56.0%)
1.96B
est: 2.26B (-13.5%)
2.53B
est: 2.71B (-6.4%)
2.28B
est: 2.56B (-10.8%)
2.36B
est: 2.72B (-13.0%)
2.94B
2.94B – 2.94B
+8.1% YoY
EBIT
1.39B
est: 2.07B (-32.9%)
1.28B
est: 2.03B (-37.3%)
1.29B
est: 2.08B (-37.9%)
1.70B
est: 2.01B (-15.6%)
1.26B
est: 1.96B (-35.7%)
977.14M
est: 1.61B (-39.3%)
2.48B
est: 1.46B (+69.7%)
1.37B
est: 1.66B (-17.7%)
1.94B
est: 2.04B (-4.8%)
1.68B
est: 1.92B (-12.5%)
1.71B
est: 2.04B (-16.3%)
2.21B
2.21B – 2.21B
+8.1% YoY
Net Income
1.14B
est: 1.19B (-4.8%)
953.94M
est: 1.02B (-6.9%)
1.06B
est: 1.06B (-0.4%)
1.37B
est: 1.44B (-5.0%)
1.34B
est: 1.36B (-1.2%)
660.06M
est: 634.63M (+4.0%)
2.18B
est: 2.05B (+6.0%)
902.90M
est: 951.95M (-5.2%)
1.42B
est: 1.42B (-0.6%)
1.35B
est: 1.25B (+7.5%)
1.45B
est: 1.32B (+9.6%)
1.66B
1.66B – 1.66B
+25.4% YoY
SGA
1.05B
est: 878.73M (+19.0%)
1.06B
est: 863.47M (+22.2%)
1.06B
est: 881.93M (+20.0%)
1.12B
est: 854.93M (+30.8%)
925.52M
est: 833.18M (+11.1%)
796.37M
est: 682.86M (+16.6%)
795.57M
est: 619.77M (+28.4%)
643.58M
est: 703.73M (-8.5%)
671.01M
est: 732.45M (-8.4%)
667.92M
est: 692.52M (-3.6%)
522.35M
est: 735.37M (-29.0%)
794.86M
794.86M – 794.86M
+8.1% YoY
EPS
8.96
est: 9.32 (-3.8%)
7.53
est: 8.01 (-6.0%)
8.37
est: 8.32 (+0.6%)
10.21
est: 11.26 (-9.3%)
10.58
est: 10.63 (-0.5%)
5.18
est: 4.96 (+4.4%)
17.09
est: 16.05 (+6.5%)
7.09
est: 7.44 (-4.7%)
11.11
est: 11.23 (-1.0%)
10.57
est: 9.87 (+7.1%)
11.42
est: 10.42 (+9.6%)
13.07
13.07 – 13.07
+25.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 A- 4/5 5/5 5/5 5/5 1/5 4/5 1/5
2026-05-12 A- 4/5 5/5 5/5 5/5 1/5 4/5 1/5
2026-05-11 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-08 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-07 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-06 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-05 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-04 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-30 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-29 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-28 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-27 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-24 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-23 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-22 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-21 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-20 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-17 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-16 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.96B
OE per share TTM
31.08
Owner's Yield
17.71%
Maintenance CapEx ratio
7.36%
Maint CapEx / Avg PPE
89.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 58 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
576.5K
Shares Outstanding
127.40M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chien-Nan Tsao Financial Controller, Accounting Officer & Accounting Supervisor
Siliang Pan Chairman and President male
Wei-Cheng Wu GM & Group Chief Operating Officer
Wun Yun Wang Chief Financial Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits