Subscribe

Evergreen Aviation Technologies Corporation (2645.TW)

TWD241.00 -10.50 (-4.18%)
TW TAI Industrials Airlines, Airports & Air Services
Address 6 Hangzhan South Road
Taoyuan, TW
CEO Xin-Wen Xie
IPO 2022-02-18
ISIN TW0002645009

Explore sections of this company profile

Description

Evergreen Aviation Technologies Corporation specializes in providing comprehensive aircraft maintenance solutions to various airline operators, serving both the Taiwanese domestic market and international clients. Its wide range of services includes routine ramp support, urgent Aircraft on Ground (AOG) repairs, extensive heavy maintenance inspections and base services, the reconfiguration of aircraft for different uses, and the refurbishment of component Line Replaceable Units (LRUs). Established in 1991, the company is headquartered in Taoyuan, Taiwan, and functions as a division of Eva Airways Corp.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD241.00 -10.50 (-4.18%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.41
Float Shares
113.50M
Free Float %
30.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -5.94% -6.23% -12.50% +9.45% +5.99% +31.44% +43.33% +51.26% +51.26% +51.26%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
241.00
DCF (Unlevered) 310.27 +28.7%
DCF (Levered) 321.60 +33.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.81
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Airlines, Airports & Air Services: +6.5%
    +11.6% Q1'26: +13.1% (vs Q1'25)
  • EPS growth Airlines, Airports & Air Services: +12.5%
    +11.3% Q1'26: +73.6% (vs Q1'25)
  • FCF margin FCF growth · Airlines, Airports & Air Services: -2.8%
    +17.1% Q1'26: +13.7% (vs Q1'25)
  • EBIT margin Airlines, Airports & Air Services: +10.3%
    +16.5% Q1'26: +24.1% (vs Q1'25)
  • ROIC Airlines, Airports & Air Services: +6.0%
    +15.4% Q1'26: +26.0% (vs Q1'25)
  • Share dilution Airlines, Airports & Air Services: +0.0%
    +0.1% Q1'26: -0.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Airlines, Airports & Air Services: 1.43×
    1.95× Q1'26: 1.36× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.39) × ERP
WACC = 89% × Ke + 11% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 310.27 Current price: 241.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Revenue
14.78B
est: 14.49B (+2.0%)
16.28B
est: 16.28B (+0.0%)
18.18B
est: 18.23B (-0.3%)
20.43B
20.40B – 20.45B
+12.0% YoY
27.63B
23.66B – 31.59B
+35.3% YoY
EBITDA
2.58B
est: 2.86B (-9.7%)
3.16B
est: 3.16B (+0.0%)
3.76B
est: 3.54B (+6.3%)
3.96B
3.96B – 3.97B
+12.0% YoY
5.36B
4.59B – 6.13B
+35.3% YoY
EBIT
1.92B
est: 1.87B (+2.4%)
2.44B
est: 3.67B (-33.6%)
3.00B
est: 4.11B (-26.9%)
4.60B
4.60B – 4.61B
+12.0% YoY
6.23B
5.33B – 7.12B
+35.3% YoY
Net Income
1.83B
est: 1.90B (-3.4%)
1.84B
est: 2.16B (-14.8%)
2.04B
est: 2.11B (-2.9%)
3.10B
3.08B – 3.13B
+47.4% YoY
3.99B
3.72B – 4.33B
+28.5% YoY
SGA
596.44M
est: 642.02M (-7.1%)
624.87M
est: 666.93M (-6.3%)
535.46M
est: 746.69M (-28.3%)
836.61M
835.47M – 837.75M
+12.0% YoY
1.13B
969.26M – 1.29B
+35.3% YoY
EPS
4.95
est: 5.05 (-2.0%)
4.89
est: 5.73 (-14.7%)
5.46
est: 5.59 (-2.3%)
8.25
8.18 – 8.32
+47.6% YoY
10.69
9.88 – 11.50
+29.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A- 4/5 5/5 4/5 5/5 2/5 2/5 2/5
2026-05-11 A- 4/5 5/5 4/5 5/5 2/5 2/5 2/5
2026-05-08 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-05-07 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-05-06 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-05-05 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-05-04 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-30 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-29 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-04-28 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-04-27 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-04-24 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-23 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-22 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-21 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-20 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-17 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-04-16 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-04-15 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.96B
OE per share TTM
10.55
Owner's Yield
6.74%
Maintenance CapEx ratio
5.43%
Maint CapEx / Avg PPE
49.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.03M
Shares Outstanding
374.57M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Cheng Hui Huang Deputy General Manager of the Repair Department male
Cheng-Hsien Wang Chief Deputy General Manager male
Jian Heng Zhang Deputy General Manager of Planning Office male
Jun Liang Lin Deputy General Manager of Supply Division male
Qimin Chen Head of Finance, Accounting & Corporate Governance male
Shi Zhong Hong Deputy General Manager of Modification Department male
Wen Zhang Liu Deputy General Manager of Aviation Maintenance Division male
Xin-Wen Xie General Manager male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits