Subscribe

EVA Airways Corp. (2618.TW)

TWD40.80 +0.05 (+0.12%)
TW TAI Industrials Airlines, Airports & Air Services
Address No. 376, Hsin-Nan Road
Taoyuan City, TW
CEO Chia-Ming Sun
Website evaair.com
IPO 2000-01-04
ISIN TW0002618006

Explore sections of this company profile

Description

EVA Airways Corp. is a Taiwan-based company that, along with its subsidiaries, operates a comprehensive global aviation business, extending its services across Taiwan, Asia, Europe, North America, and other international markets. Its diverse operations are structured into several key segments: the core Aviation Transportation, which handles both passenger and cargo flights; Aircraft Maintenance and Manufacturing, responsible for the upkeep and production of aircraft, engines, and components; Catering, offering food services; and Air Cargo Services, which manages air freight terminals. An "Other" segment also encompasses various support services, including ground handling, travel agency functions, investment activities, and flight training. As of December 31, 2021, EVA Airways' fleet consisted of 90 aircraft, specifically comprising 82 passenger planes and 8 dedicated freighters. The corporation was established in 1989 and has its headquarters situated in Taoyuan City, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD40.80 +0.05 (+0.12%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
46M
Beta
0.49
Float Shares
4.28B
Free Float %
79.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.14% -3.62% -1.98% -8.95% +1.76% -5.34% -18.30% +23.35% +163.12% +190.51% +120.66%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
40.80
DCF (Unlevered) 354.84 +769.7%
DCF (Levered) 451.24 +1,006.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 2 0
Hold 4 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.57
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A+
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Airlines, Airports & Air Services: +6.5%
    -0.3% Q1'26: +10.1% (vs Q1'25)
  • EPS growth Airlines, Airports & Air Services: +12.5%
    -9.9% Q1'26: +40.4% (vs Q1'25)
  • FCF margin FCF growth · Airlines, Airports & Air Services: -2.8%
    +14.2% Q1'26: +28.0% (vs Q1'25)
  • EBIT margin Airlines, Airports & Air Services: +10.3%
    +17.4% Q1'26: +18.6% (vs Q1'25)
  • ROIC Airlines, Airports & Air Services: +6.0%
    +22.5% Q1'26: +30.0% (vs Q1'25)
  • Share dilution Airlines, Airports & Air Services: +0.0%
    +4.3% Q1'26: +6.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Airlines, Airports & Air Services: 1.43×
    1.16× Q1'26: 1.66× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.47) × ERP
WACC = 72% × Ke + 28% × Kd (5.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 352.51 Current price: 40.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
6 Rev. Ana.
6 EPS Ana.
Dec 2027
5 Rev. Ana.
3 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
137.17B
est: 136.34B (+0.6%)
144.68B
est: 145.08B (-0.3%)
163.56B
est: 158.93B (+2.9%)
179.91B
est: 174.74B (+3.0%)
181.28B
est: 180.94B (+0.2%)
89.05B
est: 90.06B (-1.1%)
103.87B
est: 107.40B (-3.3%)
138.07B
est: 138.05B (+0.0%)
200.36B
est: 214.61B (-6.6%)
221.01B
est: 220.55B (+0.2%)
220.33B
est: 218.32B (+0.9%)
228.35B
220.90B – 240.03B
+4.6% YoY
231.59B
219.79B – 249.38B
+1.4% YoY
257.44B
257.44B – 257.44B
+11.2% YoY
EBITDA
22.18B
est: 44.56B (-50.2%)
22.26B
est: 47.41B (-53.0%)
24.02B
est: 51.94B (-53.8%)
24.19B
est: 57.11B (-57.6%)
38.37B
est: 59.13B (-35.1%)
28.04B
est: 29.43B (-4.7%)
39.83B
est: 35.10B (+13.5%)
42.35B
est: 45.12B (-6.1%)
61.87B
est: 69.48B (-11.0%)
70.77B
est: 71.40B (-0.9%)
65.99B
est: 70.67B (-6.6%)
73.92B
71.51B – 77.70B
+4.6% YoY
74.97B
71.15B – 80.73B
+1.4% YoY
83.34B
83.34B – 83.34B
+11.2% YoY
EBIT
9.21B
est: 15.43B (-40.3%)
7.13B
est: 16.42B (-56.6%)
8.69B
est: 17.98B (-51.7%)
8.89B
est: 19.77B (-55.0%)
9.44B
est: 20.47B (-53.9%)
-827.12M
est: 10.19B (-108.1%)
10.36B
est: 12.15B (-14.8%)
9.80B
est: 15.62B (-37.3%)
32.31B
est: 31.49B (+2.6%)
42.04B
est: 32.36B (+29.9%)
38.30B
est: 32.03B (+19.6%)
33.50B
32.41B – 35.22B
+4.6% YoY
33.98B
32.25B – 36.59B
+1.4% YoY
37.77B
37.77B – 37.77B
+11.2% YoY
Net Income
6.44B
est: 9.17B (-29.8%)
3.48B
est: 7.21B (-51.8%)
5.75B
est: 6.87B (-16.3%)
6.55B
est: 6.88B (-4.8%)
3.98B
est: 4.28B (-6.9%)
-3.28B
est: -4.42B (+25.9%)
6.61B
est: 5.20B (+27.2%)
7.09B
est: 8.56B (-17.2%)
21.59B
est: 23.66B (-8.7%)
29.01B
est: 29.13B (-0.4%)
26.15B
est: 26.46B (-1.2%)
19.54B
18.17B – 20.91B
-26.2% YoY
25.48B
22.77B – 28.19B
+30.4% YoY
32.98B
31.19B – 35.72B
+29.4% YoY
SGA
11.03B
est: 9.78B (+12.8%)
11.95B
est: 10.41B (+14.8%)
12.50B
est: 11.40B (+9.6%)
13.23B
est: 12.53B (+5.6%)
13.38B
est: 12.98B (+3.1%)
7.99B
est: 6.46B (+23.7%)
7.66B
est: 7.70B (-0.5%)
8.68B
est: 9.90B (-12.3%)
12.59B
est: 11.54B (+9.1%)
15.34B
est: 11.86B (+29.3%)
est: 11.74B (-100.0%)
12.28B
11.88B – 12.91B
+4.6% YoY
12.46B
11.82B – 13.41B
+1.4% YoY
13.85B
13.85B – 13.85B
+11.2% YoY
EPS
1.43
est: 1.68 (-15.0%)
0.76
est: 1.32 (-42.6%)
1.27
est: 1.26 (+0.7%)
1.32
est: 1.26 (+4.6%)
0.83
est: 0.79 (+5.7%)
-0.68
est: -0.81 (+16.2%)
1.31
est: 0.95 (+37.4%)
1.34
est: 1.55 (-13.8%)
4.01
est: 4.38 (-8.5%)
5.36
est: 5.39 (-0.6%)
4.84
est: 4.59 (+5.5%)
3.49
3.20 – 3.68
-23.8% YoY
4.32
4.00 – 4.96
+23.5% YoY
5.80
5.48 – 6.28
+34.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-05-12 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-05-11 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-05-08 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-05-07 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-05-06 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-05-05 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-05-04 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-04-30 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-04-29 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-04-28 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-04-27 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-24 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-23 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-22 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-21 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-20 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-17 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-16 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-15 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
19.90B
OE per share TTM
3.65
Owner's Yield
10.29%
Maintenance CapEx ratio
209.63%
Maint CapEx / Avg PPE
138.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.49M
Shares Outstanding
5.40B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chia-Ming Sun President & Director 10M male
Chi-Wei Liao Chief Executive Vice President of Corporate Planning Div. 6M male
Wei-Ping Pu Executive Vice President of Human Resources Div. 6M male
Ta-Wei Tsai Executive Vice President of Finance Division 6M male
Hui-Sen Hsu Executive Vice President of Legal & Insurance Division male
Yao-Min Chen Executive Vice President of Public Relations Division male
Yu-Heng Chang Vice President of Operation Management Department male
Chin-Lan Chiang Senior Vice President of Finance Division for Finance Department & Accounting Officer female
Ching-Far Yeh Senior Vice President of Engineering & Maintenance Division, Maintenance Administration Department male
Hsien-Yu Hou Executive Vice President of Information Technology Service Div. male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits