Subscribe

DyDo Group Holdings, Inc. (2590.T)

JPY2,897.00 -53.00 (-1.80%)
JP JPX Consumer Defensive Beverages - Non-Alcoholic
Address 2-2-7 Nakanoshima 530-0005
Osaka, JP
CEO Tomiya Takamatsu
IPO 2001-08-09
ISIN JP3488400007

Explore sections of this company profile

Description

DyDo Group Holdings, Inc., founded in Osaka, Japan, in 1975, is a diversified enterprise with a prominent focus on beverages, serving markets in Japan, Turkey, Malaysia, Russia, and China. The company's extensive operations are structured across four main divisions: Domestic Beverages, International Beverages, Pharmaceutical-Related Business, and Food Business. Its comprehensive product line includes its renowned DyDo Blend coffee, a variety of green teas, carbonated soft drinks, mineral water, fruit juices, and even soups and traditional sweet bean porridges distributed through its vending machine network. Beyond drinks, DyDo also manufactures fruit dessert jellies and offers contract manufacturing (OEM) for energy drinks to pharmaceutical and cosmetic companies. Additionally, the group is involved in the distribution of chilled and soft beverages, the production and sale of various drinkable medicinal and quasi-medicinal preparations, and the provision of business processing solutions. The company, originally named DyDo DRINCO, INC., adopted its current moniker, DyDo Group Holdings, Inc., in January 2017.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,897.00 -53.00 (-1.80%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
105.8K
Beta
-0.14
Float Shares
17.22M
Free Float %
54.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+7.77% +3.60% +5.83% +5.50% +7.47% +7.26% -3.91% +8.27% +6.25% -5.12% +123.93%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,897.00
Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.08
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Beverages - Non-Alcoholic: +4.6%
    +1.7% Q2'26: +4.3% (vs Q2'25)
  • EPS growth Beverages - Non-Alcoholic: +9.3%
    -894.0% Q2'26: +103.9% (vs Q2'25)
  • FCF margin FCF growth · Beverages - Non-Alcoholic: +17.3%
    +0.1% Q2'26: +0.0% (vs Q2'25)
  • EBIT margin Beverages - Non-Alcoholic: +13.6%
    +1.7% Q2'26: +2.8% (vs Q2'25)
  • ROIC Beverages - Non-Alcoholic: +11.1%
    +6.6% Q2'26: +5.5% (vs Q2'25)
  • Share dilution Beverages - Non-Alcoholic: +0.1%
    +0.4% Q2'26: +0.3% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Beverages - Non-Alcoholic: -0.18×
    2.40× Q2'26: 2.62× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.16) × ERP
WACC = 69% × Ke + 31% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 2,897.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jan 2020
actual
Jan 2021
actual
Jan 2022
actual
Jan 2023
actual
Jan 2024
actual
Jan 2025
actual
Jan 2026
1 Rev. Ana.
1 EPS Ana.
Jan 2027
1 Rev. Ana.
1 EPS Ana.
Jan 2028
1 Rev. Ana.
1 EPS Ana.
Jan 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
168.26B
est: 170.50B (-1.3%)
158.23B
est: 156.10B (+1.4%)
162.60B
est: 162.00B (+0.4%)
160.13B
est: 167.30B (-4.3%)
213.37B
est: 205.70B (+3.7%)
237.19B
est: 245.20B (-3.3%)
235.90B
235.90B – 235.90B
-3.8% YoY
254.80B
254.80B – 254.80B
+8.0% YoY
255.30B
255.30B – 255.30B
+0.2% YoY
256.80B
256.80B – 256.80B
+0.6% YoY
EBITDA
12.93B
est: 11.80B (+9.6%)
12.36B
est: 10.81B (+14.3%)
11.86B
est: 11.22B (+5.7%)
8.75B
est: 11.58B (-24.5%)
12.95B
est: 14.24B (-9.0%)
15.97B
est: 15.77B (+1.3%)
15.18B
15.18B – 15.18B
-3.8% YoY
16.39B
16.39B – 16.39B
+8.0% YoY
16.42B
16.42B – 16.42B
+0.2% YoY
16.52B
16.52B – 16.52B
+0.6% YoY
EBIT
2.89B
est: 4.03B (-28.2%)
5.60B
est: 3.69B (+51.9%)
4.58B
est: 3.83B (+19.7%)
708.00M
est: 3.95B (-82.1%)
3.73B
est: 4.86B (-23.2%)
4.79B
est: 4.29B (+11.6%)
4.13B
4.13B – 4.13B
-3.8% YoY
4.46B
4.46B – 4.46B
+8.0% YoY
4.47B
4.47B – 4.47B
+0.2% YoY
4.50B
4.50B – 4.50B
+0.6% YoY
Net Income
1.78B
est: 2.24B (-20.7%)
3.20B
est: 2.53B (+26.8%)
3.97B
est: 2.69B (+47.5%)
-506.00M
est: -553.65M (+8.6%)
4.42B
est: 482.24M (+817.2%)
3.80B
est: 5.13B (-25.8%)
1.80B
1.80B – 1.80B
-64.8% YoY
4.79B
4.79B – 4.79B
+165.9% YoY
4.29B
4.29B – 4.29B
-10.4% YoY
4.49B
4.49B – 4.49B
+4.7% YoY
SGA
74.79B
est: 79.14B (-5.5%)
76.80B
est: 72.46B (+6.0%)
78.71B
est: 75.20B (+4.7%)
71.02B
est: 77.66B (-8.5%)
93.26B
est: 95.48B (-2.3%)
103.24B
est: 109.58B (-5.8%)
105.42B
105.42B – 105.42B
-3.8% YoY
113.87B
113.87B – 113.87B
+8.0% YoY
114.09B
114.09B – 114.09B
+0.2% YoY
114.76B
114.76B – 114.76B
+0.6% YoY
EPS
53.97
est: 71.18 (-24.2%)
100.64
est: 80.10 (+25.6%)
127.10
est: 85.41 (+48.8%)
-16.18
est: -17.56 (+7.9%)
140.76
est: 15.30 (+820.2%)
120.64
est: 161.98 (-25.5%)
56.96
56.96 – 56.96
-64.8% YoY
151.42
151.42 – 151.42
+165.9% YoY
135.65
135.65 – 135.65
-10.4% YoY
141.96
141.96 – 141.96
+4.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-26 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-25 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-22 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-21 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-20 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-19 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-18 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-15 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-14 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-13 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-12 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-11 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-08 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-07 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-01 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-30 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-28 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-27 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-24 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-23 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-22 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-17 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-16 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
5.23B
OE per share TTM
165.98
Owner's Yield
6.59%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
25.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 56 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares International Developed Small Cap Value Factor ETF ISVL 0.03% 106.1K 0.31%
2 Dimensional - International Small Cap Value ETF DISV 0.03% 1.35M 0.42%
3 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.02% 131.5K 0.58%
4 Dimensional - International Small Cap ETF DFIS 0.02% 1.01M 0.39%
5 State Street SPDR S&P International Small Cap ETF GWX 0.02% 140.5K 0.40%
6 iShares MSCI Japan Small-Cap ETF SCJ 0.02% 41.2K 0.50%
7 Avantis International Small Cap Equity ETF AVDS 0.01% 39.4K 0.30%
8 Schwab Fundamental International Small Company Index ETF FNDC 0.01% 354.1K 0.39%
9 Schwab International Small-Cap Equity ETF SCHC 0.01% 597.1K 0.06%
10 Amundi Japan TOPIX II UCITS ETF EUR Hedged Dist JPNH.PA 0.01% 75.9K 0.45%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
749.4K
Shares Outstanding
31.70M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Tomiya Takamatsu President & Chairman 162M male
Junko Kawano Yamauchi Independent Outside Director female
Kamano Corporate Communication Department Executive
Kimihiro Kamano General Manager of Corporate Communication Department
Makoto Miyachi Corporate Officer
Mamoru Mitamura Executive Officer & Head of Overseas Business Division male
Akikazu Hamanaka Corporate Officer & GM of Human Resources and General Affairs male
Naoyuki Nishiyama Director and Executive Officer of Corporate Strategy & Internal Control male
Seiya Saito Corporate Communication Department & IR Group Executive
Shigeo Kitara Chief IT Manager
Takanori Nakashima Corporate Officer
Naoki Tonokatsu Corporate Officer, GM of Finance Department & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits