Subscribe

Lifedrink Company, Inc. (2585.T)

JPY1,495.00 +0.00 (+0.00%)
JP JPX Consumer Defensive Beverages - Non-Alcoholic
Address Umeda Dai Building 530-0001
Osaka, JP
CEO Kuniaki Okano
IPO 2021-12-21
ISIN JP3966680005

Explore sections of this company profile

Description

Lifedrink Company, Inc. operates within Japan's beverage market, specializing in the production and distribution of a diverse array of drinks. Its product portfolio features LDC-branded natural water, green tea, oolong tea, and sparkling water. The company also supplies various specialty teas, including black oolong, pearl barley, rooibos, domestic green tea, Kagoshima tea, and organic barley tea. Furthermore, Lifedrink Company, Inc. markets functional foods with specific health claims, Saicha products, and offers soda for sale via online platforms. Established in 1972, the company maintains its headquarters in Osaka, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,495.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
-0.26
Float Shares
36.23M
Free Float %
69.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+9.93% +27.77% +14.00% +21.68% -15.51% -3.54% -8.99% +94.84% +450.91% +450.91% +450.91%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,495.00
Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.36
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Beverages - Non-Alcoholic: +4.6%
    +18.2% Q1'26: +19.9% (vs Q1'25)
  • EPS growth Beverages - Non-Alcoholic: +9.3%
    +2.4% Q1'26: -22.6% (vs Q1'25)
  • FCF margin FCF growth · Beverages - Non-Alcoholic: +17.3%
    +5.3% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Beverages - Non-Alcoholic: +13.6%
    +10.1% Q1'26: +5.9% (vs Q1'25)
  • ROIC Beverages - Non-Alcoholic: +11.1%
    +10.4% Q1'26: +5.9% (vs Q1'25)
  • Share dilution Beverages - Non-Alcoholic: +0.1%
    -0.4% Q1'26: -2.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Beverages - Non-Alcoholic: -0.18×
    3.02× Q1'26: 4.33× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.43) × ERP
WACC = 79% × Ke + 21% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 1,495.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
4 Rev. Ana.
4 EPS Ana.
Mar 2027
3 Rev. Ana.
1 EPS Ana.
Mar 2028
3 Rev. Ana.
3 EPS Ana.
Mar 2029
2 Rev. Ana.
2 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
25.39B
est: 25.00B (+1.6%)
30.25B
est: 30.18B (+0.2%)
38.24B
est: 38.23B (+0.0%)
44.54B
est: 45.80B (-2.8%)
52.65B
52.17B – 53.38B
+15.0% YoY
66.40B
65.62B – 67.84B
+26.1% YoY
75.90B
73.36B – 78.08B
+14.3% YoY
81.85B
79.95B – 83.94B
+7.8% YoY
84.40B
82.44B – 86.55B
+3.1% YoY
EBITDA
3.01B
est: 3.21B (-6.1%)
4.21B
est: 3.87B (+8.8%)
5.72B
est: 4.90B (+16.6%)
6.62B
est: 7.85B (-15.7%)
9.03B
8.94B – 9.15B
+15.0% YoY
11.38B
11.25B – 11.63B
+26.1% YoY
13.01B
12.58B – 13.39B
+14.3% YoY
14.03B
13.71B – 14.39B
+7.8% YoY
14.47B
14.13B – 14.84B
+3.1% YoY
EBIT
2.05B
est: 2.30B (-10.9%)
3.09B
est: 2.78B (+11.3%)
4.59B
est: 3.51B (+30.5%)
4.81B
est: 5.68B (-15.4%)
6.53B
6.47B – 6.62B
+15.0% YoY
8.23B
8.14B – 8.41B
+26.1% YoY
9.41B
9.09B – 9.68B
+14.3% YoY
10.15B
9.91B – 10.41B
+7.8% YoY
10.46B
10.22B – 10.73B
+3.1% YoY
Net Income
2.32B
est: 2.54B (-8.6%)
2.08B
est: 2.09B (-0.6%)
3.16B
est: 3.20B (-1.4%)
3.39B
est: 3.80B (-10.7%)
3.45B
3.34B – 3.51B
-9.0% YoY
4.20B
4.10B – 4.37B
+21.6% YoY
4.93B
3.88B – 6.10B
+17.3% YoY
7.10B
5.75B – 8.44B
+44.1% YoY
6.03B
5.84B – 6.23B
-15.1% YoY
SGA
8.48B
est: 8.08B (+5.0%)
9.64B
est: 9.75B (-1.1%)
11.62B
est: 12.35B (-5.9%)
14.71B
est: 15.02B (-2.0%)
17.26B
17.11B – 17.50B
+15.0% YoY
21.77B
21.51B – 22.24B
+26.1% YoY
24.88B
24.05B – 25.60B
+14.3% YoY
26.84B
26.21B – 27.52B
+7.8% YoY
27.67B
27.03B – 28.38B
+3.1% YoY
EPS
200.11
est: 48.53 (+312.4%)
40.64
est: 39.91 (+1.8%)
60.68
est: 61.16 (-0.8%)
64.92
est: 72.83 (-10.9%)
66.25
64.08 – 67.37
-9.0% YoY
81.13
78.68 – 83.82
+22.5% YoY
94.33
74.40 – 116.98
+16.3% YoY
136.10
110.30 – 161.90
+44.3% YoY
115.60
112.11 – 119.43
-15.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-18 B+ 3/5 2/5 5/5 5/5 1/5 3/5 2/5
2026-05-15 B 3/5 2/5 5/5 5/5 1/5 2/5 1/5
2026-05-14 B 3/5 2/5 5/5 5/5 1/5 2/5 1/5
2026-05-13 B 3/5 2/5 5/5 5/5 1/5 2/5 1/5
2026-05-12 B 3/5 2/5 5/5 5/5 1/5 2/5 1/5
2026-05-11 B 3/5 2/5 5/5 5/5 1/5 2/5 1/5
2026-05-08 B 3/5 2/5 5/5 5/5 1/5 2/5 1/5
2026-05-07 B 3/5 2/5 5/5 5/5 1/5 2/5 1/5
2026-05-01 B 3/5 2/5 5/5 5/5 1/5 2/5 1/5
2026-04-30 B 3/5 2/5 5/5 5/5 1/5 2/5 1/5
2026-04-28 B 3/5 2/5 5/5 5/5 1/5 2/5 1/5
2026-04-27 B 3/5 2/5 5/5 5/5 1/5 2/5 1/5
2026-04-24 B 3/5 2/5 5/5 5/5 1/5 2/5 1/5
2026-04-23 B 3/5 2/5 5/5 5/5 1/5 2/5 1/5
2026-04-22 B 3/5 2/5 5/5 5/5 1/5 2/5 1/5
2026-04-21 B 3/5 2/5 5/5 5/5 1/5 2/5 1/5
2026-04-20 B 3/5 2/5 5/5 5/5 1/5 2/5 1/5
2026-04-17 B 3/5 2/5 5/5 5/5 1/5 2/5 1/5
2026-04-16 B 3/5 2/5 5/5 5/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.10B
OE per share TTM
40.22
Owner's Yield
2.73%
Maintenance CapEx ratio
63.86%
Maint CapEx / Avg PPE
33.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 30 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P International Small Cap ETF GWX 0.03% 266.9K 0.40%
2 Dimensional - International Small Cap ETF DFIS 0.01% 842.7K 0.39%
3 Schwab International Small-Cap Equity ETF SCHC 0.01% 728.9K 0.06%
4 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 1.71M 0.06%
5 Avantis International Small Cap Equity ETF AVDS 0.01% 29.5K 0.30%
6 Dimensional - International Core Equity 2 ETF DFIC 0.01% 876.4K 0.22%
7 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.01% 42.4K 0.45%
8 iShares Core TOPIX ETF 1475.T 0.00% 825.9K 0.05%
9 Vanguard FTSE Developed Asia Pacific All Cap Index ETF VA.TO 0.00% 10.1K 0.22%
10 Vanguard FTSE Pacific ETF VPL 0.00% 572.5K 0.07%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
9.07M
Shares Outstanding
51.89M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Daisuke Shimizu Executive Officer & Head of Business Management Division male
Hiroyuki Jinno Managing Executive Officer & GM of Production Division
Kuniaki Okano President, Chief Executive Officer & Chairman male
Shohei Asai GM of Human Resources Division & Executive Officer
Yasutake Komatsu Managing Executive Officer & GM of Sales Division
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits