Subscribe

Kedge Construction Co., Ltd. (2546.TW)

TWD95.70 +1.90 (+2.03%)
TW TAI Industrials Engineering & Construction
Address No. 169, Minquan East Road 106
Taipei, TPE, TW
CEO Steven Pan
IPO 2000-01-04
ISIN TW0002546009

Explore sections of this company profile

Description

Kedge Construction Co., Ltd., together with its subsidiaries, engages in the construction business in Taiwan. The company constructs housing, market and mall, institution school, technology factory office, and biotech medical projects; and offers civil engineering. It is also involved in electrical installation and fire protection; general investment activities; and integrated construction. The company was incorporated in 1982 and is based in Taipei, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD95.70 +1.90 (+2.03%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
157.6K
Beta
0.35
Float Shares
80.76M
Free Float %
61.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.12% -1.29% -2.32% -2.43% -5.49% -2.66% +11.42% +38.33% +130.58% +565.35% +1,198.92%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
95.70
DCF (Unlevered) 483.87 +405.6%
DCF (Levered) 435.59 +355.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.03
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A+
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    +51.0% Q1'26: +8.6% (vs Q1'25)
  • EPS growth Engineering & Construction: +20.8%
    +43.4% Q1'26: -6.6% (vs Q1'25)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    +8.3% Q1'26: +43.9% (vs Q1'25)
  • EBIT margin Engineering & Construction: +7.0%
    +6.7% Q1'26: +5.3% (vs Q1'25)
  • ROIC Engineering & Construction: +6.4%
    +396.0% Q1'26: -50.9% (vs Q1'25)
  • Share dilution Engineering & Construction: +0.0%
    -0.9% Q1'26: +6.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    0.38× Q1'26: 0.36× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.35) × ERP
WACC = 95% × Ke + 5% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 483.87 Current price: 95.70
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Revenue
11.46B
est: 11.14B (+2.9%)
14.13B
est: 14.13B (+0.0%)
10.77B
est: 10.01B (+7.7%)
14.20B
est: 12.64B (+12.4%)
14.29B
est: 12.67B (+12.8%)
14.23B
est: 11.85B (+20.1%)
EBITDA
502.52M
est: 893.40M (-43.8%)
797.28M
est: 1.13B (-29.6%)
944.20M
est: 802.45M (+17.7%)
1.30B
est: 1.01B (+28.2%)
1.21B
est: 1.02B (+18.9%)
1.15B
est: 981.74M (+17.4%)
EBIT
470.38M
est: 871.46M (-46.0%)
769.77M
est: 1.11B (-30.4%)
924.50M
est: 782.74M (+18.1%)
1.33B
est: 988.66M (+34.5%)
1.17B
est: 991.00M (+18.1%)
1.11B
est: 953.63M (+16.1%)
Net Income
402.35M
est: 410.81M (-2.1%)
626.44M
est: 632.26M (-0.9%)
740.48M
est: 670.78M (+10.4%)
1.05B
est: 787.28M (+33.1%)
990.35M
est: 576.63M (+71.7%)
874.36M
est: 545.98M (+60.1%)
SGA
247.78M
est: 263.10M (-5.8%)
288.54M
est: 333.75M (-13.5%)
308.14M
est: 236.31M (+30.4%)
318.44M
est: 298.48M (+6.7%)
318.12M
est: 299.19M (+6.3%)
347.29M
est: 275.40M (+26.1%)
EPS
3.14
est: 3.12 (+0.7%)
4.90
est: 4.80 (+2.0%)
5.78
est: 5.09 (+13.5%)
8.19
est: 5.98 (+37.0%)
7.58
est: 4.38 (+73.2%)
6.71
est: 4.18 (+60.4%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-11 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-08 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-07 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-06 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-05 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-04 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-04-30 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-04-29 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-28 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-27 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-24 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-23 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-22 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-21 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-20 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-17 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-16 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
306.70M
OE per share TTM
2.70
Owner's Yield
2.77%
Maintenance CapEx ratio
11.04%
Maint CapEx / Avg PPE
0.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 10 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.01% 102.8K 0.65%
2 Dimensional - Emerging Markets Value ETF DFEV 0.00% 78.6K 0.46%
3 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.00% 11.6K 0.56%
4 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 270.6K 0.39%
5 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.00% 3.1K 0.42%
6 Avantis Emerging Markets Value ETF AVES 0.00% 16.5K 0.36%
7 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 132.6K 0.28%
8 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 103.0K 0.29%
9 Avantis Emerging Markets ex-China Equity ETF AVXC 0.00% 3.1K 0.33%
10 Avantis Emerging Markets Equity ETF AVEM 0.00% 126.6K 0.33%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.31M
Shares Outstanding
130.52M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chun-Ming Chen Executive Deputy GM & Representative Director
Fan Jiang Bo-Zhen Chief Internal Auditor
Hsin Yu Li Assistant Manager of Legal Department
Li-Ya Chen Senior Assistant Vice President of Finance & Accountant Officer female
Shih-Hsuan Chou General Manager male
Yi-Fang Huang GM & Director male
Zhi-Xiang Xu Information Security Chief Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits