Subscribe

Hong Pu Real Estate Development Co., Ltd. (2536.TW)

TWD19.60 +0.25 (+1.29%)
TW TAI Real Estate Real Estate - Services
Address No. 71, Dunhua South Road 10682
Taipei, TW
CEO Tuan
IPO 2000-01-04
ISIN TW0002536000

Explore sections of this company profile

Description

Founded in 1988, Hong Pu Real Estate Development Co., Ltd. operates from its headquarters in Taipei, Taiwan. The company's primary business activities involve the development, leasing, and sale of residential and commercial properties throughout Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD19.60 +0.25 (+1.29%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
576.2K
Beta
-0.02
Float Shares
227.57M
Free Float %
68.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.25% -5.14% -8.56% -11.55% -23.54% -21.92% -33.55% -20.24% -6.45% -19.60% +181.55%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
19.60
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.35
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Services: +11.2%
    +327.1% Q1'26: +2.5% (vs Q1'25)
  • EPS growth Real Estate - Services: +25.9%
    +423.0% Q1'26: +400.0% (vs Q1'25)
  • FCF margin FCF growth · Real Estate - Services: +32.2%
    +61.7% Q1'26: +359.4% (vs Q1'25)
  • EBIT margin Real Estate - Services: +23.7%
    +15.5% Q1'26: +5.8% (vs Q1'25)
  • ROIC Real Estate - Services: +4.3%
    +4.5% Q1'26: +0.7% (vs Q1'25)
  • Share dilution Real Estate - Services: +0.0%
    -0.1% Q1'26: +15.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Services: 1.88×
    11.43× Q1'26: 92.08× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.02) × ERP
WACC = 27% × Ke + 73% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 19.60
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Dec 2031
1 Rev. Ana.
1 EPS Ana.
Dec 2032
1 Rev. Ana.
1 EPS Ana.
Revenue
5.05B
est: 7.41B (-31.8%)
4.79B
est: 5.08B (-5.8%)
2.69B
est: 3.19B (-15.9%)
3.92B
est: 3.70B (+5.8%)
2.89B
est: 2.73B (+5.7%)
3.98B
est: 2.76B (+44.1%)
322.54M
est: 190.00M (+69.8%)
684.36M
est: 693.00M (-1.2%)
3.23B
est: 197.00M (+1,541.2%)
10.46B
est: 3.19B (+227.5%)
3.19B
3.19B – 3.19B
+0.0% YoY
3.70B
3.70B – 3.70B
+15.9% YoY
2.73B
2.73B – 2.73B
-26.3% YoY
2.76B
2.76B – 2.76B
+1.1% YoY
190.00M
190.00M – 190.00M
-93.1% YoY
693.00M
693.00M – 693.00M
+264.7% YoY
197.00M
197.00M – 197.00M
-71.6% YoY
EBITDA
1.58B
est: 2.60B (-39.1%)
1.19B
est: 1.78B (-33.1%)
823.02M
est: 1.12B (-26.5%)
533.29M
est: 1.30B (-58.9%)
740.27M
est: 957.41M (-22.7%)
881.20M
est: 967.93M (-9.0%)
162.79M
est: 66.63M (+144.3%)
387.97M
est: 243.03M (+59.6%)
726.04M
est: 69.09M (+950.9%)
1.67B
est: 1.08B (+54.2%)
1.08B
1.08B – 1.08B
+0.0% YoY
1.25B
1.25B – 1.25B
+15.9% YoY
923.38M
923.38M – 923.38M
-26.3% YoY
933.52M
933.52M – 933.52M
+1.1% YoY
64.26M
64.26M – 64.26M
-93.1% YoY
234.40M
234.40M – 234.40M
+264.7% YoY
66.63M
66.63M – 66.63M
-71.6% YoY
EBIT
1.62B
est: 2.35B (-31.1%)
1.19B
est: 1.61B (-26.2%)
821.11M
est: 1.01B (-19.0%)
529.84M
est: 1.18B (-54.9%)
566.07M
est: 866.30M (-34.7%)
814.40M
est: 875.82M (-7.0%)
65.10M
est: 60.29M (+8.0%)
298.20M
est: 219.91M (+35.6%)
696.44M
est: 62.51M (+1,014.1%)
1.62B
est: 975.12M (+66.1%)
975.12M
975.12M – 975.12M
+0.0% YoY
1.13B
1.13B – 1.13B
+15.9% YoY
833.47M
833.47M – 833.47M
-26.3% YoY
842.63M
842.63M – 842.63M
+1.1% YoY
58.01M
58.01M – 58.01M
-93.1% YoY
211.57M
211.57M – 211.57M
+264.7% YoY
60.14M
60.14M – 60.14M
-71.6% YoY
Net Income
1.47B
est: 2.04B (-28.1%)
1.07B
est: 1.33B (-19.4%)
782.54M
est: 326.44M (+139.7%)
444.70M
est: 642.89M (-30.8%)
607.73M
est: 473.01M (+28.5%)
613.99M
est: 483.00M (+27.1%)
-34.66M
est: 116.59M (-129.7%)
-62.51M
est: 9.99M (-725.5%)
231.04M
est: 246.50M (-6.3%)
1.06B
est: 325.97M (+225.5%)
325.97M
325.97M – 325.97M
+0.0% YoY
641.96M
641.96M – 641.96M
+96.9% YoY
472.32M
472.32M – 472.32M
-26.4% YoY
482.30M
482.30M – 482.30M
+2.1% YoY
116.42M
116.42M – 116.42M
-75.9% YoY
9.98M
9.98M – 9.98M
-91.4% YoY
246.14M
246.14M – 246.14M
+2,366.7% YoY
SGA
254.35M
est: 763.92M (-66.7%)
148.68M
est: 524.09M (-71.6%)
132.75M
est: 329.39M (-59.7%)
218.26M
est: 381.88M (-42.8%)
194.08M
est: 281.54M (-31.1%)
163.91M
est: 284.63M (-42.4%)
57.60M
est: 19.59M (+193.9%)
82.85M
est: 71.47M (+15.9%)
237.59M
est: 20.32M (+1,069.5%)
623.40M
est: 341.13M (+82.7%)
341.13M
341.13M – 341.13M
+0.0% YoY
395.50M
395.50M – 395.50M
+15.9% YoY
291.58M
291.58M – 291.58M
-26.3% YoY
294.78M
294.78M – 294.78M
+1.1% YoY
20.29M
20.29M – 20.29M
-93.1% YoY
74.02M
74.02M – 74.02M
+264.7% YoY
21.04M
21.04M – 21.04M
-71.6% YoY
EPS
4.41
est: 6.13 (-28.0%)
3.21
est: 3.98 (-19.3%)
2.35
est: 0.98 (+139.8%)
1.34
est: 1.93 (-30.6%)
1.83
est: 1.42 (+28.9%)
1.84
est: 1.45 (+26.9%)
-0.10
est: 0.35 (-128.6%)
-0.19
est: 0.03 (-733.3%)
0.69
est: 0.74 (-6.8%)
3.19
est: 0.98 (+225.5%)
0.98
0.98 – 0.98
+0.0% YoY
1.93
1.93 – 1.93
+96.9% YoY
1.42
1.42 – 1.42
-26.4% YoY
1.45
1.45 – 1.45
+2.1% YoY
0.35
0.35 – 0.35
-75.9% YoY
0.03
0.03 – 0.03
-91.4% YoY
0.74
0.74 – 0.74
+2,366.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 B+ 3/5 1/5 4/5 4/5 2/5 3/5 4/5
2026-05-07 B+ 3/5 1/5 4/5 4/5 2/5 3/5 4/5
2026-05-06 B+ 3/5 1/5 4/5 4/5 2/5 3/5 4/5
2026-05-05 B 3/5 1/5 4/5 4/5 1/5 3/5 4/5
2026-05-04 B 3/5 1/5 4/5 4/5 1/5 3/5 4/5
2026-04-30 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-29 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-28 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-27 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-24 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-23 B+ 3/5 1/5 3/5 5/5 1/5 4/5 4/5
2026-04-22 B+ 3/5 1/5 3/5 5/5 1/5 4/5 4/5
2026-04-21 B+ 3/5 1/5 4/5 5/5 1/5 4/5 4/5
2026-04-20 B+ 3/5 1/5 4/5 5/5 1/5 4/5 4/5
2026-04-17 B+ 3/5 1/5 4/5 5/5 1/5 4/5 4/5
2026-04-16 B+ 3/5 1/5 4/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
6.62B
OE per share TTM
20.28
Owner's Yield
93.88%
Maintenance CapEx ratio
21.57%
Maint CapEx / Avg PPE
3.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 25 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
57.86M
Shares Outstanding
332.81M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Wulong You President, General Manager & Chairman 2M male
Pao-Shu Liu Accounting Supervisor & Manager of Finance Department 1M female
Tuan Representative Director & Chief Executive Officer
W. L. You Chief Information Security Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits