Subscribe

Da-Cin Construction Co.,Ltd. (2535.TW)

TWD88.10 +0.40 (+0.46%)
TW TAI Industrials Engineering & Construction
Address No.92, Dunhua South Road 106
Taipei, TW
CEO Tien-Ho Hsieh
IPO 2000-01-04
ISIN TW0002535002

Explore sections of this company profile

Description

Da-Cin Construction Co.,Ltd. is a prominent firm specializing in both civil engineering and general building construction, with operations spanning Taiwan, Singapore, Malaysia, and Vietnam. The company's operations are distinctly managed through its Engineering and Construction Departments. Its comprehensive services encompass engineering, procurement, and construction (EPC) for a wide array of infrastructure projects, including roads, bridges, tunnels, and hillside developments. Furthermore, Da-Cin undertakes the construction of diverse residential and commercial properties, such as housing complexes, corporate offices, educational institutions, hospitality venues, medical facilities, retail outlets (supermarkets, department stores, shopping centers), as well as complex deep-excavation projects and high-rise structures. The company also specializes in building advanced high-tech industrial facilities, specifically wafer, LCD panel, glass substrate, passive component, and IC packaging factories. In the transportation sector, its expertise extends to mass rapid transit (MRT) systems and underground railways. Beyond direct construction, Da-Cin provides real estate-related services, including land partnership arrangements, property sales, and post-sale support for new homes. Its diversified portfolio further includes ventures into construction information technology, construction management, and broader real estate development. The firm also engages in the construction, leasing, and sale of buildings, alongside managing investments across manufacturing and other sectors. Established in 1967, Da-Cin Construction maintains its headquarters in Taipei, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD88.10 +0.40 (+0.46%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
785.8K
Beta
0.33
Float Shares
217.54M
Free Float %
83.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.27% -0.13% +6.38% +4.46% +18.86% +18.86% +25.42% +86.61% +83.46% +285.80% +716.99%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
88.10
DCF (Unlevered) 104.93 +19.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.14
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    +50.3% Q1'26: +55.6% (vs Q1'25)
  • EPS growth Engineering & Construction: +20.8%
    +25.2% Q1'26: +176.0% (vs Q1'25)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    +17.3% Q1'26: +22.9% (vs Q1'25)
  • EBIT margin Engineering & Construction: +7.0%
    +7.8% Q1'26: +10.6% (vs Q1'25)
  • ROIC Engineering & Construction: +6.4%
    +13.9% Q1'26: +32.3% (vs Q1'25)
  • Share dilution Engineering & Construction: +0.0%
    -2.1% Q1'26: +0.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    5.10× Q1'26: 2.70× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.28) × ERP
WACC = 68% × Ke + 32% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 103.66 Current price: 88.10
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Dec 2031
1 Rev. Ana.
1 EPS Ana.
Revenue
14.48B
est: 13.60B (+6.5%)
10.76B
est: 10.75B (+0.1%)
15.11B
est: 15.11B (+0.0%)
14.81B
est: 15.87B (-6.7%)
22.07B
est: 13.60B (+62.2%)
13.60B
13.60B – 13.60B
+0.0% YoY
13.60B
13.60B – 13.60B
+0.0% YoY
10.75B
10.75B – 10.75B
-20.9% YoY
15.11B
15.11B – 15.11B
+40.5% YoY
15.87B
15.87B – 15.87B
+5.1% YoY
200.00M
200.00M – 200.00M
-98.7% YoY
EBITDA
758.76M
est: 1.42B (-46.5%)
888.26M
est: 1.12B (-20.8%)
1.40B
est: 1.57B (-10.8%)
1.62B
est: 1.65B (-1.9%)
1.80B
est: 1.39B (+29.6%)
1.39B
1.39B – 1.39B
+0.0% YoY
1.39B
1.39B – 1.39B
+0.0% YoY
1.10B
1.10B – 1.10B
-20.9% YoY
1.54B
1.54B – 1.54B
+40.5% YoY
1.62B
1.62B – 1.62B
+5.1% YoY
20.38M
20.38M – 20.38M
-98.7% YoY
EBIT
677.66M
est: 1.37B (-50.4%)
774.96M
est: 1.08B (-28.2%)
1.28B
est: 1.52B (-15.6%)
1.47B
est: 1.59B (-8.0%)
1.73B
est: 1.33B (+29.5%)
1.33B
1.33B – 1.33B
+0.0% YoY
1.33B
1.33B – 1.33B
+0.0% YoY
1.05B
1.05B – 1.05B
-20.9% YoY
1.48B
1.48B – 1.48B
+40.5% YoY
1.56B
1.56B – 1.56B
+5.1% YoY
19.61M
19.61M – 19.61M
-98.7% YoY
Net Income
545.72M
est: 599.66M (-9.0%)
630.45M
est: 618.11M (+2.0%)
1.16B
est: 874.89M (+32.6%)
1.22B
est: 722.67M (+69.4%)
1.69B
est: 587.38M (+187.7%)
587.38M
587.38M – 587.38M
+0.0% YoY
587.38M
587.38M – 587.38M
+0.0% YoY
605.46M
605.46M – 605.46M
+3.1% YoY
856.98M
856.98M – 856.98M
+41.5% YoY
707.87M
707.87M – 707.87M
-17.4% YoY
1.83B
1.83B – 1.83B
+158.3% YoY
SGA
515.93M
est: 474.42M (+8.8%)
442.12M
est: 375.03M (+17.9%)
491.72M
est: 526.87M (-6.7%)
566.15M
est: 553.58M (+2.3%)
est: 385.87M (-100.0%)
385.87M
385.87M – 385.87M
+0.0% YoY
385.87M
385.87M – 385.87M
+0.0% YoY
305.03M
305.03M – 305.03M
-20.9% YoY
428.53M
428.53M – 428.53M
+40.5% YoY
450.25M
450.25M – 450.25M
+5.1% YoY
5.67M
5.67M – 5.67M
-98.7% YoY
EPS
2.00
est: 2.30 (-12.9%)
2.82
est: 2.37 (+19.1%)
4.68
est: 3.35 (+39.7%)
4.73
est: 2.77 (+70.9%)
6.50
est: 2.30 (+183.0%)
2.30
2.30 – 2.30
+0.0% YoY
2.30
2.30 – 2.30
+0.0% YoY
2.37
2.37 – 2.37
+3.1% YoY
3.35
3.35 – 3.35
+41.5% YoY
2.77
2.77 – 2.77
-17.4% YoY
7.15
7.15 – 7.15
+158.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-11 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-08 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-07 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-06 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-05 B+ 3/5 1/5 5/5 4/5 1/5 4/5 4/5
2026-05-04 B+ 3/5 1/5 5/5 4/5 1/5 4/5 4/5
2026-04-30 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-29 B+ 3/5 1/5 4/5 5/5 1/5 4/5 3/5
2026-04-28 B+ 3/5 1/5 4/5 5/5 1/5 4/5 3/5
2026-04-27 B+ 3/5 1/5 4/5 5/5 1/5 4/5 3/5
2026-04-24 B+ 3/5 1/5 4/5 5/5 1/5 4/5 3/5
2026-04-23 B+ 3/5 1/5 4/5 5/5 1/5 4/5 3/5
2026-04-22 B+ 3/5 1/5 4/5 5/5 1/5 4/5 3/5
2026-04-21 B+ 3/5 1/5 4/5 5/5 1/5 4/5 3/5
2026-04-20 B+ 3/5 1/5 4/5 5/5 1/5 4/5 3/5
2026-04-17 B+ 3/5 1/5 4/5 5/5 1/5 4/5 3/5
2026-04-16 B+ 3/5 1/5 4/5 5/5 1/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
4.90B
OE per share TTM
18.82
Owner's Yield
25.08%
Maintenance CapEx ratio
14.82%
Maint CapEx / Avg PPE
4.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 12 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
14.40M
Shares Outstanding
259.89M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jen-Tai Wang Founder male
Kwok-Ho Tam Deputy Chief Engineer of Technical Division male
Mark Pan Executive Vice President male
Shi Xiu Chen Senior Vice President of Business Development Group male
Tien-Ho Hsieh Acting President male
Wei Zhen Hsu Vice President of Finance & Administrative Division female
Weizhen Xu Accounting Supervisor
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits