Temairazu, Inc. (2477.T)
Tokyo, JP
Temairazu, Inc. focuses on creating and managing online platforms for comparisons and reservations. Its offerings include Channel Manager TEMAIRAZU, a specialized system that helps hotels efficiently oversee their listings across numerous accommodation booking websites. The company also operates hikaku.com, a website dedicated to price and service comparisons. Established in 2003, the firm was initially known as Hikaku.com Corporation before rebranding to Temairazu, Inc. in October 2017, and maintains its headquarters in Tokyo, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -2.74% | -3.59% | -12.10% | -23.64% | -23.89% | -26.67% | -31.45% | -48.55% | -57.46% | +92.66% | -75.16% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Internet Content & Information: +9.7%+8.0% Q1'26: +8.6% (vs Q1'25)
-
EPS growth Internet Content & Information: +26.9%+10.0% Q1'26: +15.1% (vs Q1'25)
-
FCF margin FCF growth · Internet Content & Information: +23.2%+47.5% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Internet Content & Information: +12.7%+74.2% ★ Q1'26: +72.8% (vs Q1'25)
-
ROIC Internet Content & Information: +7.3%+591.8% ★
-
Share dilution Internet Content & Information: +0.3%-0.6% ★ Q1'26: -6.3% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Internet Content & Information: -1.09×0.00× ★ Q1'26: 0.00× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jun 2015 actual |
Jun 2016 actual |
Jun 2017 actual |
Jun 2018 actual |
Jun 2019 actual |
Jun 2020 actual |
Jun 2021 actual |
Jun 2022 actual |
Jun 2023 actual |
Jun 2024 actual |
Jun 2025 actual |
Jun 2026 1 Rev. Ana. 1 EPS Ana. |
Jun 2027 1 Rev. Ana. 1 EPS Ana. |
Jun 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
671.51M
est: 670.00M (+0.2%)
|
803.65M
est: 820.00M (-2.0%)
|
919.77M
est: 930.00M (-1.1%)
|
1.11B
est: 1.12B (-0.8%)
|
1.36B
est: 1.35B (+0.6%)
|
1.65B
est: 1.63B (+1.3%)
|
1.61B
est: 1.64B (-1.5%)
|
1.63B
est: 1.63B (+0.4%)
|
1.81B
est: 1.81B (-0.2%)
|
2.02B
est: 2.02B (+0.2%)
|
2.19B
est: 2.18B (+0.2%)
|
2.42B
2.42B – 2.42B
+11.0% YoY
|
2.60B
2.60B – 2.60B
+7.4% YoY
|
2.85B
2.85B – 2.85B
+9.6% YoY
|
| EBITDA |
295.37M
est: 488.09M (-39.5%)
|
419.82M
est: 597.36M (-29.7%)
|
481.48M
est: 677.50M (-28.9%)
|
695.97M
est: 815.91M (-14.7%)
|
886.59M
est: 983.46M (-9.9%)
|
1.17B
est: 1.19B (-1.7%)
|
1.15B
est: 1.19B (-3.5%)
|
1.17B
est: 1.18B (-1.2%)
|
1.33B
est: 1.32B (+1.1%)
|
1.48B
est: 1.47B (+0.5%)
|
1.62B
est: 1.59B (+2.3%)
|
1.76B
1.76B – 1.76B
+11.0% YoY
|
1.89B
1.89B – 1.89B
+7.4% YoY
|
2.08B
2.08B – 2.08B
+9.6% YoY
|
| EBIT |
244.30M
est: 487.39M (-49.9%)
|
414.67M
est: 596.51M (-30.5%)
|
477.24M
est: 676.52M (-29.5%)
|
691.80M
est: 814.74M (-15.1%)
|
883.94M
est: 982.05M (-10.0%)
|
1.16B
est: 1.18B (-1.8%)
|
1.14B
est: 1.19B (-3.8%)
|
1.17B
est: 1.18B (-1.2%)
|
1.33B
est: 1.32B (+1.0%)
|
1.48B
est: 1.47B (+0.5%)
|
1.62B
est: 1.59B (+2.2%)
|
1.76B
1.76B – 1.76B
+11.0% YoY
|
1.89B
1.89B – 1.89B
+7.4% YoY
|
2.07B
2.07B – 2.07B
+9.6% YoY
|
| Net Income |
158.31M
est: 159.09M (-0.5%)
|
229.22M
est: 258.27M (-11.2%)
|
320.41M
est: 308.51M (+3.9%)
|
461.15M
est: 437.33M (+5.4%)
|
580.96M
est: 551.76M (+5.3%)
|
767.46M
est: 730.06M (+5.1%)
|
758.41M
est: 760.01M (-0.2%)
|
782.58M
est: 754.21M (+3.8%)
|
873.81M
est: 873.69M (+0.0%)
|
976.46M
est: 944.22M (+3.4%)
|
1.07B
est: 1.07B (-0.5%)
|
1.19B
1.19B – 1.19B
+11.1% YoY
|
1.26B
1.26B – 1.26B
+5.3% YoY
|
1.38B
1.38B – 1.38B
+10.1% YoY
|
| SGA |
—
est: 123.52M (-100.0%)
|
321.99M
est: 151.18M (+113.0%)
|
358.64M
est: 171.46M (+109.2%)
|
323.10M
est: 206.48M (+56.5%)
|
369.77M
est: 248.89M (+48.6%)
|
365.78M
est: 300.23M (+21.8%)
|
343.99M
est: 301.43M (+14.1%)
|
331.66M
est: 299.59M (+10.7%)
|
332.35M
est: 334.16M (-0.5%)
|
342.98M
est: 372.41M (-7.9%)
|
331.56M
est: 401.91M (-17.5%)
|
446.15M
446.15M – 446.15M
+11.0% YoY
|
479.34M
479.34M – 479.34M
+7.4% YoY
|
525.43M
525.43M – 525.43M
+9.6% YoY
|
| EPS |
24.44
est: 24.70 (-1.1%)
|
35.39
est: 40.10 (-11.7%)
|
49.47
est: 47.90 (+3.3%)
|
71.21
est: 67.90 (+4.9%)
|
89.69
est: 85.67 (+4.7%)
|
118.47
est: 113.35 (+4.5%)
|
117.06
est: 118.00 (-0.8%)
|
120.78
est: 117.10 (+3.1%)
|
134.86
est: 135.65 (-0.6%)
|
150.69
est: 146.60 (+2.8%)
|
165.73
est: 166.60 (-0.5%)
|
185.10
185.10 – 185.10
+11.1% YoY
|
194.90
194.90 – 194.90
+5.3% YoY
|
214.60
214.60 – 214.60
+10.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-11 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-08 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-07 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-01 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-30 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-28 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-27 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-24 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-22 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-21 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-20 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-17 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-16 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L | 0.00% | 11.6K | 0.45% |
| 2 | iShares Core TOPIX ETF 1475.T | 0.00% | 92.8K | 0.05% |
| 3 | Dimensional - International Small Cap ETF DFIS | 0.00% | 16.2K | 0.39% |
| 4 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 23.7K | 0.28% |
| 5 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 23.6K | 0.22% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Tetsuo Watanabe | President & Representative Director | — | male |
| Toshio Nakano | GM of Corporate Control Office & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 2477.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
