Subscribe

Cosmo Electronics Corporation (2466.TW)

TWD115.50 +10.50 (+10.00%)
TW TAI Technology Hardware, Equipment & Parts
Address No.258, Lian Chen Road 235
New Taipei City, TW
CEO Huang Tsung-Shan
IPO 2000-01-17
ISIN TW0002466000

Explore sections of this company profile

Description

Cosmo Electronics Corporation, established in 1981 and headquartered in New Taipei City, Taiwan, is an international manufacturer and supplier of electronic components, focusing primarily on relays and optoelectronic devices. The company's optoelectronic offerings include photocouplers designed for microelectronics, data processing, and telecommunication systems, as well as IGBT series photocouplers for motor control inverter applications and power supply system inverters. They also provide photo triacs, used in the power control of two-way triac rectifiers, and photo link connectors, which function as optical transmission devices converting electrical signals into digital signals. Additionally, a range of sensors is available. Within the relay segment, Cosmo Electronics produces solid state relay MOSFET output products for controlling output pole connections. Their general solid state relays are utilized across diverse fields such as industrial automation, home appliances, consumer electronics, and instrumentation. Mechanical reed relays are offered for managing output pole connections in computer peripherals, instruments, security, automation equipment, and the telecom sector. Furthermore, the company manufactures proximity sensors, encompassing both reed switch-based and solid-state magnetic varieties.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD115.50 +10.50 (+10.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
763.2K
Beta
0.18
Float Shares
141.72M
Free Float %
81.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.71% -6.67% -17.50% -5.37% -10.86% -28.31% -44.33% +34.31% +61.52% +57.56% +102.64%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
115.50
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.11
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
0 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Hardware, Equipment & Parts: +10.0%
    -14.3% Q1'26: -22.1% (vs Q1'25)
  • EPS growth Hardware, Equipment & Parts: +20.2%
    +247.1% Q1'26: +106.3% (vs Q1'25)
  • FCF margin FCF growth · Hardware, Equipment & Parts: +27.1%
    -14.9% Q1'26: -14.7% (vs Q1'25)
  • EBIT margin Hardware, Equipment & Parts: +8.7%
    -29.9% Q1'26: -32.4% (vs Q1'25)
  • ROIC Hardware, Equipment & Parts: +5.7%
    -5.5% Q1'26: -4.1% (vs Q1'25)
  • Share dilution Hardware, Equipment & Parts: +0.0%
    -2.3% Q1'26: +2.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Hardware, Equipment & Parts: -0.70×
    -7.11× Q1'26: -10.23× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.41) × ERP
WACC = 86% × Ke + 14% × Kd (4.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.02 Current price: 115.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
1.25B
est: 4.87B (-74.4%)
1.34B
est: 5.78B (-76.8%)
1.39B
est: 6.60B (-78.9%)
1.11B
est: 4.87B (-77.2%)
949.05M
est: 4.87B (-80.5%)
5.78B
5.78B – 5.78B
+18.7% YoY
6.60B
6.60B – 6.60B
+14.2% YoY
EBITDA
169.17M
est: 880.84M (-80.8%)
201.97M
est: 1.05B (-80.7%)
290.53M
est: 1.19B (-75.7%)
186.50M
est: 557.61M (-66.6%)
-186.26M
est: 557.61M (-133.4%)
661.78M
661.78M – 661.78M
+18.7% YoY
755.75M
755.75M – 755.75M
+14.2% YoY
EBIT
46.76M
est: 436.62M (-89.3%)
103.05M
est: 518.19M (-80.1%)
167.64M
est: 591.76M (-71.7%)
72.71M
est: 103.25M (-29.6%)
-283.89M
est: 103.25M (-375.0%)
122.54M
122.54M – 122.54M
+18.7% YoY
139.94M
139.94M – 139.94M
+14.2% YoY
Net Income
6.37M
est: -42.92M (+114.8%)
54.94M
est: 3.18M (+1,628.1%)
110.90M
est: 7.95M (+1,295.4%)
-28.96M
est: -41.94M (+31.0%)
42.43M
est: -41.94M (+201.2%)
3.11M
3.11M – 3.11M
+107.4% YoY
7.77M
7.77M – 7.77M
+150.0% YoY
SGA
221.43M
est: 1.03B (-78.4%)
226.64M
est: 1.22B (-81.4%)
282.34M
est: 1.39B (-79.7%)
272.07M
est: 1.14B (-76.1%)
277.37M
est: 1.14B (-75.6%)
1.35B
1.35B – 1.35B
+18.7% YoY
1.54B
1.54B – 1.54B
+14.2% YoY
EPS
0.04
est: -0.25 (+115.1%)
0.33
est: 0.02 (+1,702.8%)
0.63
est: 0.05 (+1,276.7%)
-0.17
est: -0.25 (+31.2%)
0.25
est: -0.25 (+201.2%)
0.02
0.02 – 0.02
+107.4% YoY
0.05
0.05 – 0.05
+150.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 1/5 3/5 3/5 2/5 1/5 2/5
2026-05-28 C+ 2/5 1/5 3/5 3/5 2/5 1/5 2/5
2026-05-27 C+ 2/5 1/5 3/5 3/5 2/5 1/5 2/5
2026-05-26 C+ 2/5 1/5 3/5 3/5 2/5 1/5 2/5
2026-05-25 C+ 2/5 1/5 3/5 3/5 2/5 1/5 2/5
2026-05-22 C+ 2/5 1/5 3/5 3/5 2/5 1/5 2/5
2026-05-21 C+ 2/5 1/5 3/5 3/5 2/5 1/5 2/5
2026-05-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 C 2/5 1/5 3/5 3/5 1/5 1/5 2/5
2026-05-14 C 2/5 1/5 3/5 3/5 1/5 1/5 2/5
2026-05-13 C 2/5 1/5 3/5 3/5 1/5 1/5 2/5
2026-05-12 C 2/5 1/5 3/5 3/5 1/5 1/5 2/5
2026-05-11 C 2/5 1/5 3/5 3/5 1/5 1/5 2/5
2026-05-08 C 2/5 1/5 2/5 3/5 1/5 1/5 2/5
2026-05-07 C 2/5 1/5 2/5 3/5 1/5 1/5 2/5
2026-05-06 C 2/5 1/5 2/5 3/5 1/5 1/5 2/5
2026-05-05 C 2/5 1/5 2/5 3/5 1/5 1/5 2/5
2026-05-04 C 2/5 1/5 2/5 3/5 1/5 1/5 2/5
2026-04-30 C 2/5 1/5 2/5 3/5 1/5 1/5 2/5
2026-04-29 C 2/5 1/5 2/5 3/5 1/5 1/5 2/5
2026-04-28 C 2/5 1/5 2/5 3/5 1/5 1/5 2/5
2026-04-27 C 2/5 1/5 2/5 3/5 1/5 1/5 2/5
2026-04-24 C 2/5 1/5 2/5 3/5 1/5 1/5 2/5
2026-04-23 C 2/5 1/5 2/5 3/5 1/5 1/5 2/5
2026-04-22 C 2/5 1/5 2/5 3/5 1/5 1/5 2/5
2026-04-21 C 2/5 1/5 2/5 3/5 1/5 1/5 2/5
2026-04-20 C 2/5 1/5 2/5 3/5 1/5 1/5 2/5
2026-04-17 C 2/5 1/5 2/5 3/5 1/5 1/5 2/5
2026-04-16 C 2/5 1/5 2/5 3/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-169.58M
OE per share TTM
-0.98
Owner's Yield
-2.05%
Maintenance CapEx ratio
936.78%
Maint CapEx / Avg PPE
64.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-203.8K
Shares Outstanding
173.46M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chih-Chin Lee Deputy GM, Chief Corporate Governance Officer & Vice President of Administration 1M male
Huang Tsung-Shan President, GM & Director 1M male
Hsian-Hsuan Lu Chief Financial Officer, Accounting Supervisor & Director 505.0K female
Jin-Hao Lin Chief Internal Auditor
Tsung-Ting Lin Principal Accounting Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits